|
Revenue
|
0.95M | 1.83M | 3.43M | 3.29M | 14.53M | 12.79M | 18.70M | 18.52M | 20.34M | 15.28M | 9.62M | 11.51M | 9.55M | 16.14M | 9.47M | 16.51M | 4.73M | 47.88M | 10.29M | 25.65M | 3.74M | -36.58M | 22.10M | 11.48M | 2.76M |
|
Research & Development
|
11.31M | 11.09M | 12.12M | 13.82M | 15.78M | 20.39M | 25.96M | 35.22M | 38.31M | 37.53M | 35.94M | 41.29M | 43.88M | 43.13M | 42.23M | 45.77M | 48.12M | 52.97M | 48.82M | 59.20M | 60.41M | 71.82M | 80.25M | 78.39M | 74.09M |
|
Selling, General & Administrative
|
1.50M | 2.53M | 2.56M | 3.66M | 6.84M | 5.17M | 5.91M | 8.03M | 10.67M | 11.74M | 10.61M | 11.03M | 10.56M | 11.64M | 12.56M | 14.13M | 14.12M | 14.23M | 14.37M | 17.37M | 15.46M | 16.33M | 16.27M | 17.64M | 17.34M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | 4.92M | | | | | | 3.85M |
|
Operating Expenses
|
12.81M | 13.62M | 14.68M | 17.48M | 22.62M | 25.57M | 31.87M | 43.25M | 48.97M | 49.27M | 46.55M | 52.32M | 54.43M | 54.77M | 54.79M | 59.90M | 62.24M | 67.20M | 68.12M | 76.58M | 75.86M | 88.15M | 96.53M | 96.03M | 95.28M |
|
Operating Income
|
-11.86M | -11.78M | -11.25M | -14.19M | -8.08M | -12.78M | -13.17M | -24.73M | -28.64M | -33.99M | -36.93M | -40.81M | -44.88M | -38.63M | -45.33M | -43.38M | -57.51M | -19.31M | -57.83M | -50.92M | -72.12M | -80.75M | -74.43M | -84.56M | -92.52M |
|
EBIT
|
-11.86M | -11.78M | -11.25M | -14.19M | -8.08M | -12.78M | -13.17M | -24.73M | -28.64M | -33.99M | -36.93M | -40.81M | -44.88M | -38.63M | -45.33M | -43.38M | -57.51M | -19.31M | -57.83M | -50.92M | -72.12M | -80.75M | -74.43M | -84.56M | -92.52M |
|
Other Non Operating Income
|
0.45M | 0.30M | 0.35M | 0.23M | 0.12M | 0.12M | 0.12M | 0.10M | 0.12M | 0.14M | 0.29M | 0.59M | 1.92M | 3.82M | 4.45M | 4.63M | 4.68M | 5.00M | 9.34M | 8.92M | 9.70M | 10.06M | 8.92M | 8.05M | 10.44M |
|
Non Operating Income
|
0.44M | 0.27M | 0.32M | 0.20M | 0.10M | 0.10M | 0.09M | 0.07M | 0.06M | 0.09M | 0.25M | 0.55M | 1.88M | 3.77M | 4.40M | 4.58M | 4.64M | 4.94M | 9.27M | 8.86M | 9.64M | 10.00M | 8.85M | 7.94M | 10.35M |
|
EBT
|
-11.87M | -11.81M | -11.28M | -14.22M | -8.11M | -12.81M | -13.19M | -24.76M | -28.71M | -34.05M | -36.97M | -40.85M | -44.92M | -38.69M | -45.38M | -43.43M | -57.55M | -19.36M | -57.90M | -50.99M | -72.18M | -80.81M | -74.50M | -84.67M | -92.62M |
|
Profit After Tax
|
-11.42M | -11.51M | -10.93M | -13.99M | -7.99M | -12.69M | -13.07M | -24.66M | -28.58M | -33.90M | -36.68M | -40.26M | -43.00M | -34.87M | -40.93M | -38.80M | -52.87M | -14.37M | -48.56M | -42.06M | -62.49M | -70.75M | -65.58M | -76.61M | -82.17M |
