Standard Biotools Growth Metrics (2010-2025) | LAB

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -22.87%219.85%-25.39%-24.19%41.76%43.37%60.24%72.43%-2.44%2.80%275.07%273.10%259.23%248.59%-6.99%-6.85%-7.77%-9.20%-10.28%-12.10%-15.34%-17.20%-17.48%-18.51%-8.87%-6.22%-7.78%-7.03%-13.60%5.67%8.06%9.53%6.78%-12.79%-0.42%-0.51%19.89%22.64%5.16%2.47%-12.63%-15.26%-10.90%52.47%47.03%41.82%36.67%-19.34%-18.23%-17.23%109.24%99.18%100.88%89.54%-25.47%-21.41%-20.82%
Assets Growth (3y) 52.37%67.67%64.90%69.58%70.64%72.55%77.48%81.64%47.86%48.18%46.28%45.10%41.03%37.87%-11.69%-12.62%-10.73%-11.00%-11.95%-12.68%-12.65%-6.38%-6.31%-6.03%-5.62%-4.75%-0.26%0.43%3.42%4.16%4.21%3.74%3.80%-3.22%-2.28%15.84%15.48%13.80%8.59%8.02%1.66%-0.17%36.59%34.80%34.17%30.55%28.69%8.08%9.16%
Assets Growth (5y) 66.19%71.70%30.20%31.91%31.14%31.03%32.85%33.83%20.05%20.37%18.95%18.27%17.17%21.03%-7.25%-7.44%-8.07%-8.26%-5.98%-6.21%-3.12%-2.58%-2.95%-3.29%-2.51%-2.12%-1.45%9.62%7.28%6.32%6.62%6.55%6.10%1.25%21.69%20.09%20.40%18.25%14.84%14.55%10.81%
Assets (QoQ) 281.91%-9.57%-3.56%-3.97%-10.92%-8.11%80.33%-2.87%-0.44%-1.12%2.03%2.34%263.28%-1.64%-1.76%-0.69%-3.07%-1.49%-2.73%-2.23%-4.22%-3.50%-6.32%-4.38%-4.55%-4.70%4.77%-1.59%-6.14%-3.93%-2.63%20.36%-4.02%-2.63%-5.07%-1.70%9.59%-2.71%14.39%0.55%-6.02%-5.20%-2.46%-2.47%-1.19%62.21%-5.94%-5.93%-4.78%-4.26%-4.65%-4.78%140.71%-8.86%-3.84%-10.15%-5.35%-3.90%-3.11%
Capital Expenditures Growth (1y) -40.04%66.01%80.45%70.45%34.98%12.37%75.82%-74.58%70.94%146.53%159.74%1,185.05%107.66%-21.11%-49.86%-49.05%-82.67%-3.17%25.85%8.35%627.23%-51.70%-39.51%-90.65%-67.58%-74.35%-88.87%-45.77%-64.26%-88.76%245.45%444.16%579.80%2,400.00%287.22%52.98%-74.81%2,041.40%572.14%550.86%403.24%-95.68%-87.46%-77.52%-25.91%63.07%16.36%-10.66%-28.40%-89.67%-22.67%131.15%149.17%4,235.90%547.12%-2.58%-60.71%
Capital Expenditures Growth (3y) 11.43%66.30%101.99%77.23%68.59%29.77%31.80%18.50%-14.95%23.49%17.90%92.14%37.81%-28.28%-27.46%-62.76%-25.80%-50.68%-56.08%-61.98%-5.55%-75.95%-38.51%-34.89%-7.65%-10.35%14.18%65.27%-15.10%291.82%347.99%278.40%105.01%185.00%48.32%30.82%-2.07%14.73%-0.65%9.34%38.72%-80.61%-51.68%-22.57%9.75%94.03%79.90%26.24%-11.17%
Capital Expenditures Growth (5y) -13.02%28.57%39.06%25.17%43.28%0.44%11.75%-29.95%7.72%-25.26%-35.65%-18.49%-21.23%-59.70%-31.88%-31.36%-0.15%-19.55%2.53%-14.48%7.60%49.43%43.34%22.41%-0.04%-7.78%4.64%45.88%17.94%33.51%67.33%61.19%35.52%31.28%24.04%35.83%10.87%46.57%37.45%24.10%21.18%
Capital Expenditures (QoQ) -13.35%-46.21%124.55%-42.71%139.93%-41.53%112.09%-54.63%99.74%-8.52%-69.34%205.14%188.06%-3.62%51.68%-50.69%9.44%-38.75%54.13%-83.23%511.49%-20.39%32.69%12.58%-59.39%-0.29%-79.48%290.14%-67.87%-56.74%0.00%157.14%-89.90%1,230.00%57.52%221.24%-62.85%106.00%-37.77%-47.11%3,058.41%-35.34%-39.74%-59.11%-72.86%87.47%8.06%34.75%-40.27%33.77%-17.03%8.00%-91.38%901.28%148.02%16.42%49.98%49.44%-62.66%-53.05%
Cash & Equivalents Growth (1y) -60.81%25.53%133.74%136.82%-84.78%-2.71%455.60%332.74%627.58%227.68%-69.55%-39.88%63.43%35.28%53.93%-4.39%-63.39%-45.64%-6.86%-13.63%15.88%51.18%12.11%20.36%2.90%10.30%88.65%65.66%-4.82%-0.44%-41.21%64.33%56.38%-33.74%-21.96%-75.12%-45.05%68.60%162.37%192.96%40.74%-27.61%-58.66%-57.62%-38.93%136.45%101.86%179.38%269.23%89.84%31.42%-36.23%151.92%89.45%163.44%217.58%-47.67%-41.49%-38.94%
Cash & Equivalents Growth (3y) 58.96%58.76%58.13%83.33%21.86%62.77%37.58%35.49%63.28%34.07%-24.14%-20.82%-11.50%3.59%17.14%-0.20%-24.14%-3.22%25.35%19.86%4.31%18.41%7.53%48.53%15.27%-10.06%-4.70%-12.18%-6.48%3.61%6.38%6.20%6.54%-6.84%-5.41%-32.40%-22.12%42.37%29.85%51.37%46.95%48.11%3.12%-8.94%78.43%104.12%91.19%78.19%69.47%28.15%28.34%
Cash & Equivalents Growth (5y) 18.22%24.09%41.48%38.45%-5.15%28.80%22.15%20.93%39.01%32.07%-1.58%-0.20%-7.45%4.07%12.26%22.03%-8.26%-9.77%-2.00%-6.78%-0.50%13.15%20.55%19.02%3.44%-2.35%-1.26%-3.41%-6.81%13.74%0.09%7.23%22.22%29.41%17.56%-11.26%34.45%59.67%49.94%47.68%33.14%29.21%12.02%
Cash & Equivalents (QoQ) -37.01%12.59%875.55%-81.86%17.30%14.07%-37.31%15.98%569.89%-11.15%5.40%-47.76%-37.75%75.44%186.50%-56.76%-29.17%8.97%9.70%-35.79%21.36%1.04%47.18%-16.23%-10.01%8.48%25.83%-10.20%53.91%-4.74%-27.70%-6.07%-9.12%166.27%-31.20%-60.20%7.04%-15.11%51.95%22.11%66.58%-5.21%-27.00%-37.20%-4.87%-2.83%5.20%143.16%-18.79%34.48%39.03%25.02%-43.78%-34.74%449.24%-5.98%-21.82%-21.33%-9.51%5.13%-18.41%
Cash from Investing Activities Growth (1y) -93.75%-19,464.29%1,135.81%100.37%120.69%120.04%8.16%-149.27%-47.59%-517.83%-328.04%493.66%-5,161.84%-113.87%67.23%-41.23%108.31%88.35%547.49%-14.30%110.55%104.26%-44.47%184.58%-17.47%1,129.11%-95.44%-128.14%-101.50%17.00%79.02%99.51%-3,609.89%-946.44%716.58%-2,800.00%278.95%128.49%101.73%-49.18%-128.20%-141.20%-112.91%-39.29%82.37%-3,213.52%729.31%3,614.85%5,071.66%129.03%-565.03%-132.59%637.07%25.25%38.14%296.13%-95.40%-45.27%78.37%
Cash from Investing Activities Growth (3y) 84.74%-447.15%-194.53%26.14%-76.39%-21.43%-41.09%4.46%30.13%-44.88%49.54%58.51%106.87%26.21%41.19%12.75%28.95%27.26%28.33%-39.01%-26.54%37.73%-64.34%-26.07%-35.00%-398.29%-12.63%-26.83%-0.08%41.30%208.95%40.38%-165.52%-44.12%-60.40%-292.06%55.36%-57.26%17.91%321.79%35.20%58.24%-79.45%-151.76%305.37%141.28%-162.57%190.31%166.13%30.04%-37.90%
Cash from Investing Activities Growth (5y) 14.96%-109.97%108.57%14.91%24.24%14.97%14.97%22.69%30.81%-11.43%-38.96%-9.69%-16.10%16.57%15.62%-14.89%39.59%9.59%29.61%-15.97%11.63%28.30%-5.67%-16.76%-17.42%-74.73%-16.80%-15.81%-15.43%-109.67%88.76%65.39%178.01%57.06%-129.92%-269.67%103.15%27.84%-46.36%117.51%-3.48%22.12%-20.17%
Cash from Investing Activities (QoQ) -180.95%-282,315.25%98.34%-48.80%114.87%1.41%-7.83%44.11%-19.71%-146.20%198.04%-1,248.98%56.18%179.75%-1,360.59%51.45%93.29%243.02%78.18%-168.08%357.95%-72.61%337.74%-98.62%3,263.36%40.36%26.95%-79.49%-87.52%-965.85%93.22%1,696.58%-80.90%-102.37%-51,252.63%-264.27%118.43%-108.41%3,268.78%-42.00%30.47%-106.22%-498.91%15.25%59.11%32.88%24.19%-15,826.27%107.77%274.86%7.23%-7.02%-224.42%73.73%2,524.91%-84.20%-161.45%183.30%-43.15%88.07%-124.29%
