|
Revenue
|
| 0.05M | 0.13M | 0.25M | 0.22M | 0.17M | -0.03M | 0.09M | 0.05M | 0.09M | 0.06M | 0.03M | 0.01M | 0.03M | 0.08M | 0.21M | 0.23M | 0.24M |
|
Cost of Revenue
|
| | | 0.05M | 0.03M | 0.13M | -0.06M | 0.03M | 0.04M | 0.09M | 0.06M | 0.00M | 0.01M | 0.03M | -0.02M | 0.07M | 0.09M | 0.11M |
|
Gross Profit
|
| 0.05M | 0.13M | 0.21M | 0.19M | 0.04M | 0.02M | 0.06M | 0.01M | 0.00M | 0.00M | 0.03M | 0.01M | 562.00 | 0.10M | 0.14M | 0.14M | 0.14M |
|
Amortization - Intangibles
|
| | | 0.01M | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| | | 300.00 | | | | | | | | | | | | | | |
|
Research & Development
|
| | | 0.40M | 0.27M | 0.26M | 0.29M | 0.20M | 0.27M | 0.18M | 0.16M | 0.09M | 0.08M | 0.08M | 0.12M | 0.03M | 0.02M | 0.01M |
|
Selling, General & Administrative
|
0.07M | 0.07M | 0.85M | 0.24M | 0.27M | 0.22M | -0.47M | 0.43M | 0.23M | 0.21M | 0.24M | 0.15M | 0.11M | 0.13M | 0.18M | 0.15M | 0.13M | 0.12M |
|
Other Operating Expenses
|
0.26M | 0.33M | 0.72M | 0.53M | 1.03M | 0.53M | 0.96M | 0.31M | 0.33M | 0.93M | 0.70M | 0.52M | -0.06M | -0.06M | 0.23M | 0.21M | -0.06M | -0.07M |
|
Operating Expenses
|
0.33M | 0.40M | 1.57M | 1.18M | 1.57M | 1.00M | 0.79M | 0.94M | 0.83M | 1.32M | 1.10M | 0.75M | 0.30M | 0.34M | 0.53M | 0.38M | 0.41M | 0.46M |
|
Operating Income
|
-0.33M | -0.35M | -1.45M | -0.92M | -1.35M | -0.84M | 2.28M | -0.89M | -0.82M | -1.31M | -1.10M | -0.72M | -0.29M | -0.34M | -0.43M | -0.25M | -0.27M | -0.32M |
|
EBIT
|
-0.33M | -0.35M | -1.45M | -0.92M | -1.35M | -0.84M | 2.28M | -0.89M | -0.82M | -1.31M | -1.10M | -0.72M | -0.29M | -0.34M | -0.43M | -0.25M | -0.27M | -0.32M |
|
EBT
|
-0.33M | -0.35M | -1.45M | -0.92M | -1.35M | -0.84M | -0.83M | -0.86M | -0.79M | -1.19M | -1.06M | -0.74M | -0.34M | -0.37M | -0.51M | -0.09M | -0.25M | -0.29M |
|
Profit After Tax
|
-0.33M | -0.35M | -1.45M | -0.92M | -1.35M | -0.84M | -0.83M | -0.86M | -0.79M | -1.19M | -1.06M | -0.74M | -0.34M | -0.37M | -0.51M | -0.09M | -0.25M | -0.29M |
|
Income from Continuing Operations
|
-0.33M | -0.35M | -1.45M | -0.92M | -1.35M | -0.84M | -0.83M | -0.86M | -0.79M | -1.19M | -1.06M | -0.74M | -0.34M | -0.37M | -0.51M | -0.09M | -0.25M | -0.29M |
|
Consolidated Net Income
|
-0.33M | -0.35M | -1.45M | -0.92M | -1.35M | -0.84M | -0.83M | -0.86M | -0.79M | -1.19M | -1.06M | -0.74M | -0.34M | -0.37M | -0.51M | -0.09M | -0.25M | -0.29M |
|
Income towards Parent Company
|
-0.33M | -0.35M | -1.45M | -0.92M | -1.35M | -0.84M | -0.83M | -0.86M | -0.79M | -1.19M | -1.06M | -0.74M | -0.34M | -0.37M | -0.51M | -0.09M | -0.25M | -0.29M |
|
Net Income towards Common Stockholders
|
-0.33M | -0.35M | -1.45M | -0.92M | -1.35M | -0.84M | -0.83M | -0.86M | -0.79M | -1.19M | -1.06M | -0.74M | -0.34M | -0.37M | -0.51M | -0.09M | -0.25M | -0.29M |
|
EPS (Basic)
|
0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.09 | -0.10 | 0.00 | 0.00 | -0.06 | -0.07 |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.09 | -0.10 | 0.00 | 0.00 | -0.06 | -0.07 |
|
Shares Outstanding (Weighted Average)
|
113.18M | 114.77M | 113.96M | 115.91M | 117.24M | 127.12M | 128.78M | 149.84M | 150.47M | 151.11M | 150.69M | 153.15M | 3.83M | 3.84M | 153.92M | 155.65M | 3.89M | 3.89M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 127.12M | 128.78M | 149.84M | 150.47M | 151.11M | 150.69M | 153.15M | 3.83M | 3.84M | 153.92M | 155.65M | 3.89M | 3.89M |
|
EBITDA
|
-0.33M | -0.35M | -1.45M | -0.92M | -1.35M | -0.84M | 2.28M | -0.89M | -0.82M | -1.31M | -1.10M | -0.72M | -0.29M | -0.34M | -0.43M | -0.25M | -0.27M | -0.32M |
|
Interest Expenses
|
| | | | | 0.01M | 0.01M | 284.00 | 0.01M | 0.03M | 0.04M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | | |