|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.88M | 30.32M | 29.47M | 31.00M | 75.38M | 61.22M | 82.32M | 114.46M | 143.10M | 80.45M | 52.50M | 288.34M | 271.10M | 211.94M | 166.73M | 150.88M | 158.62M | 129.42M | 120.86M | 265.77M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.85M | 124.97M | 84.47M | 40.87M | | 49.20M | 63.19M | 175.22M | 124.90M | 155.68M | 126.15M | 107.18M | 78.47M | 65.48M | 66.71M | 189.40M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.88M | 30.32M | 29.47M | 31.00M | 212.23M | 186.18M | 166.80M | 155.33M | 143.10M | 129.65M | 115.69M | 463.57M | 396.00M | 367.62M | 292.87M | 258.06M | 237.09M | 194.90M | 187.57M | 455.18M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.67M | 13.73M | 18.32M | 15.42M | 10.94M | 17.29M | 17.28M | 14.50M | 15.12M | 16.56M | 19.97M | 36.01M | 32.44M | 35.32M | 14.74M | 35.48M | 14.61M | 13.93M | 13.71M | 16.64M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.77M | 13.73M | 18.32M | 15.42M | 10.94M | 17.29M | 17.28M | 14.50M | 15.12M | 16.56M | 19.97M | 36.01M | 32.44M | 35.32M | 14.74M | 35.48M | 14.61M | 13.93M | 13.71M | 16.64M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.01M | 11.51M | 9.35M | 12.59M | 12.35M | 12.54M | 16.87M | 16.02M | 16.88M | 17.07M | 13.04M | 42.37M | 49.26M | 49.95M | 13.04M | 19.88M | 9.81M | 12.47M | 8.63M | 9.39M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.87M | 0.87M | 0.99M | 0.29M | 0.37M | 0.94M | 0.83M | 0.45M | 0.41M | 0.44M | 0.66M | 0.62M | 1.56M | 0.44M | 28.89M | 0.41M | 0.27M | 0.25M | 0.50M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.09M | 12.12M | 10.61M | 9.66M | 10.15M | 9.03M | 15.24M | 13.43M | 12.43M | 11.21M | 7.26M | 10.60M | 8.98M | 9.08M | 7.26M | 11.64M | 13.95M | 12.68M | 11.10M | 8.70M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.07M | 24.50M | 20.82M | 23.25M | 22.79M | 21.95M | 33.06M | 22.51M | 22.08M | 21.93M | 20.74M | 40.36M | 42.62M | 42.64M | 20.74M | 42.12M | 24.17M | 25.42M | 19.98M | 18.59M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.60M | 5.93M | 4.47M | 4.55M | 5.94M | 4.61M | 4.28M | 3.37M | 3.57M | 3.40M | 3.13M | 8.91M | 10.26M | 9.32M | 4.56M | 8.35M | 7.08M | 7.91M | 4.87M | 6.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.21M | 73.47M | 72.07M | 73.20M | 250.88M | 229.02M | 208.81M | 194.93M | 183.07M | 170.74M | 158.22M | 547.57M | 480.03M | 453.61M | 375.88M | 344.02M | 506.04M | 472.44M | 454.26M | 521.45M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.52M | 22.00M | 4.55M | 1.66M | 2.08M | 1.47M | 1.61M | 1.57M | 2.29M | 3.05M | 2.33M | 4.81M | 5.34M | 6.22M | 6.03M | 6.99M | 0.47M | 0.38M | 0.90M | 0.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.72M | 28.91M | 28.03M | 27.70M | 27.27M | 26.58M | 25.65M | 25.00M | 24.52M | 24.54M | 24.19M | 44.79M | 42.57M | 41.98M | 22.77M | 43.59M | 22.68M | 20.74M | 19.27M | 17.10M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.48M | 25.70M | 71.36M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.49M | 106.43M | 106.38M | 106.33M | 106.20M | 106.07M | 106.25M | 106.28M | 106.29M | 106.22M | 106.32M | 106.27M | 106.25M | 106.34M | 111.30M | 111.72M | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.08M | 30.99M | 27.93M | 24.88M | 18.20M | 15.40M | 12.60M | 9.80M | 7.00M | 4.20M | 1.40M | 24.79M | 24.08M | 20.00M | 28.95M | 28.06M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.57M | 137.42M | 134.31M | 131.21M | 124.40M | 121.47M | 118.85M | 116.08M | 113.29M | 110.42M | 107.72M | 131.06M | 130.33M | 126.34M | 140.25M | 139.78M | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 317.98M | | | | 51.76M | 0.27M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 4.69M | 3.69M | 3.44M | 3.16M | 3.12M | 3.11M | 2.67M | 2.75M | 2.39M | 2.29M | 3.67M | 4.28M | 4.64M | 3.55M | 6.51M | 223.09M | 3.52M | 228.41M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.11M | 208.72M | 203.15M | 198.74M | 190.25M | 185.90M | 59.53M | 176.73M | 172.76M | 168.54M | 54.85M | 230.10M | 228.70M | 227.93M | 49.34M | 235.58M | 50.93M | 67.20M | 46.01M | 117.66M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.31M | 282.19M | 275.21M | 271.94M | 441.12M | 414.92M | 390.31M | 371.65M | 355.83M | 339.29M | 323.07M | 777.67M | 708.73M | 681.54M | 612.35M | 579.60M | 556.97M | 539.64M | 567.75M | 639.11M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.22M | 10.79M | 10.60M | 12.52M | 9.02M | 9.30M | 7.91M | 6.11M | 6.09M | 7.33M | 9.24M | 13.14M | 12.57M | 10.93M | 5.05M | 11.78M | 7.33M | 6.62M | 5.41M | 8.