|
Income from Continuing Operations
|
-11.87M | -11.81M | -11.28M | -14.22M | -8.11M | -12.81M | -13.19M | -24.76M | -28.71M | -34.05M | -36.97M | -40.85M | -44.92M | -38.69M | -45.38M | -43.43M | -57.55M | -19.36M | -57.90M | -50.99M | -72.18M | -80.81M | -74.50M | -84.67M | -92.62M |
|
Consolidated Net Income
|
-11.87M | -11.81M | -11.28M | -14.22M | -8.11M | -12.81M | -13.19M | -24.76M | -28.71M | -34.05M | -36.97M | -40.85M | -44.92M | -38.69M | -45.38M | -43.43M | -57.55M | -19.36M | -57.90M | -50.99M | -72.18M | -80.81M | -74.50M | -84.67M | -92.62M |
|
Income towards Parent Company
|
-11.87M | -11.81M | -11.28M | -14.22M | -8.11M | -12.81M | -13.19M | -24.76M | -28.71M | -34.05M | -36.97M | -40.85M | -44.92M | -38.69M | -45.38M | -43.43M | -57.55M | -19.36M | -57.90M | -50.99M | -72.18M | -80.81M | -74.50M | -84.67M | -92.62M |
|
Preferred Dividend Payments
|
| | 9.05M | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-11.42M | -11.51M | -19.98M | -13.99M | -7.99M | -12.69M | -13.07M | -24.66M | -28.71M | -34.05M | -36.97M | -36.68M | -43.00M | -34.87M | -40.93M | -38.80M | -52.87M | -14.37M | -48.56M | -42.06M | -62.49M | -70.75M | -65.58M | -76.61M | -82.17M |
|
EPS (Basic)
|
-6.54 | -6.13 | -10.23 | -6.98 | -0.39 | 1.96 | -0.29 | -0.55 | -0.56 | -0.67 | -0.71 | -0.78 | -0.79 | -0.59 | -0.70 | -0.67 | -0.90 | -0.25 | -0.69 | -0.58 | -0.82 | -0.89 | -0.82 | -0.95 | -0.94 |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.73 | | -0.29 | -0.56 | -0.67 | -0.71 | -0.78 | -0.79 | -0.59 | -0.70 | -0.67 | -0.90 | -0.25 | -0.69 | -0.58 | -0.82 | -0.89 | -0.82 | -0.95 | -0.94 |
|
Shares Outstanding (Weighted Average)
|
| 41.72M | 41.72M | 41.72M | 44.46M | 44.46M | 45.03M | 45.03M | 51.04M | 51.39M | 51.70M | 51.72M | 51.86M | 55.18M | 55.31M | 55.41M | 55.49M | 61.11M | 61.36M | 61.75M | 64.77M | 64.94M | 65.12M | 65.12M | 71.50M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 17.35M | | 45.09M | 50.71M | 47.99M | 51.65M | 51.77M | 54.54M | 53.93M | 58.19M | 58.33M | 58.42M | 58.37M | 70.77M | 73.06M | 76.13M | 75.04M | 80.15M | 80.45M | 87.30M |
|
EBITDA
|
-11.42M | -11.51M | -10.72M | -14.18M | -8.18M | -12.65M | -12.96M | -24.65M | -28.73M | -34.41M | -39.24M | -41.02M | -44.93M | -33.90M | -39.02M | -39.40M | -51.68M | -12.47M | -49.78M | -42.38M | -58.46M | -74.17M | -64.15M | -76.28M | -80.95M |
|
Interest Expenses
|
0.00M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.07M | 0.05M | 0.04M | 0.04M | 0.04M | 0.06M | 0.06M | 0.05M | 0.04M | 0.05M | 0.07M | 0.06M | 0.06M | 0.06M | 0.07M | 0.11M | 0.10M |