Cash from Operations Growth (1y) 41.02%-30.06%26.12%99.98%-440.52%65.75%-40.23%-55.17%86.69%34.08%60.79%192.54%-1,093.10%111.83%-577.60%-208.86%7.08%-2,609.29%-43.29%-24.94%20.49%6.07%-4.43%-143.64%-8.93%-12.73%39.82%106.16%-90.57%47.85%49.08%-196.52%-24.44%-15.96%-11.91%-765.05%78.66%44.34%-1.12%32.36%-200.37%-425.59%-106.44%-87.57%-20.84%-104.50%-159.23%-173.94%45.57%68.89%53.63%26.69%-636.31%-318.59%-144.21%0.01%51.53%47.07%20.33%
Cash from Operations Growth (3y) 94.36%33.53%25.94%26.00%-104.74%26.55%-55.02%-16.06%-13.84%-25.09%-56.14%-7.97%-106.57%-40.76%-116.44%-74.50%6.98%-205.71%3.43%29.81%-18.18%17.96%31.60%47.48%-37.21%11.99%30.00%19.88%20.31%30.44%16.78%-97.02%7.26%-50.25%-32.69%-122.23%8.17%-81.53%-75.56%-51.47%-25.48%-49.54%-35.38%-55.59%-69.19%-38.61%-43.18%-26.16%-24.77%11.67%3.38%
Cash from Operations Growth (5y) 82.16%2.71%-31.58%79.27%-44.68%8.84%-41.01%-36.61%-5.02%-15.69%-19.06%16.96%-78.85%-10.39%-25.45%-17.05%-13.80%-78.39%12.49%-9.38%15.21%18.65%18.38%3.25%-10.61%-14.80%6.47%8.18%-12.93%-29.32%-25.26%-98.76%12.11%-16.63%-22.94%-85.63%-25.42%-50.77%-43.70%-20.56%-47.79%-49.26%-37.01%
Cash from Operations (QoQ) 64.14%-357,291.30%99.99%-850.28%79.63%5.21%-194.59%39.79%16.60%-4.89%74.74%-198.30%50.40%347.55%-425.73%102.96%-2,940.71%60.23%-178.01%20.11%-62.22%65.32%-76.93%5.62%-80.34%19.09%20.89%2.33%3.73%108.28%-2,547.20%73.28%5.99%84.30%-3,055.17%75.10%9.28%-21.35%22.18%35.04%-64.84%18.83%-245.59%-13.67%35.26%26.25%-122.65%-92.35%17.93%22.06%55.76%-9.95%-22.33%-23.21%-344.32%37.50%28.63%49.55%-115.40%31.75%-7.42%
EBITDA Margin Growth (1y) -0.00M-546.00-351.000.00M0.00M964.0062.000.00M0.00M943.007.00-0.00M-0.00M-0.00M-712.00765.00-639.000.00M-0.00M-0.00M-0.00M-0.01M-0.00M-362.00-454.000.00M0.00M0.00M0.00M0.00M-291.00286.00-353.00-0.00M609.00-0.04M-77.000.00M-959.000.04M-300.00-0.01M847.00-0.00M-0.01M-0.00M-0.00M0.00M0.01M0.00M226.00-0.01M-0.01M-0.00M763.000.01M0.00M-0.00M
EBITDA Margin Growth (3y) 0.00M0.00M-283.000.00M0.00M-196.00-644.00895.00-0.00M518.00-0.00M-0.00M-0.00M-0.01M-0.00M-865.00-0.00M-0.00M-212.00235.00285.00-0.00M0.00M0.00M0.00M0.00M0.00M-0.04M0.00M0.00M-641.00-888.00-729.00-0.00M497.00-0.01M-0.02M-0.01M-0.00M0.04M-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.00M0.00M0.01M-0.01M
EBITDA Margin Growth (5y) 145.00936.00-0.00M0.00M340.00-0.00M-0.00M-735.00-0.00M-0.00M-918.00-0.00M-0.00M-0.00M-0.00M0.00M-708.00-812.00106.00-0.04M-145.000.00M667.00615.00874.000.00M0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M0.04M-0.01M-0.02M
EBITDA Margin (QoQ) 0.00M0.00M-0.01M0.00M0.00M0.00M-0.00M0.00M298.000.00M-215.00163.00-16.0075.00-0.00M0.00M81.000.00M-0.00M116.000.00M-0.00M-0.00M65.00-0.00M0.00M187.00-27.00590.000.00M-0.00M166.00823.00575.00-0.00M-473.00-24.000.00M-0.05M0.04M0.00M-0.00M-0.00M324.00-0.00M0.00M-0.01M-0.01M0.01M0.00M0.00M299.00-0.00M759.00-0.01M-239.000.00M0.01M-0.00M-0.00M-0.01M
EBIT Growth (1y) -57.45%-30.85%-48.21%-28.80%34.08%3.60%-17.25%19.35%9.03%-26.68%-32.95%-227.20%-210.20%-163.47%-111.74%15.55%-18.44%40.19%-39.25%-34.77%-23.76%-136.87%-29.24%7.06%9.12%15.59%50.64%27.96%22.45%25.47%-27.28%-12.45%-14.48%-18.82%17.42%-5.18%6.22%60.45%-84.12%-29.30%-25.81%-258.93%33.39%-42.36%-123.32%-48.01%-87.51%39.67%54.75%27.06%-1.30%-262.70%-73.43%-26.11%-245.24%45.22%15.08%-23.37%
EBIT Growth (3y) 1.90%-16.91%-32.20%-50.35%-22.98%-47.63%-48.89%-30.62%-49.51%-25.91%-57.67%-55.00%-65.67%-55.12%-56.19%-1.89%-10.03%-6.14%3.87%3.37%4.46%-14.22%6.71%9.03%6.91%9.25%19.65%5.20%5.93%29.51%-24.62%-15.21%-10.54%-19.03%-0.42%-24.63%-38.12%-28.08%-31.99%-3.56%-8.33%-57.07%-8.16%-46.04%-20.56%-10.83%-87.18%-6.23%12.66%-4.30%
EBIT Growth (5y) -28.24%-20.28%-46.78%-31.07%-22.21%-35.44%-42.81%-22.79%-30.32%-31.89%-20.12%-20.05%-26.23%-18.62%-19.08%3.04%-3.41%-1.15%1.36%-1.31%1.31%6.88%-4.30%-0.47%0.98%-1.19%8.65%-9.42%-18.52%-13.22%-19.30%-5.60%-6.42%-12.73%-13.98%-33.47%-15.64%-14.08%-51.73%-17.15%-13.36%-43.23%
EBIT Margin Growth (1y) -0.00M-166.00-351.00-132.000.00M769.0062.000.00M0.00M350.007.00-0.00M-0.00M-0.00M-712.000.00M-639.000.00M-0.00M-0.00M-0.00M-0.01M-0.00M-362.00-454.000.00M0.00M0.00M0.00M0.00M-291.00286.00-353.00-0.00M609.00-0.04M-77.000.00M-959.000.04M-300.00-0.01M847.00-0.00M-0.01M-0.00M-0.00M0.00M0.01M0.00M226.00-0.01M-0.01M-0.00M763.000.01M0.00M-0.00M
EBIT Margin Growth (3y) 0.00M953.00-283.00-836.000.00M-576.00-644.00502.00-0.00M334.00-0.00M-0.00M-0.00M-0.01M-0.00M-423.00-0.00M-0.00M-212.00235.00285.00-0.00M0.00M0.00M0.00M0.00M0.00M-0.04M0.00M0.00M-641.00-888.00-729.00-0.00M497.00-0.01M-0.02M-0.01M-0.00M0.04M-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.00M0.00M0.01M-0.01M
EBIT Margin Growth (5y) 145.00936.00-0.00M-897.00-149.00-0.00M-0.00M-0.00M-0.00M-0.00M-918.00-0.00M-0.00M-0.00M-0.00M0.00M-708.00-812.00106.00-0.04M-145.000.00M667.00615.00874.000.00M0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M0.04M-0.01M-0.02M
EBIT Margin (QoQ) 0.00M0.00M-0.00M-683.000.00M0.00M-0.00M0.00M329.00828.00-0.00M0.00M-425.00484.00-0.00M0.00M81.000.00M-0.00M116.000.00M-0.00M-0.00M65.00-0.00M0.00M187.00-27.00590.000.00M-0.00M166.00823.00575.00-0.00M-473.00-24.000.00M-0.05M0.04M0.00M-0.00M-0.00M324.00-0.00M0.00M-0.01M-0.01M0.01M0.00M0.00M299.00-0.00M759.00-0.01M-239.000.00M0.01M-0.00M-0.00M-0.01M
EBIT (QoQ) 26.67%35.14%-142.69%-36.41%39.06%26.54%-110.91%30.19%10.88%10.64%-45.06%21.26%-24.11%6.22%-257.00%25.35%-5.41%24.63%-42.39%-4.70%46.77%-75.47%-37.81%3.85%-1.88%4.26%0.90%5.98%5.37%44.01%-44.63%-1.20%9.05%4.39%-27.77%-3.03%5.60%33.55%-62.75%8.14%60.19%-209.37%-14.29%10.62%-13.57%42.59%-144.28%-40.21%24.73%27.27%21.40%-5.16%-21.34%-1.01%-181.41%49.72%11.77%-176.54%55.35%22.06%-28.18%
EBT Growth (1y) -52.29%-31.71%29.62%8.77%35.72%8.46%-4.27%47.18%11.97%-3.74%-28.99%-399.77%-242.59%-241.80%-157.16%5.60%-12.25%33.61%-10.57%-24.57%-26.69%-108.68%-51.30%8.06%9.57%17.01%47.57%23.98%7.40%6.89%-44.68%-76.18%9.42%9.50%17.88%34.47%4.94%55.59%-38.18%-23.00%-24.72%-144.55%39.88%-275.08%-268.92%-97.44%-102.82%78.43%74.31%30.50%4.03%-93.18%-51.77%-4.08%-275.24%18.25%28.04%-50.91%
