|
Net Income (Quarter)
|
-0.33M | -0.35M | -1.45M | -0.92M | -1.35M | -0.84M | -0.83M | -0.86M | -0.79M | -1.19M | -1.06M | -0.74M | -0.34M | -0.37M | -0.51M | -0.09M | -0.25M | -0.29M |
|
Depreciation and Depletion (Quarter)
|
| | | 300.00 | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | 0.79M | 0.01M | 0.07M | 0.06M | 0.06M | 0.66M | 0.10M | 0.41M | 0.00M | 562.00 | | 109.00 | 0.01M | 0.07M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | 0.31M |
|
Gains from Investment Securities (Quarter)
|
| | | 0.16M | -0.16M | 560.00 | | | | 2.39M | | | | | | 10.86M | 0.30M | 0.38M |
|
Cash from Operations (Quarter)
|
| -0.31M | -0.15M | -0.72M | -0.60M | -0.71M | -0.54M | -0.63M | -0.55M | -0.64M | -0.51M | -0.42M | -0.27M | -0.32M | -0.23M | -0.15M | -0.08M | -0.14M |
|
Amortizatization of Intangibles (Quarter)
|
| | | 0.01M | | | | | | | | | | | | 0.01M | 0.01M | 0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Change in Receivables (Quarter)
|
| 0.05M | | 0.05M | -0.00M | -0.05M | | | | | 0.02M | | -0.00M | 0.03M | 0.02M | 0.03M | -0.04M | 0.01M |
|
Change in Account Payables (Quarter)
|
| | 0.56M | -0.03M | -0.03M | -0.11M | 0.17M | | 0.01M | 0.13M | -0.07M | 0.05M | -0.18M | 0.10M | 0.26M | -0.04M | -0.05M | -0.03M |
|
Change in Accured Expenses (Quarter)
|
| | 0.34M | 0.28M | -0.26M | 0.04M | 0.04M | -0.00M | 0.00M | 0.02M | -0.03M | -0.03M | 0.02M | -0.02M | 0.00M | 0.04M | 0.06M | 0.07M |
|
Change in Taxes (Quarter)
|
| | | 403.00 | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | 757.00 | 454.00 | 453.00 | 154.00 | 4.00 | 6.00 | -164.00 | | | | | 0.03M | 0.06M | -0.11M |
|
Capital Expenditures (Quarter)
|
| | 0.00M | 0.01M | -881.00 | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | -1.00 | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| 0.03M | 0.32M | | 0.08M | 0.08M | 0.23M | 0.25M | 0.16M | -0.22M | -0.06M | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.03M | -0.33M | -0.01M | -0.08M | -0.08M | -0.23M | -0.25M | -0.16M | 0.22M | 0.06M | 0.38M | 0.27M | -0.65M | | | 0.09M | -0.11M |
|
Other financing activities (Quarter)
|
| | -0.42M | | -0.25M | -0.14M | 0.79M | 0.52M | | | 0.84M | 0.41M | 0.00M | | 0.56M | 109.00 | 0.01M | 0.07M |
|
Cash from Financing Activities (Quarter)
|
| 0.08M | 0.93M | 0.46M | 0.36M | 0.80M | 0.78M | 0.95M | 0.65M | 0.41M | 0.49M | 0.38M | 0.27M | 0.71M | | | | |
|
Change in Cash (Quarter)
|
| -0.26M | 0.46M | -0.27M | -0.32M | 0.01M | 0.01M | 0.07M | -0.06M | -0.01M | 0.04M | -0.03M | 0.00M | 0.39M | -0.23M | -0.15M | 0.02M | -0.02M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | 0.25M | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| -0.31M | -0.15M | -0.73M | -0.60M | -0.71M | -0.54M | -0.63M | -0.55M | -0.64M | -0.51M | -0.42M | -0.27M | -0.32M | -0.23M | -0.15M | -0.08M | -0.14M |
|
Net Cash Flow (Quarter)
|
| -0.26M | 0.46M | -0.27M | -0.32M | 0.01M | 0.01M | 0.07M | -0.06M | -0.01M | 0.04M | 0.35M | 0.27M | -0.26M | -0.23M | -0.15M | 0.02M | -0.25M |