|
Assets
|
116.70M | 487.18M | 605.90M | 603.13M | 575.76M | 978.03M |
|
Cash & Equivalents
|
76.02M | 31.00M | 47.98M | 68.39M | 109.97M | 120.26M |
|
Short-term Investments
|
15.94M | 265.20M | 394.44M | 338.77M | 264.92M | 368.49M |
|
Cash & Current Investments
|
91.96M | 296.20M | 442.42M | 407.17M | 374.88M | 488.74M |
|
Receivables - Net
|
| 0.60M | | | 15.00M | |
|
Receivables - Other
|
| 0.86M | 0.14M | 2.54M | 3.80M | 0.95M |
|
Receivables
|
| 1.46M | | | 18.80M | |
|
Prepaid Assets
|
0.89M | 4.70M | 8.72M | 9.71M | 11.67M | 20.58M |
|
Current Assets
|
92.84M | 302.34M | 451.27M | 419.42M | 405.32M | 510.27M |
|
Property, Plant & Equipment (Net)
|
3.79M | 10.84M | 11.88M | 13.33M | 48.13M | 50.46M |
|
Long-Term Investments
|
| 162.53M | 125.20M | 152.33M | 61.43M | 362.20M |
|
Other Non-Current Assets
|
1.77M | 1.59M | 6.12M | 6.13M | 5.81M | 5.79M |
|
Non-Current Assets
|
23.86M | 184.84M | 154.63M | 183.72M | 170.44M | 467.77M |
|
Accounts Payables
|
3.28M | 4.37M | 4.00M | 4.33M | 7.08M | 5.99M |
|
Payables
|
3.28M | 4.37M | 4.00M | 4.33M | 7.08M | 5.99M |
|
Accumulated Expenses
|
4.57M | 10.33M | 22.97M | 27.50M | 33.86M | 34.87M |
|
Other Accumulated Expenses
|
2.62M | 5.82M | 15.17M | 16.98M | 15.10M | 17.80M |
|
Current Leases
|
2.70M | 2.57M | 2.46M | 2.54M | 5.07M | 11.59M |
|
Current Deferred Revenue
|
52.99M | 170.39M | 101.03M | 63.26M | 54.65M | 13.58M |
|
Total Current Liabilities
|
34.57M | 110.62M | 92.54M | 71.34M | 85.69M | 67.77M |
|
Capital Leases
|
1.17M | 0.60M | 1.14M | 1.25M | 1.30M | 2.23M |
|
Non-Current Deffered Revenue
|
29.64M | 77.84M | 39.30M | 28.00M | 16.77M | |
|
Preferred Stock Liabilities
|
59.92M | | | | | |
|
Operating Leases
|
16.65M | 14.13M | 13.22M | 12.15M | 77.03M | 72.42M |
|
Other Non-Current Liabilities
|
| 0.10M | 0.07M | 0.25M | | |
|
Total Non-Current Liabilities
|
| 203.19M | 146.20M | 112.73M | | |
|
Total Liabilities
|
82.03M | 203.29M | 146.27M | 112.98M | 180.79M | 142.42M |
|
Common Equity
|
-74.41M | 283.89M | 459.64M | 490.15M | 394.97M | 835.62M |
|
Shareholder's Equity
|
-74.41M | 283.89M | 459.64M | 490.15M | 394.97M | 835.62M |
|
Liabilities and Shareholders Equity
|
116.70M | 487.18M | 605.90M | 603.13M | 575.76M | 978.03M |
|
Retained Earnings
|
-76.46M | -128.76M | -228.98M | -383.79M | -530.75M | -754.61M |
|
Treasury Shares
|
0.23M | 0.11M | 0.04M | 0.28M | 0.59M | 0.75M |