|
Assets Growth (1y)
|
| | | 21.22% | 18.61% | 21.23% | 17.85% | 10.97% | 6.07% | 5.38% | 11.60% | 5.65% | 7.68% | 10.72% | 7.01% | 19.05% | 40.57% | 34.99% | 33.64% | 25.93% | 4.90% | 30.27% | 28.28% | 23.03% | 23.91% | -2.01% | -4.05% | -3.15% | -9.63% | -7.53% | -11.72% | -12.38% | -6.04% | -7.49% | -1.76% | 10.64% | 3.61% | 3.44% | -4.38% | -6.55% | 8.48% | -0.14% | 6.26% | -4.16% | -13.99% | -6.35% | -7.92% | -5.83% | -7.07% | -10.90% | -8.06% | -9.07% | -8.06% | 14.02% | 16.27% | 17.63% | 17.84% | -3.77% | -12.04% | -11.70% | -11.70% | -10.82% | -10.17% | -10.05% | -9.98% | -9.86% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 12.43% | 10.65% | 12.26% | 12.07% | 11.75% | 17.10% | 16.35% | 16.86% | 16.57% | 16.67% | 24.87% | 22.42% | 22.64% | 22.26% | 19.89% | 18.04% | 14.48% | 5.52% | 5.69% | 2.80% | 1.44% | 1.71% | -5.71% | -5.94% | -2.08% | -4.18% | -4.00% | -6.05% | -3.24% | 1.83% | -1.51% | -0.06% | -0.31% | -1.12% | -1.10% | -2.20% | -5.52% | -4.64% | -5.90% | -3.47% | -6.38% | -9.76% | -1.64% | -0.53% | 0.24% | 0.23% | -0.75% | -2.03% | -1.89% | -1.47% | -0.72% | -2.78% | -2.24% | -2.16% | -8.20% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.33% | 14.84% | 19.99% | 19.26% | 16.68% | 15.85% | 14.99% | 14.46% | 13.54% | 12.20% | 12.03% | 9.21% | 9.37% | 9.18% | 8.07% | 7.36% | 7.78% | 2.72% | 2.47% | 0.41% | 1.54% | 3.41% | -2.84% | -3.30% | -3.41% | -3.87% | -3.72% | -4.09% | -3.95% | -3.33% | -4.43% | -3.31% | -3.23% | -3.75% | -0.35% | 0.00% | -2.04% | -1.24% | -1.78% | -1.65% | -3.14% | -5.23% | -3.97% | -4.90% | -4.36% | -4.36% | -4.70% |
|
Assets (QoQ)
|
8.86% | 1.39% | 3.11% | 6.51% | 6.52% | 3.63% | 0.24% | 0.29% | 1.82% | 2.96% | 6.15% | -5.06% | 3.78% | 5.87% | 2.59% | 5.62% | 22.54% | 1.67% | 1.56% | -0.47% | 2.08% | 26.26% | 0.00% | -4.54% | 2.81% | -0.15% | -2.08% | -3.65% | -4.06% | 2.16% | -6.52% | -4.37% | 2.88% | 0.58% | -0.73% | 7.70% | -3.66% | 0.41% | -8.23% | 5.25% | 11.84% | -7.57% | -2.35% | -5.07% | 0.37% | 0.65% | -3.99% | -2.91% | -0.96% | -3.49% | -0.93% | -3.97% | 0.14% | 19.69% | 1.02% | -2.85% | 0.32% | -2.26% | -7.66% | -2.47% | 0.32% | -1.29% | -6.98% | -2.35% | 0.40% | -1.16% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | -35.79% | 624.30% | 176.10% | -26.38% | -83.03% | -78.76% | -64.19% | -71.93% | 125.43% | 33.62% | -2.41% | 65.14% | 6.11% | -6.28% | 64.72% | 105.74% | -17.52% | -48.64% | 0.47% | -43.65% | 62.92% | 3.32% | 60.42% | 280.35% | 51.35% | 204.05% | 55.79% | -10.29% | 16.85% | 73.61% | -5.08% | -13.55% | -34.66% | -28.03% | 8.26% | 2.14% | 20.73% | 20.97% | 