EBT Growth (3y) 4.84%-7.75%1.82%-34.04%-24.69%-48.06%-51.23%-35.58%-50.15%-33.03%-54.22%-80.46%-69.53%-67.93%-62.64%-2.64%-8.75%-4.76%4.28%4.51%-1.99%-17.26%-4.70%-7.18%8.80%11.24%14.60%4.26%7.27%27.94%-17.97%-12.40%-2.40%0.57%11.97%-44.60%-63.54%-28.95%-18.99%0.16%-5.74%-49.72%-5.38%-16.05%-12.89%-12.61%-94.02%30.16%34.53%-2.96%
EBT Growth (5y) -27.08%-23.20%-21.90%-23.15%-22.48%-35.08%-42.06%-23.34%-31.14%-32.45%-23.81%-32.65%-32.47%-29.62%-26.69%-7.69%-1.53%0.63%-0.83%-0.10%1.79%8.31%-5.43%0.15%2.10%5.35%12.35%-32.27%-29.69%-12.56%-14.89%-2.82%-0.36%-6.17%-5.84%-4.73%-11.27%-9.18%-43.42%-9.46%-5.24%-39.44%
EBT Margin Growth (1y) -905.00-210.000.00M0.00M0.00M0.00M354.000.00M0.00M880.0074.00-0.00M-0.00M-0.00M-0.00M624.00-415.000.00M-726.00-918.00-0.00M-0.01M-0.00M-316.00-455.000.00M0.00M0.00M0.00M0.00M-905.00-0.00M940.0057.00844.00-0.05M-151.000.00M-19.000.05M-259.00-0.00M0.00M-0.02M-0.03M-0.01M-0.01M0.02M0.03M0.00M615.00-433.00-0.01M-0.00M159.00615.000.00M-0.01M
EBT Margin Growth (3y) 0.00M0.00M0.00M0.00M0.00M-677.00-901.00-124.00-0.00M-162.00-0.00M-0.00M-0.00M-0.01M-0.01M-609.00-0.00M-0.00M-207.00485.00-806.00-0.00M-386.00-0.00M0.00M0.00M0.00M-0.05M0.00M0.01M-79.00-533.00529.007.000.00M-0.02M-0.03M-0.01M-0.00M0.05M-616.00-0.01M-0.00M-784.00-0.01M-0.00M-0.00M0.02M0.03M-0.01M
EBT Margin Growth (5y) 414.00645.00436.000.00M-236.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-281.00-410.00-268.00-0.05M-17.000.00M439.00870.000.00M0.00M0.01M-0.02M-0.03M-0.01M-0.00M-885.00172.00-0.00M-0.00M0.00M-0.01M-0.00M-0.00M0.05M-0.00M-0.02M
EBT Margin (QoQ) 0.00M-687.00-0.00M0.00M0.00M0.00M-0.00M0.00M336.00923.00-139.00111.00-15.00117.00-0.00M0.00M107.000.00M-0.00M784.000.00M-896.00-0.00M146.00-0.00M0.00M457.007.00687.000.00M-0.00M-507.00861.00717.00-0.00M0.00M-22.000.00M-0.05M0.05M0.00M-0.00M-0.00M555.00338.000.00M-0.03M-0.01M0.02M0.00M0.00M550.00-0.00M0.00M40.00-0.00M0.00M0.00M496.00-0.00M-0.01M
EBT (QoQ) 27.47%-43.27%-49.97%2.28%37.27%23.45%-94.42%31.15%10.66%12.81%1.51%-14.75%-5.28%-8.41%-281.59%21.34%-5.04%18.43%-40.08%6.47%37.87%-35.84%-57.81%4.88%-2.34%1.51%4.11%6.44%6.09%37.78%-39.04%-13.96%5.56%3.32%-69.32%41.41%5.65%12.27%-35.11%15.01%55.92%-172.97%-20.27%13.82%13.56%32.90%-650.39%15.24%53.74%31.07%20.19%-0.96%-25.14%4.82%-60.64%20.68%14.19%-243.18%65.00%30.18%-79.96%
Enterprise Value Growth (1y) 60.81%-697.51%-1,059.35%-834.25%30.36%41.15%-46.20%-49.65%-104.67%-59.55%26.09%-5.42%-79.90%-56.79%-49.60%-36.70%18.68%-5.47%-1.90%17.63%18.20%13.53%26.60%37.42%47.20%51.36%12.45%-6.24%5.98%3.82%42.56%-51.10%-58.94%-75.48%-80.96%36.36%34.04%34.49%-13.15%-14.53%-2.42%31.40%58.66%57.62%38.93%-565.73%-513.96%-466.05%-401.09%32.57%30.37%30.64%-198.44%-176.73%-183.56%-153.15%44.33%40.13%46.98%
Enterprise Value Growth (3y) -76.30%-95.64%-132.25%-145.18%-36.87%-13.76%-17.36%-29.20%-44.13%-38.18%-4.06%-5.88%-6.17%-12.66%-3.81%11.01%29.44%23.73%13.17%18.19%25.95%26.04%28.27%-0.15%7.59%6.37%3.09%-0.72%0.48%-3.40%-5.56%-3.27%-2.40%7.61%5.41%32.40%25.55%-44.09%-42.14%-40.06%-46.34%-45.48%-20.90%-18.49%-109.02%-131.60%-129.72%-115.00%-102.67%-3.76%-1.54%
Enterprise Value Growth (5y) -51.18%-65.41%-80.38%-75.39%-11.27%-6.07%-3.87%-2.14%-5.28%-2.11%6.26%4.63%9.89%7.73%10.87%-2.49%12.10%5.62%7.41%12.04%15.70%14.20%5.45%6.04%11.82%18.08%15.70%13.09%9.22%-38.24%-24.45%-21.45%-26.86%-28.77%-29.33%-3.93%-43.90%-41.05%-41.49%-36.99%-39.10%-38.53%-21.58%
Enterprise Value (QoQ) 37.01%-12.59%-875.55%-15.26%8.42%9.27%27.29%2.59%-127.50%7.13%0.55%24.06%-5.38%-32.45%-69.72%33.81%-0.55%-21.03%-0.96%14.16%2.86%2.16%-0.26%9.25%17.55%16.59%15.40%16.41%-48.40%-1.22%25.13%14.49%11.37%-166.27%21.25%5.59%8.60%6.36%18.37%6.23%-57.86%5.21%27.00%37.20%4.87%2.83%-5.20%-584.63%12.27%10.41%6.87%7.88%9.40%10.76%-300.70%14.58%7.17%20.33%11.89%8.13%17.79%
EPS (Basic) Growth (1y) 86.10%87.64%88.11%79.38%38.89%18.18%15.99%57.58%27.27%5.56%-11.99%-307.14%-181.25%-188.24%-116.28%1.75%-17.78%34.69%-13.82%-23.21%-20.75%-112.50%-36.05%14.49%9.38%32.35%48.04%42.37%27.59%17.39%-17.78%-29.41%52.38%50.00%49.01%48.45%10.00%57.89%-31.63%-10.23%-27.78%-125.00%50.36%-296.00%-256.52%-105.56%-108.98%78.79%73.17%27.03%3.34%-28.57%45.45%74.07%61.62%74.07%25.00%-28.57%
EPS (Basic) Growth (3y) 60.47%54.29%51.81%29.11%-7.72%-30.59%-26.72%-19.28%-34.06%-21.14%-40.22%-70.18%-58.74%-58.74%-49.61%-1.16%-8.83%2.08%6.99%15.32%7.46%-5.90%5.93%13.93%32.14%34.62%32.17%27.29%32.30%44.18%7.54%9.74%18.19%22.05%30.68%-31.04%-60.05%-24.88%-10.94%2.53%-6.92%-50.00%-0.09%-2.60%19.50%27.01%8.14%58.65%52.12%37.58%
EPS (Basic) Growth (5y) 27.19%29.05%22.73%15.48%-12.20%-25.32%-25.80%-12.32%-21.40%-20.64%-14.27%-19.42%-21.29%-17.45%-15.43%5.05%14.97%17.26%13.54%16.54%19.43%24.21%10.99%18.38%18.51%23.34%27.24%-10.91%-7.17%4.26%3.89%9.19%12.13%6.61%7.62%9.31%9.71%18.10%12.72%20.95%12.94%-2.38%
EPS (Basic) (QoQ) 31.27%8.51%1.75%77.50%38.89%11.95%-70.36%33.33%18.18%9.60%13.96%-14.29%-6.25%-7.19%-212.79%21.05%-8.89%19.57%-42.09%5.36%39.62%-40.18%-53.82%7.25%-6.25%10.25%3.32%1.69%20.69%31.07%-7.23%-23.53%9.52%1.72%-17.82%54.55%5.00%-0.22%-19.11%20.64%55.56%-213.32%0.26%8.00%21.74%30.88%-695.72%17.17%54.88%29.73%19.23%-4.76%-22.73%6.92%-7.44%55.56%41.67%-37.79%27.43%-28.57%0.00%
EPS (Weighted Average and Diluted) Growth (1y) -31.63%-27.78%-125.00%50.36%-296.00%-256.52%-105.56%-108.98%78.79%73.17%27.03%3.34%-28.57%45.45%74.07%61.62%74.07%25.00%-28.57%
EPS (Weighted Average and Diluted) Growth (3y) -10.94%-6.92%-50.00%-0.09%-2.60%19.50%27.01%8.14%58.65%52.12%37.58%
EPS (Weighted Average and Diluted) Growth (5y) 12.72%12.94%-2.38%
EPS (Weighted Average and Diluted) (QoQ) 55.56%-213.32%0.26%8.00%21.74%30.88%-695.72%17.17%54.88%29.73%19.23%-4.76%-22.73%6.92%-7.44%55.56%41.67%-37.79%27.43%-28.57%0.00%
FCF Margin Growth (1y) 5,262.67M-317.000.00M11.11M-0.00M0.01M-397.00-464.000.01M0.00M0.00M0.00M-0.00M748.00-0.00M-0.00M798.00-0.00M-0.00M-406.00925.0076.00-0.00M-0.00M-514.00-377.000.00M0.00M-0.00M0.00M0.00M-378.00-336.00-262.00-753.00-0.00M-0.01M610.00986.00-0.00M0.01M-0.00M-0.00M0.00M-165.00-0.01M-0.01M-0.01M0.00M0.01M0.01M0.00M-0.01M-0.01M-0.01M0.00M0.01M0.01M0.00M
