|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34M | -2.36M | -1.71M | 0.87M | -1.00M | 1.50M | 2.31M | 4.74M | 6.90M | 7.50M | 6.00M | 5.77M | 5.10M | 3.10M | 0.28M | -0.10M | -0.04M | -0.03M | -0.00M | -0.03M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.69M | 2.77M | 7.19M | 2.35M | 2.70M | 2.62M | 1.64M | 3.24M | 1.81M | 2.24M | 3.70M | 3.64M | 6.61M | 4.75M | 5.29M | 2.80M | 3.86M | 3.04M | 1.41M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.58M | 46.23M | 53.00M | 56.20M | 65.27M | 77.36M | 94.69M | 103.80M | 101.83M | 101.09M | 100.57M | 95.91M | 88.52M | 96.09M | 78.11M | 64.33M | 62.73M | 71.77M | 68.06M | 74.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.23M | 49.34M | 42.41M | 47.03M | 42.70M | 48.47M | 57.39M | 60.75M | 61.34M | 62.26M | 60.75M | 58.77M | 54.20M | 57.68M | 50.89M | 44.00M | 41.20M | 43.98M | 45.74M | 51.20M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.65M | -3.10M | 10.59M | 9.17M | 22.56M | 28.89M | 37.30M | 43.05M | 40.49M | 38.83M | 39.82M | 37.14M | 34.32M | 38.42M | 27.21M | 20.33M | 21.53M | 27.79M | 22.33M | 23.02M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.31M | -0.74M | 12.35M | 8.30M | 23.57M | 27.39M | 34.96M | 38.31M | 33.61M | 31.36M | 33.82M | 31.37M | 29.26M | 35.35M | 27.17M | 20.41M | 21.57M | 27.82M | 22.33M | 23.05M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.09M | -0.02M | 0.05M | 0.05M | 0.00M | 0.01M | -0.81M | 1.23M | 0.59M | 1.86M | 0.89M | -0.95M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 3.29M | 1.71M | -0.95M | -1.93M | 0.80M | -0.43M | -0.19M | -0.30M | -0.63M | 0.60M | 0.09M | -0.54M | 1.09M | -0.61M | 0.16M | 4.91M | -0.38M | 0.02M | 0.07M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.28M | 0.71M | -0.10M | 0.01M | 0.01M | 0.00M | -0.31M | 0.01M | 0.02M | | 0.05M | 0.02M | | 0.10M | 0.54M | 0.49M | 2.03M | 0.75M | 0.98M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 3.58M | 2.43M | -1.04M | -1.92M | 0.81M | -0.43M | -0.69M | -0.38M | -0.62M | 0.65M | 0.19M | -0.52M | 6.10M | -1.32M | 1.93M | 5.99M | 3.51M | 1.65M | 0.11M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83M | 7.50M | 7.35M | 7.09M | 6.00M | 6.31M | 6.37M | 6.20M | 6.14M | 5.80M | 6.02M | 6.39M | 6.35M | 6.32M | 6.15M | 6.05M | 6.46M | 6.25M | 6.27M | 6.36M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.48M | 9.43M | 10.91M | 29.86M | 15.49M | 13.81M | 16.67M | 22.08M | 14.24M | 14.29M | 13.01M | 20.79M | 13.72M | 14.41M | 11.75M | 18.76M | 11.56M | 11.55M | 10.86M | 22.32M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.61M | 24.27M | 105.57M | 48.61M | -1.35M | 32.26M | -0.96M | 40.04M | 32.98M | 32.14M | 138.43M | -4.40M | -4.06M | -1.81M | -4.34M | -1.54M | -5.62M | -0.97M | -100.23M | -1.27M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 31.76M | 112.92M | 55.69M | 4.65M | 38.57M | 5.41M | 46.24M | 39.13M | 37.94M | 144.45M | 1.99M | 2.29M | 4.51M | 1.81M | 4.52M | 0.84M | 5.28M | -93.97M | 5.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.37M | 68.06M | 71.72M | 64.88M | 88.51M | 79.77M | 132.66M | 84.66M | 89.48M | 96.60M | 79.10M | 77.13M | 85.23M | 86.14M | 83.93M | 54.71M | 62.03M | 64.11M | 61.26M | 54.37M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.84M | 0.07M | 0.75M | 3.13M | 2.68M | 6.57M | -0.02M | -2.24M | 4.15M | 4.77M | -5.20M | 4.02M | 0.62M | -0.77M | 1.55M | 0.32M | 1.53M | 0.02M | -0.04M | 0.35M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.02M | 0.69M | -0.07M | 0.78M | 9.22M | 0.46M | 0.92M | 0.12M | 0.18M | | 0.02M | -0.01M | 0.26M | 0.00M | -0.11M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.15M | 51.22M | 49.17M | 65.24M | 61.30M | 42.48M | 82.05M | 31.84M | 33.66M | 40.92M | 20.70M | 31.86M | 42.41M | 32.55M | 41.40M | 30.87M | 34.73M | 29.65M | 28.14M | 28.86M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.14M | 18.72M | 29.31M | 17.84M | 45.81M | 31.30M | 75.27M | 23.91M | 28.14M | 34.34M | 18.36M | 18.36M | 31.04M | 28.46M | 33.04M | 10.72M | 20.82M | 20.13M | 15.52M | 3.17M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.21M | 2.24M | -1.31M | 2.59M | 2.61M | 1.01M | 1.72M | 0.05M | 3.15M | -0.67M | 1.93M | -1.09M | 0.90M | 1.71M | -0.84M | 3.71M | 0.96M | -0.34M | 0.57M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.46M | 18.93M | 27.07M | 19.15M | 43.21M | 28.68M | 74.25M | 22.19M | 28.09M | 31.20M | 19.02M | 16.43M | 32.12M | 27.56M | 31.33M | 11.55M | 17.11M | 19.17M | 15.86M | 2.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 1.58M | 0.43M | 0.36M | 0.41M | 0.21M | 0.22M | 0.22M | 0.48M | -0.15M | -0.01M | 0.02M | -0.01M | -0.07M | -0.73M | -0.29M | -0.41M | 0.02M | -0.26M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.01M | -0.04M | 0.12M | 8.16M | 0.10M | 14.70M | -0.22M | -0.07M | -0.12M | -0.21M | -0.18M | -0.22M | -0.35M | -0.06M | -0.22M | -0.22M | -0.02M | -0.03M | -0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.46M | 18.93M | 27.07M | 19.15M | 43.21M | 28.68M | 74.25M | 22.19M | 28.09M | 31.20M | 19.02M | 16.43M | 32.12M | 27.56M | 31.33M | 11.55M | 17.11M | 19.17M | 15.86M | 2.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.46M | 18.93M | 27.07M | 19.15M | 43.21M | 28.68M | 74.25M | 22.19M | 28.09M | 31.20M | 19.02M | 16.43M | 32.12M | 27.56M | 31.33M | 11.55M | 17.11M | 19.17M | 15.86M | 2.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.46M | 18.93M | 27.07M | 19.15M | 43.21M | 28.68M | 74.25M | 22.19M | 28.09M | 31.20M | 19.02M | 16.43M | 32.12M | 27.56M | 31.33M | 11.55M | 17.11M | 19.17M | 15.86M | 2.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.29M | 18.93M | 27.11M | 19.03M | 35.05M | 28.58M | 59.55M | 22.41M | 28.16M | 31.32M | 19.24M | 16.61M | 32.35M | 27.91M | 31.39M | 11.78M | 17.33M | 19.19M | 15.89M | 2.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.15 | 0.22 | 0.15 | 0.28 | 0.23 | 0.48 | 0.18 | 0.23 | 0.25 | 0.15 | 0.13 | 0.26 | 0.22 | 0.25 | 0.09 | 0.14 | 0.15 | 0.13 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.15 | 0.21 | 0.15 | 0.28 | 0.23 | 0.47 | 0.18 | 0.23 | 0.25 | 0.15 | 0.13 | 0.26 | 0.22 | 0.25 | 0.09 | 0.14 | 0.15 | 0.13 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.05M | 123.92M | 123.76M | 124.31M | 124.59M | 124.28M | 124.30M | 124.49M | 124.73M | 124.73M | 124.67M | 125.32M | 125.73M | 125.71M | 125.58M | 125.63M | 125.80M | 125.34M | 125.48M | 125.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.35M | 124.50M | 124.56M | 125.48M | 125.74M | 125.81M | 125.82M | 124.66M | 124.74M | 124.97M | 124.88M | 125.52M | 125.84M | 125.91M | 125.79M | 126.28M | 126.20M | 126.12M | 126.19M | 126.02M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.19M | 75.56M | 79.07M | 71.97M | 94.51M | 86.08M | 139.03M | 90.86M | 95.62M | 102.40M | 85.12M | 83.52M | 91.58M | 92.46M | 90.08M | 60.77M | 68.49M | 70.36M | 67.52M | 60.73M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.14% | -1.13% | 7.63% | -7.34% | 5.66% | 8.35% | 1.34% | 7.19% | 0.16% | 9.16% | -3.64% | 10.49% | -3.51% | 3.17% | 5.18% | -7.82% | 17.84% | 4.77% | -2.21% | 17.86% |