57.58% | 42.02% | 49.45% | -9.30% | -15.34% | -32.05% | -36.67% | -3.17% | -51.90% | -27.45% | -18.81% | 2.15% | 14.08% | 2.46% | -39.61% | -75.54% | -52.11% | -13.19% | 3.34% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | -37.37% | 27.14% | -1.18% | -30.12% | -25.95% | -35.69% | -16.81% | -1.57% | 25.42% | -13.68% | 17.33% | 24.17% | 12.56% | -20.77% | 38.47% | 63.98% | 26.70% | 17.29% | 35.92% | 24.35% | 42.30% | 76.02% | 33.37% | 43.41% | 4.94% | 56.03% | 16.98% | -7.47% | -2.68% | 14.76% | 17.43% | 7.84% | 5.64% | -7.57% | 13.04% | -0.48% | 4.54% | 2.04% | -13.74% | -11.20% | -8.40% | -3.55% | -22.55% | -20.36% | -32.28% | -37.69% | -35.95% | -13.58% | -20.28% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -26.47% | -0.21% | 9.81% | -16.93% | -11.41% | -32.40% | -1.48% | 15.37% | 37.22% | 15.11% | 32.19% | 45.55% | 20.32% | 21.29% | 31.46% | 27.88% | 9.20% | 15.05% | 20.87% | 11.16% | 17.85% | 36.55% | 32.26% | 33.74% | 15.83% | 33.04% | 16.39% | -5.23% | -2.69% | 5.83% | -7.99% | -9.17% | -9.53% | -4.82% | -4.54% | -6.03% | -10.94% | -23.30% | -18.91% | -9.04% | -13.67% |
|
Capital Expenditures (QoQ)
|
| | | | | | -87.28% | -2.77% | 296.12% | 31.06% | 43.49% | -62.94% | 5.62% | -69.79% | 79.55% | -37.50% | -17.22% | 142.66% | 6.43% | -54.35% | 40.08% | 55.93% | -6.00% | -19.77% | 74.96% | -37.49% | -41.47% | 56.95% | -1.88% | 80.75% | -62.88% | 143.69% | 132.63% | -28.08% | -25.43% | 24.86% | 33.96% | -6.32% | 10.79% | -31.73% | 22.00% | -29.19% | 22.03% | 2.70% | 15.11% | -16.30% | 22.27% | 33.78% | 3.74% | -11.93% | -25.79% | 24.88% | -16.74% | -17.91% | 13.45% | -37.96% | 25.58% | -8.14% | 42.75% | -30.72% | 12.80% | -45.86% | -42.18% | 35.66% | 104.44% | -35.55% |
|
Cash & Equivalents Growth (1y)
|
| | | 39.15% | 43.78% | 75.68% | 23.34% | -2.14% | 12.70% | -26.98% | -3.09% | 4.50% | 4.01% | 63.80% | 27.95% | 17.64% | 20.31% | 6.87% | 4.23% | 88.13% | 34.74% | 181.37% | 170.24% | 49.63% | 53.18% | -8.87% | 4.48% | 53.43% | 21.11% | 6.25% | 0.00% | 4.21% | 22.77% | 40.94% | 30.94% | 28.53% | 13.49% | -7.00% | -56.03% | -62.25% | -55.68% | -71.91% | 20.73% | 30.04% | 40.10% | 96.35% | -31.51% | -24.66% | -56.99% | -45.56% | -9.56% | -42.47% | 12.71% | 45.77% | 85.09% | 53.99% | 34.76% | -20.26% | -46.36% | -7.55% | -26.06% | 25.36% | 347.78% | 324.79% | 440.03% | 405.72% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 12.48% | 19.01% | 28.08% | 15.21% | 6.36% | 12.14% | 8.52% | 8.93% | 32.24% | 19.02% | 70.14% | 53.32% | 49.05% | 35.42% | 39.93% | 43.31% | 62.85% | 35.71% | 39.66% | 41.34% | 33.74% | 