FCF Margin Growth (3y) 5,273.78M0.01M0.00M11.11M-0.00M0.01M-936.00762.000.00M514.00-0.00M821.00-0.00M-0.00M-0.01M-0.01M0.00M-0.00M-1.000.00M-0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M-0.01M0.00M0.00M-0.00M392.00-0.00M-0.00M-0.00M564.00-0.01M-0.01M-0.01M0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M339.00-0.00M0.01M-0.00M
FCF Margin Growth (5y) 5,273.78M0.01M-155.0011.11M-0.00M0.01M-0.00M-0.00M0.00M213.00-540.000.00M-0.01M-34.00-399.00-853.00-0.00M-0.00M0.00M-360.00-0.01M0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.01M-0.01M-0.01M0.00M-0.00M-0.00M-0.00M-0.01M-0.02M-0.01M244.000.01M-0.01M-0.01M
FCF Margin (QoQ) 0.01M-11.11M11.11M-0.01M0.01M255.00-0.00M0.00M831.00187.000.00M-543.00559.000.00M-0.01M0.00M-0.00M0.00M-0.00M781.00-0.00M0.00M-0.00M-69.00-0.00M0.00M959.0069.0077.000.00M-0.01M0.00M193.000.00M-0.01M0.00M-298.00369.00-0.02M0.02M78.00-0.00M-0.00M-28.000.00M0.00M-0.00M-0.01M0.01M0.00M0.00M105.00-0.00M-160.00-0.01M-0.00M0.00M0.01M-0.01M-0.00M-0.00M
Free Cash Flow Growth (1y) 41.02%-35.56%27.90%99.97%-385.85%60.22%-39.67%-45.26%77.53%41.12%47.26%131.84%-681.29%14.49%-421.11%-469.12%13.36%-278.59%-26.58%-16.61%16.56%3.88%-15.74%-95.58%-2.73%4.96%42.99%104.23%-77.05%47.82%50.06%-236.23%-25.49%-23.45%-38.29%-814.74%73.89%36.84%16.22%-139.91%-272.28%-448.99%-126.81%48.30%16.98%-64.19%-131.03%-167.06%42.31%67.12%52.40%29.08%-566.21%-303.14%-144.57%-23.35%44.14%44.97%23.36%
Free Cash Flow Growth (3y) 93.98%31.78%19.01%25.99%-104.32%41.49%-56.58%-19.52%-15.01%-23.99%-51.53%-11.08%-78.09%-46.00%-96.91%-118.41%9.44%-51.23%5.83%27.99%-14.92%21.88%30.93%51.70%-31.66%15.09%26.71%19.23%16.60%25.90%16.67%-217.14%-6.84%-62.37%-38.00%-124.70%6.90%-78.56%-63.74%-49.06%-21.26%-43.63%-35.62%0.70%-47.22%-29.58%-39.07%-32.69%-29.01%9.99%3.73%
Free Cash Flow Growth (5y) 80.86%-0.55%-28.50%78.07%-43.88%6.13%-41.26%-31.24%-5.45%-11.73%-18.08%16.14%-59.35%-9.07%-16.80%-19.97%-10.54%-17.38%10.42%-3.74%13.04%17.96%17.52%-19.84%-17.28%-16.25%5.64%8.16%-12.38%-29.68%-24.83%-112.45%10.19%-18.24%-23.65%-84.69%-25.40%-49.81%-38.58%-23.71%-46.01%-45.74%-36.13%
Free Cash Flow (QoQ) 58.89%-311,612.05%99.99%-740.10%78.13%-10.22%-139.95%31.22%23.21%-14.63%62.88%-80.21%31.22%169.20%-1,010.83%80.28%-319.16%50.98%-113.80%13.81%-40.14%54.84%-52.99%0.72%-68.74%23.69%19.64%8.15%-1.22%105.66%-3,465.01%72.93%3.14%84.56%-2,999.70%73.37%-8.51%-2.12%11.53%35.57%-43.92%-192.43%-37.29%4.98%40.54%33.35%-120.47%-87.91%16.33%22.95%52.37%-7.08%-21.15%-14.79%-347.39%35.21%26.50%42.10%-102.61%36.17%-2.36%
Gross Margin Growth (1y) 811.00-220.00375.00110.00-229.00367.00316.00310.00243.00-57.00726.00-453.00-816.00-753.00-0.00M-318.00-292.00-90.00-231.00-18.00-92.00-435.00-0.00M-531.00-524.00-525.00-145.00-432.00-344.0075.000.00M324.00307.00-240.00-305.000.04M-911.00-5.00982.00-0.04M0.00M107.00-571.00-0.00M-0.00M-0.00M-0.00M-455.000.00M802.00606.00422.00-304.000.00M-49.00-472.00271.00-640.00
Gross Margin Growth (3y) 825.0089.000.00M-34.00-802.00-444.00-425.00-461.00-866.00-901.00-971.00-789.00-0.00M-0.00M-0.00M-866.00-908.00-0.00M-0.00M-980.00-960.00-884.00-441.00-638.00-561.00-690.000.00M0.04M-948.00-170.000.00M0.00M754.00-138.00105.00-298.00-0.00M-0.00M-0.00M-0.04M379.00-821.00-0.00M-0.00M-0.00M166.00-0.00M-505.000.00M0.00M
Gross Margin Growth (5y) -284.00-754.00-280.00-370.00-0.00M-969.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-974.00-945.00-0.00M-977.000.04M-0.00M-0.00M236.00163.00-114.00-588.000.00M-406.00-0.00M-0.00M222.00-429.00-225.00-0.00M-0.00M-331.00-836.00268.00-825.00-0.04M346.00-367.00
Gross Margin (QoQ) 716.00-561.00110.00546.00-316.0035.00-156.00208.00280.00-16.00-162.00141.00-20.00767.00-0.00M-222.0043.0054.00-192.00-197.00245.00-87.0020.00-271.00-98.00-0.00M0.00M-264.00-98.00-0.00M0.00M-177.00321.00357.00-177.00-194.00-226.00292.000.04M-0.04M680.000.00M-52.00-548.00-571.00600.00-580.00-0.00M0.00M538.00756.0027.00-519.00341.00573.00-699.00878.00-801.00150.0045.00-33.00
Gross Profit Growth (1y) 48.57%21.27%32.70%27.92%18.54%27.06%25.99%38.88%39.70%41.94%46.73%65.63%40.05%45.08%30.83%-1.08%-1.08%-4.70%-11.52%8.20%-3.05%-27.83%-47.11%-19.40%-22.51%1.62%6.67%-8.54%3.58%18.67%73.37%26.53%13.06%-12.54%-4.91%-23.47%-23.03%50.30%61.99%62.52%54.66%-27.03%-21.77%-32.97%-75.79%-39.25%-50.74%-13.30%207.25%20.98%19.61%96.95%-23.73%8.71%279.85%-18.39%2.45%-21.79%
Gross Profit Growth (3y) 35.00%29.80%34.87%43.30%32.37%37.80%34.23%31.53%24.62%25.20%19.31%21.03%10.33%-0.07%-15.09%-4.81%-9.42%-11.26%-20.68%-7.26%-8.02%-4.53%-0.74%-2.30%-3.18%1.79%20.70%-3.97%-3.40%15.98%38.74%16.32%10.41%-1.38%6.42%-5.88%-33.95%-12.66%-14.53%-1.88%4.78%-18.76%-22.75%4.61%-17.22%-7.21%30.80%11.70%33.90%0.95%
Gross Profit Growth (5y) 27.80%24.77%23.21%25.79%17.34%12.47%2.51%14.69%7.77%7.55%-0.85%5.50%1.51%3.77%2.51%-0.04%-2.74%-6.22%-3.82%-5.04%-7.50%2.73%8.54%3.01%1.56%2.96%17.38%-0.71%-19.53%-7.11%0.58%-1.77%0.02%-6.75%-6.62%7.32%-7.55%-2.61%23.18%8.71%-2.11%-14.53%
Gross Profit (QoQ) 17.35%12.66%-14.60%31.59%-4.20%23.28%-17.68%21.94%2.68%22.24%-9.25%22.65%4.32%26.37%2.43%3.71%8.07%13.95%-22.55%3.72%4.11%5.79%-5.29%-7.07%-22.50%-22.47%44.34%-10.65%1.64%-18.62%23.76%1.19%16.44%18.89%-9.68%-9.58%-9.93%29.27%-27.31%-9.05%75.89%39.32%-27.08%-13.45%-17.01%49.37%-37.52%-68.75%108.27%21.12%9.98%10.76%-18.00%19.75%81.09%-57.11%16.89%318.41%-61.09%-46.16%-10.76%
Interest Coverage Ratio Growth (1y) -70.68%-60.95%-104.45%-638.41%-67.07%-295.51%-3,710.76%-2,375.84%-9,088.10%-13,454.98%-1,495.42%96.81%99.56%99.82%99.85%40.37%-15.50%40.11%-38.96%-34.77%-23.59%-136.38%-28.71%7.19%9.31%15.70%50.57%44.51%71.17%73.00%54.42%21.35%-813.03%-975.50%-422.56%-215.66%48.67%80.16%-33.02%-31.19%-25.95%-228.16%44.70%-22.59%-88.41%-36.58%-68.92%-953.25%57.44%37.44%-9.79%79.28%-128.20%-80.81%-562.72%-28,195.84%-7,995.50%-10,423.28%
Interest Coverage Ratio Growth (3y) -539.89%-852.03%-975.21%-79.98%12.36%0.94%3.89%22.20%22.51%47.20%68.13%70.52%81.57%86.31%86.23%9.31%-8.99%-6.07%4.02%11.46%31.38%18.67%33.81%26.01%-33.65%-34.77%-5.59%-11.27%-10.56%16.79%-46.87%-48.23%-80.73%-91.32%-56.65%-71.87%-6.80%3.84%-7.51%-156.82%-0.33%-41.01%-0.84%-38.81%-22.32%-15.60%-130.77%-751.49%-328.41%-391.92%
