|
Cash & Equivalents (Quarter)
|
0.42M | 0.15M | 0.61M | 0.34M | 0.02M | 0.02M | | 0.10M | 0.03M | | | | | 0.43M | | | 0.06M | 0.04M |
|
Cash & Current Investments (Quarter)
|
0.42M | 0.15M | 0.61M | 0.34M | 0.02M | 0.02M | | 0.10M | 0.03M | | | | | 0.43M | | | 0.06M | 0.04M |
|
Receivables - Net (Quarter)
|
| | | 0.05M | 0.05M | 0.05M | | | | | 0.02M | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | 0.08M | 0.04M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 0.03M | 0.04M | 0.08M | 0.04M | 0.05M |
|
Receivables (Quarter)
|
| | | 0.05M | 0.05M | 0.05M | | | | | 0.02M | 0.01M | 0.01M | 0.05M | 0.08M | 0.10M | 0.12M | 0.09M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04M |
|
Current Assets (Quarter)
|
| | 0.61M | 0.39M | 0.07M | 0.02M | 0.03M | 0.10M | 0.03M | 0.03M | 0.08M | 0.04M | 0.05M | 0.45M | 0.27M | 0.07M | 0.18M | 0.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 750.00 | 473.00 | 196.00 |
|
Intangibles (Quarter)
|
| | | 0.61M | 0.78M | 0.85M | 1.07M | 1.30M | 1.44M | 1.49M | 1.41M | 1.38M | 1.36M | 1.33M | 1.28M | 1.26M | 1.20M | 1.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.61M | 0.78M | 0.85M | 1.07M | 1.30M | 1.44M | 1.49M | 1.41M | 1.38M | 1.36M | 1.33M | 1.28M | 1.26M | 1.20M | 1.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | 0.62M | 0.78M | 0.93M | 0.99M | 1.19M | 1.41M | 1.54M | 1.57M | 1.48M | 1.44M | 1.40M | 1.39M | 1.28M | 1.41M | 1.27M | 1.26M |
|
Assets (Quarter)
|
| | 1.23M | 1.17M | 1.00M | 1.01M | 1.22M | 1.51M | 1.57M | 1.60M | 1.56M | 1.48M | 1.44M | 1.84M | 1.55M | 1.48M | 1.45M | 1.46M |
|
Accounts Payables (Quarter)
|
| | 0.57M | 0.54M | 0.51M | 0.40M | 0.55M | 0.70M | 0.82M | 0.95M | 0.89M | 0.76M | 0.73M | 0.75M | 0.78M | 0.60M | 0.54M | 0.51M |
|
Payables (Quarter)
|
| | 0.57M | 0.54M | 0.51M | 0.40M | 0.55M | 0.70M | 0.82M | 0.95M | 0.89M | 0.76M | 0.73M | 0.75M | 0.78M | 0.60M | 0.54M | 0.51M |
|
Accumulated Expenses (Quarter)
|
| | 0.35M | 0.02M | 0.04M | 0.08M | 0.12M | 0.12M | 0.12M | 0.15M | 0.12M | 0.09M | 0.11M | 0.09M | 0.10M | 0.13M | 0.13M | 0.18M |
|
Short term Debt (Quarter)
|
| | 0.03M | 0.53M | 0.88M | 0.68M | | 0.13M | 0.78M | | 1.75M | | | | 2.84M | 2.91M | 3.06M | 3.27M |
|
Current Leases (Quarter)
|
| | | 0.06M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.04M | 0.02M | | 0.04M | 0.04M | 0.04M |
|
Current Taxes (Quarter)
|
| | 213.00 | 616.00 | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | 0.09M | 0.03M |
|
Total Current Liabilities (Quarter)
|
| | 2.04M | 2.81M | 1.49M | 1.22M | 0.73M | 1.30M | 2.08M | 2.65M | 2.82M | 3.09M | 3.38M | 3.65M | 3.72M | 3.71M | 3.86M | 4.03M |
|
Capital Leases (Quarter)
|
| | | 0.10M | 0.09M | 0.08M | 0.07M | 0.05M | 0.04M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 0.07M | | | 0.02M | 0.01M | | | | | 0.07M | 0.06M | 0.05M |
|
Total Liabilities (Quarter)
|
-0.63M | -0.37M | 2.04M | 2.91M | 1.59M | 1.30M | 0.80M | 1.35M | 2.12M | 2.67M | 2.83M | 3.09M | 3.38M | 3.65M | 3.72M | 3.74M | 3.89M | 4.04M |
|
Total Debt (Quarter)
|
| | 0.03M | 0.53M | 0.88M | 0.68M | | 0.13M | 0.78M | | 1.75M | | | | 2.84M | 2.91M | 3.06M | 3.27M |
|
Common Equity (Quarter)
|
0.63M | 0.37M | -0.81M | -1.74M | -0.59M | -0.29M | 0.43M | 0.15M | -0.55M | -1.07M | -1.27M | -1.60M | -1.94M | -1.81M | -2.17M | -2.26M | -2.44M | -2.58M |
|
Shareholder's Equity (Quarter)
|
0.63M | 0.37M | -0.81M | -1.74M | -0.59M | -0.29M | 0.43M | 0.15M | -0.55M | -1.07M | -1.27M | -1.60M | -1.94M | -1.81M | -2.17M | -2.26M | -2.44M | -2.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1.23M | 1.17M | 1.00M | 1.01M | 1.22M | 1.51M | 1.57M | 1.60M | 1.56M | 1.48M | 1.44M | 1.84M | 1.55M | 1.48M | 1.45M | 1.46M |
|
Retained Earnings (Quarter)
|
| | -2.55M | -3.48M | -4.83M | -5.67M | -6.50M | -7.36M | -8.15M | -9.34M | -10.40M | -11.14M | -11.48M | -11.85M | -12.36M | -12.45M | -12.70M | -12.98M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 4.23M | 5.30M | | | | | | | |