31.57% | 10.92% | 11.01% | 27.14% | 19.06% | 11.67% | -16.81% | -20.33% | -14.84% | -28.32% | -11.42% | -14.23% | -11.01% | -19.95% | -28.63% | -28.22% | -35.60% | -33.03% | -9.23% | -17.40% | -12.10% | 15.93% | 4.66% | -12.61% | -13.23% | -14.15% | -3.53% | -6.44% | 3.94% | 13.37% | 64.43% | 82.19% | 75.23% | 71.62% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.79% | 22.27% | 44.58% | 33.92% | 27.63% | 23.82% | 26.80% | 29.55% | 39.64% | 25.62% | 36.67% | 30.37% | 39.56% | 29.85% | 32.63% | 30.97% | 42.05% | 28.35% | 28.99% | 10.20% | 3.03% | 2.76% | -18.64% | -6.20% | 0.18% | 0.94% | -5.14% | -13.80% | -13.11% | -17.94% | -17.01% | -15.51% | -22.84% | -19.33% | -16.45% | -9.45% | -20.00% | -16.51% | -18.98% | -5.78% | -4.31% | -7.51% | 9.27% | 22.46% | 21.25% | 21.14% | 32.03% |
|
Cash & Equivalents (QoQ)
|
25.38% | -16.09% | 43.08% | -7.56% | 29.56% | 2.52% | 0.46% | -26.65% | 49.20% | -33.58% | 33.33% | -20.91% | 48.50% | 4.60% | 4.14% | -27.28% | 51.88% | -7.09% | 1.57% | 31.26% | 8.78% | 94.02% | -2.45% | -27.32% | 11.36% | 15.43% | 11.85% | 6.72% | -12.10% | 1.26% | 5.27% | 11.21% | 3.56% | 16.25% | -2.20% | 9.17% | -8.55% | -4.74% | -53.76% | -6.26% | 7.34% | -39.61% | 98.69% | 0.96% | 15.65% | -15.36% | -30.70% | 11.06% | -33.98% | 7.12% | 15.14% | -29.36% | 29.36% | 38.55% | 46.20% | -41.23% | 13.20% | -18.02% | -1.65% | 1.30% | -9.47% | 39.00% | 251.29% | -3.90% | 15.08% | 30.17% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | | | | -61.07% | -146.93% | -433.78% | -71.60% | 69.05% | -234.97% | -121.33% | -4,573.36% | -163.64% | 104.49% | 142.86% | 97.91% | -419.62% | -63.48% | -285.80% | 302.60% | 98.63% | 2,976.70% | 83.38% | -202.09% | -1,897.35% | -32.69% | 630.25% | -40.96% | 124.70% | -222.08% | -73.84% | 28.89% | -296.63% | -59.18% | -269.74% | 2,830.43% | 126.91% | 418.55% | 235.06% | -110.90% | -393.54% | -148.79% | -223.29% | -41.60% | 202.74% | 107.50% | 102.22% | 141.21% | -39.71% | -912.01% | -2,492.04% | -250.74% | -261.60% | -39.98% | 132.22% | 506.62% | 164.71% | 753.59% | -163.95% | -76.67% | 247.16% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | | | -9.54% | 33.36% | 91.87% | -31.34% | -61.86% | 27.14% | -20.80% | 23.78% | 42.80% | 35.81% | 49.04% | 64.89% | -12.35% | 96.30% | 17.85% | -42.86% | 27.39% | -201.04% | 30.66% | -44.60% | -113.26% | -49.00% | -33.04% | 208.53% | 28.68% | 83.61% | -15.66% | -28.41% | -52.59% | -35.25% | -69.00% | -61.54% | 41.14% | 28.39% | 26.76% | -60.08% | 22.05% | -31.94% | -38.48% | 4.19% | -0.03% | 5.19% | 29.49% | 65.41% | -14.25% | 320.38% | -90.65% | 12.67% | 53.69% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 37.77% | 43.94% | -9.35% | -20.59% | -2.96% | 25.71% | 28.86% | -36.44% | 23.93% | 16.13% | 16.91% | 46.61% | 7.19% | -75.60% | -22.22% | 125.73% | 15.28% | 163.98% | 20.38% | -38.23% | -50.26% | -32.17% | -31.43% | -33.41% | 19.08% | -25.70% | -56.03% | 26.47% | -0.77% | -8.54% | -28.50% | -21.23% | 4.59% | -5.78% | 17.98% | -17.17% | 13.71% | 22.13% | -16.38% | 23.17% | 33.55% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | 82.94% | -9.29% | 379.01% | -409.68% | 73.85% | -136.25% | 114.85% | -437.44% | -183.00% | -56.10% | -200.08% | 80.11% | 104.82% | 1,388.65% | -114.65% | -4,838.54% | 100.34% | -7,672.82% | 115.97% | -133.31% | 863.61% | -140.90% | 1.85% | -551.65% | 125.73% | 222.18% | -126.09% | 214.17% | -227.21% | 169.05% | -170.91% | -215.69% | -2.98% | 26.37% | 1,240.66% | -96.89% | 1,119.21% | -68.78% | -192.09% | 16.25% | -102.64% | 21.11% | -5.77% | 160.76% | -85.21% | -76.60% | 1,860.18% | -11.11% | -299.19% | 31.08% | -23.53% | 4.70% | -72.53% | 115.87% | 1,458.78% | -84.83% | 1,642.69% | -101.55% | 668.76% | 125.63% |
|
Cash from Operations Growth (1y)
|
| | | | | | | | | -96.80% | 2,247.04% | 556.74% | 514.86% | 2,508.91% | 116.99% | -53.18% | 453.45% | 97.46% | -112.72% | -124.01% | -80.45% | 80.55% | 59.75% | 661.12% | -7.41% | -38.82% | -679.93% | 169.60% | -87.41% | 76.04% | 88.02% | -49.70% | 1,034.11% | -74.11% | 891.11% | -127.55% | -100.04% | 12.98% | 60.25% | 10.28% | -550,800.00% | -264.48% | -179.32% | -174.49% | 101.13% | 99.14% | 94.44% | 269.54% | -395.16% | -6,807.14% | 758.94% | -170.29% | 252.46% | 160.91% | 941.21% | -92.97% | 1,187.81% | -71.25% | -49.73% | 88.32% | -508.15% | 270.87% | -92.26% | -61.24% | 134.75% | 425.27% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | | | | 18.16% | -103.89% | 19.92% | 88.07% | 353.08% | -28.28% | -14.24% | 0.06% | 29.68% | -33.87% | 53.72% | -71.65% | 24.81% | 27.82% | 112.60% | 9.75% | -34.67% | 110.98% | -33.39% | -26.00% | -19.85% | 52.10% | -28.55% | -202.73% | -35.38% | -115.84% | -38.88% | -70.55% | -26.33% | -27.46% | 83.47% | -467.74% | -43.91% | -33.76% | -48.44% | 27.05% | 33.20% | 79.83% | -31.99% | 286.98% | 141.56% | 231.68% | -29.24% | -331.13% | 38.37% | -26.01% | 28.63% | 163.36% | 77.59% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12.75% | -86.12% | 57.75% | -4.96% | 151.27% | -16.04% | -3.07% | 7.42% | -0.12% | -17.67% | -20.14% | -14.87% | -10.67% | 46.58% | -13.47% | -37.98% | -20.29% | -56.52% | -23.90% | -48.43% | -14.95% | 41.76% | -10.37% | -23.35% | -17.99% | 41.56% | -22.94% | -35.12% | -7.57% | 37.14% | -41.45% | 414.21% | -29.70% | 8.76% | 5.91% | -21.63% | 19.01% | 16.53% | 15.41% | 141.53% | 198.66% |