Interest Coverage Ratio Growth (5y) -5.82%1.29%-20.33%-36.19%0.80%-6.59%-9.69%10.05%12.21%21.75%54.00%57.92%72.28%77.44%77.41%20.11%-27.79%-28.22%-16.06%-11.49%-8.66%-2.80%-15.05%-10.90%-9.07%-9.77%2.84%-17.25%-26.24%-20.89%-24.23%-111.23%-36.47%-43.02%-48.11%-61.76%-3.42%-0.12%-55.32%-297.54%-184.56%-251.10%
Interest Coverage Ratio (QoQ) 24.63%34.90%25.82%-368.90%28.93%17.30%-167.93%-6.09%-68.25%-696.77%-74.07%-293.72%-148.22%6.22%99.65%45.87%-2.66%24.48%-42.09%-4.84%46.77%-75.23%-37.81%3.85%-1.81%4.59%0.63%6.05%5.37%44.05%-11.55%51.18%11.38%5.56%-92.49%-466.75%-4.39%54.11%-16.28%7.83%59.65%-207.63%-14.68%11.52%-5.13%48.16%-154.24%-35.99%23.80%35.89%-1,485.22%94.50%-12.01%-12.51%-199.12%39.46%11.25%-312.39%-12,671.28%82.68%-15.36%
Net Cash Flow Growth (1y) -177.25%-427.01%156.27%100.02%-110.20%103.17%3,179.36%-550.18%164.14%-2,131.82%-121.91%305.59%1,904.91%-94.47%0.80%-79.18%-93.91%76.84%142.08%-83.91%235.17%47.83%-167.23%499.21%-32.81%31.49%718.59%-199.77%-283.00%53.31%-115.95%2,052.42%-80.28%-1,681.56%153.50%-107.23%142.58%119.86%1,495.00%3.80%-248.87%-341.74%-104.75%79.38%108.58%335.81%-906.53%2,546.35%1,885.84%-35.81%-350.30%-235.52%634.53%-159.75%6.00%-52.06%-106.66%140.48%50.65%
Net Cash Flow Growth (3y) 86.88%-50.34%-59.30%26.03%9.45%-7.83%-108.99%24.45%40.66%-123.42%-54.94%27.42%59.96%38.29%34.53%-41.44%-48.43%56.42%55.36%-43.61%-82.93%44.94%-38.61%388.71%-61.56%-78.63%36.22%-50.49%11.99%54.00%10.82%-10.73%-4.54%-104.50%25.99%-26.29%27.12%46.31%-112.73%89.93%36.37%54.10%-60.74%-89.78%143.92%3.30%-249.27%-269.42%-127.10%-46.25%-27.83%
Net Cash Flow Growth (5y) 14.88%-8.89%29.82%14.87%-23.17%31.44%-32.06%13.19%30.35%-39.44%-17.58%16.26%-47.71%40.40%22.65%31.36%-19.65%7.19%16.54%-27.41%25.90%20.97%41.44%-58.86%-27.77%-22.30%16.75%-17.91%-29.08%62.75%-21.53%54.65%31.60%71.75%-78.99%-19.87%58.27%15.37%-102.77%-58.48%-26.51%-2.41%-24.56%
Net Cash Flow (QoQ) 65.00%-297,497.89%100.55%-191.29%103.74%-4.21%-412.03%128.41%3,762.05%-113.15%144.45%-1,000.00%58.36%223.39%333.52%-187.30%78.76%125.90%26.80%-431.98%138.60%-90.10%2,541.14%-151.67%50.27%188.28%196.16%-152.69%549.03%-114.24%-443.20%86.56%-53.38%1,842.95%-150.16%-32.87%104.61%-335.49%395.43%-38.03%269.94%-114.20%-357.19%-0.63%92.73%38.36%290.24%2,666.23%-131.03%249.81%54.42%-10.58%-317.68%54.91%936.97%-107.27%-242.49%27.06%63.35%144.22%-517.49%
Net Income Growth (1y) -49.12%-32.81%28.01%8.83%36.26%7.51%-4.19%46.92%11.66%-3.23%-28.90%-334.07%-213.45%-221.75%-135.71%-3.35%-20.14%32.78%-17.68%-24.81%-22.19%-113.50%-37.46%13.59%9.05%19.43%40.93%23.00%4.09%7.61%-41.61%-92.48%15.32%12.73%14.13%37.33%5.37%53.33%-42.01%-17.74%-31.72%-130.76%47.78%-305.82%-270.64%-112.57%-121.07%77.87%73.18%28.47%4.56%-90.50%-18.98%76.15%-277.45%19.20%22.14%40.17%
Net Income Growth (3y) 5.66%-8.24%1.12%-28.07%-20.85%-45.37%-46.83%-33.54%-49.28%-30.69%-52.91%-77.58%-66.33%-66.52%-56.22%-3.69%-10.12%-4.96%1.51%6.00%-2.15%-16.70%-4.76%-8.60%9.60%13.39%10.44%2.43%8.40%27.81%-19.97%-12.41%-1.82%2.05%13.97%-44.14%-66.55%-31.79%-17.91%-1.89%-9.40%-51.95%-3.28%-19.61%-5.75%28.69%-99.70%30.16%37.13%53.27%
Net Income Growth (5y) -25.89%-22.36%-21.81%-22.06%-20.97%-34.54%-38.63%-20.76%-29.89%-30.88%-23.76%-30.09%-32.04%-28.01%-26.11%-10.56%-1.63%1.39%-3.05%-0.04%3.10%8.33%-6.99%1.12%1.64%6.90%11.84%-34.72%-30.28%-13.04%-14.79%-4.99%-0.97%-7.40%-6.08%-4.78%-8.07%17.15%-42.64%-10.24%-3.94%12.92%
Net Income (QoQ) 29.86%-42.07%-52.81%2.07%37.53%22.99%-93.52%31.54%9.34%13.25%1.42%-13.94%-5.93%-8.33%-231.98%17.72%-8.74%20.64%-45.57%4.36%39.16%-38.95%-54.39%6.37%-6.30%10.54%2.94%1.45%5.84%34.41%-26.52%-22.76%9.30%-0.53%-71.97%45.99%6.53%1.08%-25.51%18.45%53.91%-201.02%-4.06%8.78%19.25%31.89%-708.80%16.68%53.69%29.16%19.02%-0.95%-23.52%5.48%-61.64%36.95%75.24%-1,396.09%65.40%39.25%80.98%
Net Income towards Common Stockholders Growth (1y) -49.12%-32.81%-12.31%61.19%36.26%7.51%-4.19%46.92%11.66%-3.23%-28.90%-334.07%-213.45%-221.75%-135.71%-3.35%-20.14%32.78%-17.68%-24.81%-22.19%-113.50%-37.46%13.59%9.05%19.43%40.93%23.00%4.09%7.61%-41.61%-92.48%15.32%12.51%14.13%37.25%5.37%53.45%-42.01%-17.60%-31.72%-130.76%47.78%-305.82%-270.64%-112.57%-121.07%77.87%73.18%28.47%4.56%-90.50%-168.30%-27.99%-71.27%19.20%26.81%-28.77%
Net Income towards Common Stockholders Growth (3y) 5.66%-8.24%-14.69%3.66%-20.85%-45.37%-46.83%-33.54%-49.28%-30.69%-52.91%-77.58%-66.33%-66.52%-56.22%-3.69%-10.12%-4.96%1.51%6.00%-2.15%-16.70%-4.76%-8.60%9.60%13.32%10.44%2.39%8.40%27.81%-19.97%-12.41%-1.82%2.05%13.97%-44.14%-66.55%-31.68%-17.91%-1.84%-9.40%-51.95%-3.28%-19.61%-38.68%-24.85%-53.45%30.16%19.25%-5.64%
Net Income towards Common Stockholders Growth (5y) -25.89%-22.36%-33.14%-2.90%-20.97%-34.54%-38.63%-20.76%-29.89%-30.88%-23.76%-30.09%-32.04%-28.01%-26.11%-10.56%-1.63%1.35%-3.05%-0.06%3.10%8.33%-6.99%1.12%1.64%6.90%11.84%-34.72%-30.28%-13.04%-14.79%-4.99%-0.97%-7.40%-6.08%-4.78%-27.16%-15.89%-21.79%-10.21%-20.79%-42.04%
Net Income towards Common Stockholders (QoQ) 29.86%8.93%-460.04%58.31%37.53%22.99%-93.52%31.54%9.34%13.25%1.42%-13.94%-5.93%-8.33%-231.98%17.72%-8.74%20.64%-45.57%4.36%39.16%-38.95%-54.39%6.37%-6.30%10.54%2.94%1.45%5.84%34.41%-26.52%-22.76%9.30%-0.53%-71.97%45.99%6.30%1.33%-25.67%18.55%53.91%-201.02%-4.06%8.78%19.25%31.89%-708.80%16.68%53.69%29.16%19.02%-0.95%-23.52%5.48%-61.64%-42.17%41.08%-26.48%23.74%-28.77%-3.67%
Net Margin Growth (1y) -788.00-244.00312.000.01M0.00M988.00360.000.00M0.00M905.0077.00-0.00M-0.00M-0.00M-0.00M32.00-730.000.00M-924.00-896.00-0.00M-0.01M-0.00M127.00-472.000.00M0.00M0.00M936.000.00M-812.00-0.00M0.00M222.00661.00-0.04M-117.000.00M-128.000.05M-532.00-0.00M0.00M-0.02M-0.03M-0.01M-0.01M0.02M0.03M0.00M657.00-341.00-0.01M-0.00M0.00M692.000.00M-0.01M
Net Margin Growth (3y) 0.00M0.00M749.000.01M0.00M-417.00-608.00152.00-0.00M12.00-0.00M-0.00M-0.00M-0.01M-0.00M-737.00-0.00M-0.00M-501.00720.00-821.00-0.00M-389.00-0.00M0.00M0.00M0.00M-0.04M0.00M0.00M-279.00-490.00619.00229.000.00M-0.02M-0.03M-0.01M-0.00M0.04M-0.00M-0.01M-0.00M-0.00M-0.01M-0.01M-685.000.02M0.02M-0.01M