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.22M | 10.79M | 10.60M | 12.52M | 9.02M | 9.30M | 7.91M | 6.11M | 6.09M | 7.33M | 9.24M | 13.14M | 12.57M | 10.93M | 5.05M | 11.78M | 7.33M | 6.62M | 5.41M | 8.01M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29M | 8.19M | 8.67M | 7.96M | 6.75M | 6.91M | 1.17M | 6.88M | 7.18M | 0.87M | 0.82M | 11.60M | 14.00M | 2.54M | 1.58M | 1.45M | 10.06M | 6.31M | 29.78M | 15.68M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | | | 0.71M | 4.03M | 5.94M | 6.97M | 7.26M | 4.66M | 4.65M | 1.14M | 2.50M | 3.58M | 1.53M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | | 3.33M | 4.58M | 5.00M | 54.53M | | 54.78M | 54.91M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 2.87M | 3.05M | 3.21M | 3.29M | 3.52M | 3.68M | 3.76M | 3.91M | 3.98M | 4.32M | 5.83M | 5.85M | 6.12M | 4.81M | 6.33M | 5.09M | 5.11M | 5.49M | 5.54M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | | | 1.06M | 1.23M | | | | | | | | 2.13M | 2.98M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.50M | 12.86M | 17.91M | 18.10M | 16.50M | 11.32M | 14.61M | 11.64M | 11.69M | 11.23M | 11.61M | 47.76M | 48.51M | 46.12M | 10.27M | 12.76M | 42.95M | 42.48M | 38.95M | 9.98M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.85M | 47.29M | 49.57M | 47.17M | 42.77M | 46.17M | 43.44M | 43.79M | 46.84M | 51.80M | 109.33M | 121.55M | 123.81M | 120.61M | 65.89M | 56.24M | 98.02M | 107.97M | 108.31M | 42.20M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.05M | 10.11M | 10.16M | 9.39M | 8.19M | 7.00M | 5.81M | 4.62M | 3.41M | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.94M | 54.05M | 54.16M | 35.66M | 54.38M | 54.50M | 54.62M | 54.73M | 54.85M | 54.98M | 0.57M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | 6.03M | 5.97M | 5.79M | 5.06M | 4.43M | 3.82M | 3.83M | 3.79M | 3.47M | 3.52M | 33.85M | 33.40M | 32.68M | 32.67M | 32.55M | 2.79M | 2.37M | 3.50M | 3.01M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.25M | 311.25M | 311.25M | 311.25M | 311.25M | 311.25M | 311.25M | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.80M | | | 22.21M | 25.63M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.70M | 7.23M | 4.33M | 3.54M | 1.65M | 0.62M | 1.05M | 1.05M | 1.05M | 1.02M | 0.84M | 0.84M | 0.84M | 0.84M | 14.54M | 1.03M | 1.08M | 1.14M | 0.81M | 0.82M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.06M | 38.17M | 37.55M | 36.76M | 35.73M | 38.38M | 34.08M | 36.91M | 32.23M | 31.15M | 30.37M | 31.11M | 29.62M | 28.14M | 25.59M | 24.90M | 23.22M | 21.98M | 25.04M | 23.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.95M | 0.88M | 1.49M | 1.30M | 1.17M | 0.96M | 0.55M | 0.84M | 1.09M | 1.06M | 2.82M | 1.52M | 1.51M | 1.06M | 3.49M | 1.25M | 1.20M | 1.22M | 4.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.59M | 181.90M | 179.74M | 248.33M | 166.03M | 165.24M | 159.56M | 157.00M | 157.12M | 158.67M | 158.80M | 197.53M | 196.96M | 190.70M | 139.56M | 121.51M | 131.18M | 138.78M | 142.25M | 73.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.87M | 182.85M | 180.62M | 249.82M | 167.32M | 166.41M | 160.52M | 157.55M | 157.96M | 159.75M | 159.87M | 200.35M | 198.47M | 192.21M | 140.62M | 125.00M | 132.43M | 139.98M | 143.46M | 77.99M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.05M | 10.11M | 10.16M | 10.22M | 8.19M | 10.33M | 10.39M | 9.62M | 57.94M | | 54.78M | 54.91M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.45M | 99.34M | 94.60M | 22.11M | -37.45M | -62.75M | -81.47M | -97.15M | -113.39M | -131.72M | -148.05M | 577.32M | 510.26M | 489.33M | 471.72M | 454.60M | 424.54M | 399.66M | 424.29M | 561.12M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.45M | 99.34M | 94.60M | 22.11M | -37.45M | -62.75M | -81.47M | -97.15M | -113.39M | -131.72M | -148.05M | 577.32M | 510.26M | 489.33M | 471.72M | 454.60M | 424.54M | 399.66M | 424.29M | 561.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.31M | 282.19M | 275.21M | 271.94M | 441.12M | 414.92M | 390.31M | 371.65M | 355.83M | 339.29M | 323.07M | 777.67M | 708.73M | 681.54M | 612.35M | 579.60M | 556.97M | 539.64M | 567.75M | 639.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.21M | | | | | -0.42M | 1.67M | 2.88M | 0.31M | -2.71M | -7.25M | 0.10M | -18.58M | 18.58M | -18.58M | 18.38M | 18.58M | 19.48M | 20.24M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | -726.57M | -736.00M | -812.29M | -875.83M | -905.25M | -926.10M | -1.33M | -1.55M | -980.98M | -1000.75M | -1.79M | -1124.64M | -1.41M | -1185.65M | -1211.68M | -1245.14M | -1279.83M | -1260.55M | -1133.48M |