|
Cash from Operations (QoQ)
|
| | | | | | -96.49% | -1,103.04% | 124.82% | -63.41% | 2,476.24% | 95.20% | -66.59% | 55.27% | 114.27% | -57.88% | 294.95% | -44.60% | -113.80% | 20.47% | 421.54% | 411.66% | -103.08% | 1,208.65% | -46.94% | 238.06% | -139.22% | 483.23% | -97.52% | 4,627.57% | -102.67% | 1,709.26% | -44.14% | 7.91% | -18.44% | -156.04% | 99.92% | 296,000.00% | 15.68% | -131.38% | -412.94% | 11.65% | 44.22% | -8.58% | 102.10% | -167.74% | -259.52% | 3,409.93% | -103.66% | -1,485.25% | 134.30% | -453.07% | 107.94% | 533.33% | 486.30% | -165.43% | 153.00% | -85.86% | 925.20% | -115.21% | -1,751.64% | 112.85% | -78.61% | -416.87% | 499.06% | 94.19% |
|
EBITDA Margin Growth (1y)
|
| | | | | 0.20M | -2.39M | | -415.00 | -627.00 | 482.00 | 206.00 | 198.00 | 0.00M | 948.00 | 0.00M | 655.00 | -523.00 | -0.00M | -0.00M | -845.00 | -579.00 | 0.00M | -83.00 | -346.00 | -108.00 | 936.00 | -614.00 | -172.00 | 0.00M | -0.00M | -414.00 | -256.00 | -0.00M | -338.00 | -26.00 | -625.00 | -124.00 | -156.00 | -902.00 | -0.00M | -0.00M | -184.00 | 600.00 | 0.00M | 0.00M | -0.00M | 0.00M | -407.00 | -908.00 | 0.00M | -428.00 | 0.00M | 755.00 | 0.00M | 0.00M | 355.00 | -0.00M | -0.00M | -0.00M | -0.00M | 864.00 | 0.00M | 415.00 | 869.00 | -0.00M |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1.48M | | 0.20M | -2.39M | | 437.00 | 301.00 | -341.00 | 417.00 | 8.00 | 349.00 | 488.00 | 128.00 | -536.00 | -0.00M | 476.00 | -0.00M | -0.00M | 366.00 | 246.00 | -0.00M | -774.00 | -864.00 | -0.00M | -0.00M | -0.00M | -881.00 | -0.00M | -0.00M | -0.00M | -0.00M | -677.00 | -328.00 | -407.00 | 563.00 | -0.00M | 937.00 | -190.00 | -221.00 | -509.00 | 0.00M | 0.00M | 0.00M | 932.00 | 0.00M | 982.00 | -0.00M | -0.00M | -445.00 | 330.00 | 343.00 | -82.00 | 398.00 | 165.00 | -0.00M |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.48M | | 0.20M | -2.39M | | -754.00 | -386.00 | 0.00M | -279.00 | -510.00 | 0.00M | -578.00 | -899.00 | -964.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -247.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -835.00 | -194.00 | -0.00M | 497.00 | -0.00M | -0.00M | -0.00M | 482.00 | 220.00 | 410.00 | 593.00 | 0.00M | 0.00M | -742.00 | -0.00M | 0.00M | 0.00M | 0.00M | -408.00 | 0.00M | 792.00 | -0.00M |
|
EBITDA Margin (QoQ)
|