Net Margin Growth (5y) 683.00756.00-0.00M0.01M185.00-0.00M-0.00M-617.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-284.00-210.00-652.00-0.05M329.000.00M144.000.00M0.00M0.00M0.00M-0.02M-0.03M-0.01M-0.00M-0.00M-14.00-0.00M-0.00M0.00M-0.02M-0.01M771.000.05M-0.01M-0.02M
Net Margin (QoQ) 0.00M0.00M-0.02M0.01M0.00M0.00M-0.00M0.00M289.00948.00-143.00128.00-29.00120.00-0.00M0.00M-60.000.00M-0.00M636.000.00M-956.00-0.00M247.00-0.00M0.00M328.00-352.00639.000.00M-0.00M-905.000.00M505.00-0.00M0.00M14.00944.00-0.05M0.05M0.00M-0.00M-0.00M204.00670.000.00M-0.03M-0.01M0.02M0.00M994.00561.00-0.00M0.00M-4.00-0.01M0.01M0.01M-0.00M-0.01M-0.00M
Operating Income Growth (1y) -57.45%-30.85%-48.21%-28.80%34.08%3.60%-17.25%19.35%9.03%-26.68%-32.95%-227.20%-210.20%-163.47%-111.74%15.55%-18.44%40.19%-39.25%-34.77%-23.76%-136.87%-29.24%7.06%9.12%15.59%50.64%27.96%22.45%25.47%-27.28%-12.45%-14.48%-18.82%17.42%-5.18%6.22%60.45%-84.12%-29.30%-25.81%-258.93%33.39%-42.36%-123.32%-48.01%-87.51%39.67%54.75%27.06%-1.30%-262.70%-73.43%-26.11%-245.24%45.22%15.08%-23.37%
Operating Income Growth (3y) 1.90%-16.91%-32.20%-50.35%-22.98%-47.63%-48.89%-30.62%-49.51%-25.91%-57.67%-55.00%-65.67%-55.12%-56.19%-1.89%-10.03%-6.14%3.87%3.37%4.46%-14.22%6.71%9.03%6.91%9.25%19.65%5.20%5.93%29.51%-24.62%-15.21%-10.54%-19.03%-0.42%-24.63%-38.12%-28.08%-31.99%-3.56%-8.33%-57.07%-8.16%-46.04%-20.56%-10.83%-87.18%-6.23%12.66%-4.30%
Operating Income Growth (5y) -28.24%-20.28%-46.78%-31.07%-22.21%-35.44%-42.81%-22.79%-30.32%-31.89%-20.12%-20.05%-26.23%-18.62%-19.08%3.04%-3.41%-1.15%1.36%-1.31%1.31%6.88%-4.30%-0.47%0.98%-1.19%8.65%-9.42%-18.52%-13.22%-19.30%-5.60%-6.42%-12.73%-13.98%-33.47%-15.64%-14.08%-51.73%-17.15%-13.36%-43.23%
Operating Income (QoQ) 26.67%35.14%-142.69%-36.41%39.06%26.54%-110.91%30.19%10.88%10.64%-45.06%21.26%-24.11%6.22%-257.00%25.35%-5.41%24.63%-42.39%-4.70%46.77%-75.47%-37.81%3.85%-1.88%4.26%0.90%5.98%5.37%44.01%-44.63%-1.20%9.05%4.39%-27.77%-3.03%5.60%33.55%-62.75%8.14%60.19%-209.37%-14.29%10.62%-13.57%42.59%-144.28%-40.21%24.73%27.27%21.40%-5.16%-21.34%-1.01%-181.41%49.72%11.77%-176.54%55.35%22.06%-28.18%
Operating Margin Growth (1y) -0.00M-166.00-351.00-132.000.00M769.0062.000.00M0.00M350.007.00-0.00M-0.00M-0.00M-712.000.00M-639.000.00M-0.00M-0.00M-0.00M-0.01M-0.00M-362.00-454.000.00M0.00M0.00M0.00M0.00M-291.00286.00-353.00-0.00M609.00-0.04M-77.000.00M-959.000.04M-300.00-0.01M847.00-0.00M-0.01M-0.00M-0.00M0.00M0.01M0.00M226.00-0.01M-0.01M-0.00M763.000.01M0.00M-0.00M
Operating Margin Growth (3y) 0.00M953.00-283.00-836.000.00M-576.00-644.00502.00-0.00M334.00-0.00M-0.00M-0.00M-0.01M-0.00M-423.00-0.00M-0.00M-212.00235.00285.00-0.00M0.00M0.00M0.00M0.00M0.00M-0.04M0.00M0.00M-641.00-888.00-729.00-0.00M497.00-0.01M-0.02M-0.01M-0.00M0.04M-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.00M0.00M0.01M-0.01M
Operating Margin Growth (5y) 145.00936.00-0.00M-897.00-149.00-0.00M-0.00M-0.00M-0.00M-0.00M-918.00-0.00M-0.00M-0.00M-0.00M0.00M-708.00-812.00106.00-0.04M-145.000.00M667.00615.00874.000.00M0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M0.04M-0.01M-0.02M
Operating Margin (QoQ) 0.00M0.00M-0.00M-683.000.00M0.00M-0.00M0.00M329.00828.00-0.00M0.00M-425.00484.00-0.00M0.00M81.000.00M-0.00M116.000.00M-0.00M-0.00M65.00-0.00M0.00M187.00-27.00590.000.00M-0.00M166.00823.00575.00-0.00M-473.00-24.000.00M-0.05M0.04M0.00M-0.00M-0.00M324.00-0.00M0.00M-0.01M-0.01M0.01M0.00M0.00M299.00-0.00M759.00-0.01M-239.000.00M0.01M-0.00M-0.00M-0.01M
Profit After Tax Growth (1y) -49.12%-32.81%-12.31%-191.17%36.26%7.51%-4.19%46.92%11.66%-3.23%-28.90%-334.07%-213.45%-221.75%-135.71%-3.35%-20.14%32.78%-17.68%-24.81%-22.19%-113.50%-37.40%13.49%9.05%19.43%40.91%22.99%4.09%7.49%-41.29%-92.23%15.32%12.63%14.15%37.25%5.37%53.45%-42.10%-17.78%-31.72%-130.76%47.69%-305.33%-270.64%-112.57%-121.07%77.92%73.18%28.64%5.13%-90.92%-168.30%-28.29%-72.29%19.04%26.81%-28.77%
Profit After Tax Growth (3y) 5.66%-8.24%-14.69%-60.06%-20.85%-45.37%-46.83%-33.54%-49.28%-30.69%-52.91%-77.58%-66.33%-66.52%-56.20%-3.73%-10.12%-4.96%1.51%5.96%-2.15%-16.75%-4.68%-8.60%9.60%13.32%10.50%2.43%8.40%27.81%-19.90%-12.42%-1.82%2.09%13.90%-44.16%-66.55%-31.68%-18.01%-1.77%-9.40%-51.83%-3.14%-19.55%-38.68%-24.85%-53.45%30.12%19.25%-5.64%
Profit After Tax Growth (5y) -25.89%-22.36%-33.14%-36.33%-20.97%-34.54%-38.62%-20.79%-29.89%-30.88%-23.76%-30.12%-32.04%-28.04%-26.05%-10.56%-1.63%1.35%-3.00%-0.06%3.10%8.33%-6.96%1.09%1.64%6.90%11.83%-34.70%-30.28%-13.04%-14.79%-4.92%-0.97%-7.32%-6.00%-4.78%-27.16%-15.89%-21.85%-10.25%-20.79%-42.04%
Profit After Tax (QoQ) 29.86%8.93%338.40%-197.93%37.53%22.99%-93.52%31.54%9.34%13.25%1.42%-13.94%-5.93%-8.33%-231.98%17.72%-8.74%20.64%-45.57%4.36%39.16%-38.95%-54.39%6.37%-6.30%10.58%2.79%1.56%5.84%34.41%-26.68%-22.60%9.18%-0.17%-72.35%45.99%6.30%1.57%-25.98%18.55%53.91%-200.48%-4.41%8.92%19.25%31.89%-709.08%16.71%53.69%29.16%19.20%-1.17%-23.22%5.82%-62.61%-42.17%41.08%-26.48%23.59%-28.53%-3.67%
Property, Plant & Equipment (Net) Growth (1y) 20.62%39.86%58.49%67.69%52.76%40.31%22.24%19.66%37.07%86.83%135.17%145.74%103.71%49.87%21.91%13.34%9.86%9.37%19.25%20.53%8.30%-0.73%-16.95%-22.94%-25.56%-25.07%-25.36%-26.81%-28.26%-27.98%-20.40%-13.98%-8.71%-1.11%-5.22%-10.30%117.61%192.08%252.42%283.92%59.91%16.46%-1.60%-8.06%-8.50%-9.74%-10.09%-7.70%-5.71%79.13%73.60%71.09%-5.84%-2.66%-46.73%-50.60%
Property, Plant & Equipment (Net) Growth (3y) 37.10%43.07%65.78%70.21%62.18%57.79%51.89%49.37%45.30%45.22%50.64%49.73%34.33%17.62%6.48%1.73%-3.97%-6.65%-9.58%-12.07%-16.68%-18.78%-20.98%-21.42%-21.30%-18.89%-17.42%-17.34%12.54%27.66%38.54%43.62%47.00%49.84%48.68%46.84%47.12%45.34%46.09%48.25%11.32%23.49%15.37%13.24%-6.69%16.32%-5.97%-7.94%
Property, Plant & Equipment (Net) Growth (5y) 48.40%45.65%45.95%46.45%38.39%33.66%28.26%25.36%19.85%17.90%16.21%13.62%5.30%-2.57%-6.43%-7.90%-10.32%-10.34%-11.02%-12.11%2.82%9.12%10.51%10.81%11.15%12.67%14.32%14.80%15.83%16.94%18.66%20.25%22.34%40.32%38.68%37.97%23.10%39.87%23.59%22.46%
Property, Plant & Equipment (Net) (QoQ) 1.18%26.74%9.86%12.50%7.06%15.46%0.90%-1.99%4.80%32.26%37.53%23.37%9.51%9.64%1.18%0.35%1.82%6.27%0.73%9.41%2.91%-4.51%-7.67%-8.47%-4.52%-7.75%-7.06%-8.83%-6.37%-9.58%-6.70%0.78%1.18%-4.05%1.08%-3.41%-4.25%132.78%35.67%16.54%4.31%-3.04%-1.19%-1.53%-2.53%-3.51%-2.53%-1.92%0.07%-1.43%85.17%-4.95%-1.38%-45.75%91.41%-47.98%-8.55%
Return on Assets Growth (1y) 5.00-3.008.0011.0015.0015.007.002.004.005.002.001.00-3.00-5.00-2.00-1.00-3.00-3.00-8.00-10.00-9.00-8.00-2.003.004.004.002.000.00M-4.00-3.00-3.00-3.004.005.008.008.002.00-1.00-8.00-5.00-25.00-26.00-18.00-26.008.0023.0020.0025.0018.0011.0011.002.00-5.00-9.00-11.00
Return on Assets Growth (3y) 24.0016.0017.0015.0016.0014.007.002.00-2.00-4.00-8.00-10.00-14.00-16.00-13.00-8.00-7.00-7.00-8.00-7.00-8.00-6.00-3.000.00M5.006.008.005.003.001.00-2.000.00M-19.00-22.00-18.00-23.00-14.00-4.00-6.00-6.001.008.0013.001.0021.0024.0020.00
Return on Assets Growth (5y) 18.008.007.004.005.003.00-3.00-4.00-6.00-7.00-8.00-7.00-13.00-15.00-13.00-11.00-7.00-5.00-2.00-2.00-2.00-3.00-2.003.00-18.00-21.00-18.00-26.00-14.00-2.000.00M-1.008.0011.0013.004.00-1.00-2.00-6.00
Return on Assets (QoQ) 9.00-3.001.00-1.001.008.004.002.000.00M0.00M-1.004.002.00-2.00-2.000.00M-1.001.00-1.00-2.00-2.00-4.00-3.000.00M-1.001.003.001.00-1.000.00M0.00M-3.000.00M0.00M0.00M4.001.003.00-1.00-1.00-2.00-4.002.00-21.00-3.004.00-5.0013.0011.001.00-1.006.004.001.00-9.00-1.000.00M0.00M
Return on Capital Employed Growth (1y) -10.005.0013.0018.0017.005.00-2.004.007.006.005.00-1.00-4.00-1.00-1.00-4.00-4.00-10.00-11.00-10.00-9.00-4.003.005.006.005.003.003.001.00-1.00-2.00-3.000.00M5.003.001.00-3.00-14.00-11.00-12.00-7.003.00-3.002.004.002.00-2.003.005.002.002.00-2.00-12.00-13.00
Return on Capital Employed Growth (3y) 13.0015.0017.0022.0019.0010.003.000.00M-2.00-5.00-7.00-14.00-18.00-14.00-9.00-9.00-8.00-8.00-5.00-2.00-2.001.004.005.007.0010.004.001.00-2.00-10.00-9.00-15.00-10.00-6.00-10.00-10.00-6.00-9.00-16.00-7.003.007.00-3.003.00-3.00-10.00
Return on Capital Employed Growth (5y) 4.004.005.008.005.00-4.00-5.00-5.00-6.00-3.00-1.00-7.00-11.00-10.00-8.00-9.00-7.00-4.00-4.00-5.00-6.00-8.00-4.00-7.00-3.00-1.00-10.00-9.00-5.00-5.00-14.00-9.00-1.00-2.00-11.00-9.00-13.00-21.00
Return on Capital Employed (QoQ) -4.00-3.00-4.002.0011.005.001.000.00M-2.00-1.007.003.00-2.00-2.001.00-1.001.00-2.00-2.00-2.00-4.00-3.00-1.00-1.001.004.001.000.00M1.001.001.00-2.00-1.000.00M0.00M1.004.00-2.00-2.00-3.00-7.001.00-4.003.003.00-5.001.005.001.00-9.006.007.00-3.00-9.003.00-4.00-4.00
Return on Equity Growth (1y) 14.0020.0024.0023.009.002.00-6.00-7.00-14.00-18.00-15.00-18.00-11.00-10.00-17.00-26.00-54.00-81.00-106.00-163.00-122.00-47.0018.0095.0024.0048.0086.0095.00151.0084.0019.00-1.006.005.00-5.00-12.00-31.00-25.00-157.000.00M422.00325.00346.00-0.00M-295.00-210.00-188.00-97.00-77.00-81.0015.00-11.00-14.00
Return on Equity Growth (3y) 10.004.004.00-2.00-15.00-26.00-38.00-51.00-78.00-108.00-138.00-207.00-186.00-138.00-106.00-93.00-151.00-80.00-2.0027.0054.0084.00122.00190.00182.00136.00100.0082.00126.0064.00-144.000.00M396.00305.00184.00120.0095.0090.001.0034.0050.0033.00173.00-0.00M-386.00
Return on Equity Growth (5y) -54.00-87.00-120.00-191.00-190.00-154.00-126.00-119.00-175.00-108.00-34.00-16.00-10.00-6.00-1.001.006.008.0011.0015.0029.0064.00-40.000.00M572.00436.00289.00214.00253.00178.0014.0022.0024.0013.0010.0012.004.00
Return on Equity (QoQ) 0.00M-1.002.0013.006.003.000.00M0.00M-1.00-4.00-1.00-7.00-5.00-2.00-4.001.00-5.00-9.00-13.00-27.00-32.00-34.00-70.0014.0042.0031.008.00-57.0066.0069.0017.00-1.00-1.004.00-2.006.00-3.00-6.00-9.00-13.004.00-139.000.00M-0.00M-93.00-117.00-66.00-18.00-8.00-96.0025.002.00-12.000.00M0.00M-1.00
Return on Invested Capital Growth (1y) 3.0010.0015.0016.005.00-2.00-4.00-5.00-9.00-12.00-10.00-14.00-7.00-10.00-18.00-26.00-54.00-74.00-96.00-149.00-110.00-44.0018.0095.0044.0060.0090.0087.00123.0066.004.00-8.002.00-3.00-7.00-14.00-38.00-16.00-45.000.00M277.00342.00438.00-0.00M-121.00-222.00-397.00-208.00-113.00-108.009.00-14.00-15.00
Return on Invested Capital Growth (3y) -2.00-3.001.00-3.00-12.00-23.00-33.00-45.00-70.00-95.00-125.00-189.00-171.00-127.00-97.00-79.00-119.00-57.0012.0033.0057.0083.00112.00174.00168.00124.0088.0066.0087.0047.00-48.000.00M241.00324.00386.00222.00118.00105.00-4.0027.0042.0013.0051.00-0.00M-249.00
Return on Invested Capital Growth (5y) -63.00-86.00-114.00-178.00-175.00-140.00-111.00-98.00-136.00-78.00-17.00-7.00-4.00-1.00-2.000.00M5.006.009.0012.0021.0064.0060.000.00M407.00450.00480.00301.00242.00168.00-6.006.006.00-6.00-1.000.00M-10.00
Return on Invested Capital (QoQ) -2.00-4.000.00M10.005.001.000.00M-1.00-1.00-2.000.00M-6.00-4.00-1.00-4.001.00-6.00-9.00-11.00-27.00-26.00-32.00-64.0012.0040.0030.0013.00-39.0056.0059.0010.00-3.00-1.00-2.00-2.007.00-5.00-6.00-9.00-18.0017.00-35.000.00M-0.00M82.0060.00-166.00-98.00-18.00-115.0023.00-3.00-13.002.00-1.00-4.00
Return on Sales Growth (1y) -8.00-2.0020.0023.0033.0010.004.0037.0012.009.001.00-35.00-23.00-23.00-10.000.00M-7.0014.00-9.00-9.00-13.00-57.00-29.001.00-5.0025.0033.0015.009.0014.00-8.00-32.0013.002.007.00-430.00-1.0033.00-1.00458.00-5.00-34.0016.00-230.00-283.00-66.00-53.00221.00277.0032.007.00-3.00-29.0060.001.007.0018.007.00
Return on Sales Growth (3y) 37.0016.0024.0024.0022.00-4.00-6.002.00-18.000.00M-19.00-44.00-43.00-66.00-48.00-7.00-25.00-18.00-5.007.00-8.00-18.00-4.00-16.0017.0041.0031.00-448.0021.0049.00-3.00-5.006.002.0021.00-203.00-290.00-66.00-38.00448.00-12.00-68.00-30.00-13.00-35.0026.00-45.00224.00266.0099.00
Return on Sales Growth (5y) 7.008.004.0016.002.00-47.00-44.00-6.00-35.00-32.00-15.00-28.00-38.00-27.00-24.00-25.00-3.00-2.00-7.00-455.003.0017.001.0011.0011.0041.0046.00-220.00-268.00-50.00-39.00-15.000.00M-32.00-25.0014.00-41.0026.00-30.00451.00-23.000.00M
Return on Sales (QoQ) 20.00-6.00-38.0016.0026.0016.00-35.0026.003.009.00-1.001.000.00M1.00-38.0014.00-1.0014.00-27.006.0021.00-10.00-27.002.00-23.0019.003.00-4.006.0027.00-15.00-9.0011.005.00-39.0036.000.00M9.00-476.00465.0035.00-25.00-17.002.007.0024.00-263.00-51.00224.0038.0010.006.00-21.0012.000.00M-20.0067.00-47.006.00-9.0057.00
Revenue Growth (1y) 27,886.49%31.82%25.16%25.50%25.85%22.43%20.63%20.49%32.80%35.00%43.07%33.35%76.98%57.93%62.06%60.39%3.91%3.66%-3.35%-8.27%8.51%-1.57%-22.53%-18.35%-11.96%-15.11%11.52%10.61%-1.12%10.52%17.04%16.51%19.26%6.69%-8.52%0.36%-89.70%-7.58%50.44%37.51%957.87%19.03%-28.49%-14.22%-19.18%-39.46%-10.03%-29.38%-5.23%47.34%-1.09%4.32%81.30%-18.70%-12.93%283.85%-10.42%-3.25%-11.47%
Revenue Growth (3y) 650.79%29.64%29.27%26.34%43.55%37.69%40.89%37.10%34.67%30.26%30.86%25.19%25.90%17.24%6.66%6.30%-0.25%-4.68%-5.83%-6.08%-1.88%-2.62%0.37%1.71%1.26%0.03%6.09%8.95%-50.48%2.91%17.22%17.15%9.11%5.48%-0.53%5.78%-4.16%-12.67%-1.08%-5.91%100.85%2.02%-13.99%-14.19%11.57%-10.16%-8.15%41.41%15.46%5.04%-8.65%
Revenue Growth (5y) 290.25%28.96%27.61%24.30%27.24%21.64%15.93%14.06%18.46%13.05%14.13%12.12%11.68%8.62%9.63%9.13%3.20%0.42%-2.21%-0.64%-35.01%-1.86%6.83%7.74%2.49%1.95%5.13%8.81%0.75%-4.72%0.72%-0.53%-0.10%0.92%-2.62%-2.70%8.63%-4.42%-3.58%27.24%67.44%-3.54%-13.28%
Revenue (QoQ) 5.52%22.31%-16.01%21.61%0.19%22.65%-15.78%18.30%-1.28%22.51%-7.18%20.26%4.62%14.18%23.19%7.32%7.35%13.01%-20.19%7.07%0.09%7.26%-5.60%-2.88%-21.22%13.04%1.79%-6.35%3.49%12.11%-9.00%4.67%9.59%11.61%-6.85%-6.36%-6.03%22.43%-90.44%740.58%52.97%11.91%-26.48%-5.42%-8.10%34.24%-30.74%-29.15%36.58%5.36%-7.04%10.14%-8.31%11.12%61.56%-50.61%-1.81%389.91%-62.30%-46.66%-10.16%
Share-based Compensation Growth (1y) 66.67%149.69%18.35%120.00%42.86%30.29%34.22%54.55%74.90%68.78%169.24%245.71%244.43%222.14%20.39%-21.08%-31.21%-29.68%-8.63%-19.58%-13.47%-29.02%-34.19%-37.56%-35.25%-29.38%-28.58%-13.83%-0.82%148.92%29.99%49.08%31.52%-37.56%4.18%21.46%43.88%31.99%55.41%2.94%-0.87%6.60%9.93%24.65%4.03%-61.47%-22.12%-33.22%-24.66%106.72%268.84%9.51%37.30%114.96%-22.41%57.54%62.10%
Share-based Compensation Growth (3y) 60.88%76.42%62.33%127.37%104.93%92.05%63.25%61.55%60.62%56.37%43.61%29.94%27.04%17.15%-10.21%-26.55%-27.22%-29.36%-24.55%-24.36%-17.78%7.66%-15.15%-7.09%-5.47%3.16%-1.10%15.99%23.35%27.07%28.15%23.07%23.33%-4.22%21.19%15.94%14.05%-18.46%9.99%-5.02%-8.07%-5.31%46.71%-3.04%2.48%19.63%30.63%4.83%18.81%
Share-based Compensation Growth (5y) 58.06%65.56%36.31%49.47%38.64%28.73%21.21%16.19%18.35%13.89%6.84%3.38%5.66%23.10%-7.64%-12.63%-12.85%-11.34%-10.27%-4.76%1.01%0.56%-0.22%0.06%3.79%9.08%10.57%14.89%14.12%-3.37%12.50%9.18%8.01%-6.89%38.59%2.65%8.95%19.22%30.66%8.13%11.58%
Share-based Compensation (QoQ) -23.81%146.88%-36.71%40.00%14.14%17.02%17.65%-9.09%4.10%20.56%35.46%2.88%0.46%92.32%73.93%2.50%-6.04%-28.13%14.01%-10.65%-3.96%-6.61%0.35%-3.86%-21.22%-13.42%-4.78%-0.30%-14.08%-12.43%14.88%14.75%115.63%-54.27%31.75%1.24%2.38%-23.70%53.59%19.92%-6.08%-10.16%1.74%15.48%1.00%-7.36%15.36%-3.62%-62.59%87.27%-1.08%8.73%2.63%234.13%-70.63%36.33%60.68%20.60%-40.37%40.28%
Shareholder's Equity Growth (1y) -8.96%130.08%-21.48%73.55%76.91%92.92%101.11%-5.50%-4.22%67.22%64.48%59.32%56.01%-14.92%-17.68%-19.69%-23.61%-30.52%-36.75%-45.24%-53.67%-61.10%-71.59%-42.52%-41.89%26.16%45.52%-42.64%133.12%275.19%395.62%625.53%113.01%-22.36%-23.12%-6.54%-9.48%-13.12%-17.53%-34.64%-31.97%-82.01%-134.22%-163.17%-186.12%-539.35%-202.74%-109.92%-81.73%694.23%550.02%471.49%418.62%-21.26%-16.80%-18.33%
Shareholder's Equity Growth (3y) 37.15%35.90%37.46%37.73%38.27%40.01%39.64%6.53%4.51%-0.38%-5.03%-11.18%-17.96%-38.73%-47.11%-36.77%-40.97%-30.14%-36.05%-43.48%-14.38%22.57%27.01%33.74%42.37%54.32%76.99%57.27%65.03%36.28%46.47%64.26%9.47%-50.49%-30.39%-33.62%-36.27%-39.02%-41.85%-42.06%-45.25%67.46%67.05%70.15%70.85%173.94%137.14%103.03%
Shareholder's Equity Growth (5y) 23.44%21.13%6.22%2.82%-1.32%-5.80%-13.32%-17.57%-21.02%-13.47%-18.75%-25.40%-5.64%1.71%1.30%1.02%0.42%-0.13%-0.07%4.13%3.89%4.43%5.37%7.88%12.19%-10.50%-28.94%-29.24%-35.89%-31.95%-39.35%-51.10%-32.30%25.94%24.20%24.65%25.16%26.29%26.18%21.33%
Shareholder's Equity (QoQ) -5.06%-3.81%-8.79%-5.74%109.85%-1.95%-0.53%-1.74%-1.40%-0.62%73.66%-3.35%-4.49%-2.68%-5.30%-6.48%-6.82%-7.43%-13.86%-14.87%-19.33%-21.68%-27.67%-37.83%63.22%-20.82%57.02%-28.29%-35.66%221.77%152.71%-5.27%-5.81%-5.53%-7.89%-6.20%14.51%-8.50%-11.59%-10.97%-9.24%-4.77%-76.62%-269.38%-67.53%-29.83%-19.25%-16.71%-16.17%-12.40%489.94%-11.61%-4.10%-3.60%-3.63%-6.61%-5.86%
Tax Rate Growth (1y) 214.00-83.00-227.007.0085.00-104.007.00-50.00-35.0050.007.000.00M854.00593.00842.00-833.00-645.00-118.00-595.00-19.00349.00-222.00901.00579.00-55.00287.00-0.00M-117.00-342.0074.00214.00-848.00643.00339.00-450.00437.0041.00-464.00-286.00409.00-516.00542.000.00M-752.00-45.00-695.00-828.00-259.00-427.00-284.0056.00141.00164.00-6.00-59.00116.00348.00424.00
Tax Rate Growth (3y) 264.00-137.00-213.000.00M904.00538.00856.00447.00174.00525.00254.00477.00558.00253.000.00M-272.00-351.00-53.00-827.00444.00-48.00139.00-18.00-386.00247.00700.00-0.00M-528.00343.00-51.00-522.00-2.00169.00416.00657.0095.00-520.00-617.00279.00-601.00-988.00-437.00620.00-870.00-308.00-986.00-831.00-2.0086.00133.00
Tax Rate Growth (5y) 473.00338.0035.00435.00607.00198.000.00M0.00M468.00590.0022.00940.00161.00614.00229.00-0.00M-49.00360.00-0.00M32.00637.0013.00-754.00461.00-228.00778.00-262.00-870.00-218.00-204.0042.00-0.00M-304.00-563.00-116.00-23.00-783.00-908.00276.00-344.00-476.00-20.00
Tax Rate (QoQ) 340.0083.00-187.00-21.0042.00-60.0047.0056.00-147.0051.00-10.0071.00-62.008.000.00M-404.00-323.00257.00-363.00-216.00204.00-220.00213.00151.00-367.00903.00-109.00-483.00-25.00-517.00908.00-708.00391.00-377.00-154.00784.0086.00-0.00M732.00388.00-419.00-987.000.00M-537.00639.00-137.00-717.00170.00-11.00-270.00-147.001.00132.0070.00-62.0025.00-39.0018.00113.00257.0036.00
Total Debt Growth (1y) -31.03%126.54%-78.26%-83.82%2.19%-39.14%2.26%2.26%-5.91%463.82%428.89%427.17%471.12%
Total Debt Growth (3y) 76.42%
Total Debt (QoQ) -80.95%364.50%-10.89%-12.53%-37.43%-55.42%-33.70%68.87%-40.16%0.55%0.56%0.57%0.55%0.56%-7.48%502.64%-5.67%0.23%0.24%