| | 2.59M | | | -201.00 | -468.00 | -0.00M | 0.00M | -413.00 | 642.00 | -0.00M | 0.00M | 840.00 | 139.00 | -101.00 | -223.00 | -338.00 | -0.00M | -302.00 | 904.00 | -72.00 | 781.00 | -0.00M | 640.00 | 167.00 | 0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -162.00 | 242.00 | -0.00M | 641.00 | 339.00 | 210.00 | -0.00M | -30.00 | 739.00 | 0.00M | -0.00M | 0.00M | 808.00 | -0.00M | 0.00M | -485.00 | 308.00 | -78.00 | -173.00 | 977.00 | 28.00 | 425.00 | -199.00 | 101.00 | -0.00M | -0.00M | 0.00M | 290.00 | 320.00 | -503.00 | 308.00 | 744.00 | -0.00M |
|
EBIT Growth (1y)
|
| | | 156.76% | 385.25% | -36.55% | -101.05% | -124.07% | -69.55% | -124.11% | 4,004.68% | 26.95% | 56.85% | 1,126.47% | 252.44% | 269.40% | 148.11% | -33.94% | -117.77% | -167.71% | -70.70% | -75.13% | 443.14% | -12.63% | -138.28% | -60.08% | 113.03% | -76.83% | -168.60% | 1,362.62% | -105.19% | -32.48% | -97.40% | -159.77% | -319.78% | 14.27% | -88.60% | -3.11% | -111.29% | -62.68% | -158.88% | -161.60% | -39.88% | -22.68% | 48.56% | 89.65% | -241.35% | 52.84% | -68.86% | -604.37% | 65.57% | -17.77% | 82.02% | 72.59% | 113.74% | 96.02% | 116.49% | -430.38% | -2,371.51% | -2,147.34% | -1,779.65% | 61.34% | 73.73% | 40.94% | 87.19% | -283.27% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 53.62% | 32.33% | 16.24% | 13.02% | -33.22% | 5.82% | 17.81% | -190.25% | 5.73% | 4.48% | 54.48% | 29.04% | -8.91% | -31.58% | -59.67% | 9.11% | -49.61% | -32.03% | 13.24% | 27.63% | -38.19% | -59.13% | -76.41% | -35.06% | -26.17% | -115.44% | -122.50% | -34.99% | -22.71% | -112.81% | -53.44% | -131.50% | -19.60% | -35.93% | 34.63% | -116.08% | 2.00% | -31.01% | -24.03% | -18.03% | 12.00% | 46.15% | 41.53% | 29.30% | 71.94% | 27.03% | -117.14% | -2.43% | -1.73% | 20.74% | 17.48% | 6.40% | 19.17% | 29.21% | -98.82% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.18% | 11.00% | -23.74% | -2.52% | -17.37% | -16.36% | -30.48% | 182.75% | -10.78% | -25.97% | 63.95% | -17.48% | -24.79% | -28.29% | -20.81% | -17.95% | -28.70% | -25.57% | -23.69% | -27.44% | -29.77% | -64.13% | -62.74% | -27.51% | -32.01% | -67.84% | -34.74% | -33.22% | -1.34% | -52.96% | -26.00% | -70.91% | 1.01% | 5.28% | 11.62% | 19.89% | 46.43% | 15.63% | -22.63% | -38.69% | 9.44% | 15.43% | 16.34% | 0.73% | 21.76% | 35.96% | -72.27% |
|
EBIT Margin Growth (1y)
|
| | | | | 0.20M | -2.39M | | -415.00 | -627.00 | 482.00 | 206.00 | 198.00 | 0.00M | 948.00 | 0.00M | 655.00 | -523.00 | -0.00M | -0.00M | -845.00 | -579.00 | 0.00M | -83.00 | -346.00 | -108.00 | 936.00 | -614.00 | -172.00 | 0.00M | -0.00M | -414.00 | -256.00 | -0.00M | -338.00 | -26.00 | -625.00 | -124.00 | -156.00 | -902.00 | -0.00M | -0.00M | -184.00 | 600.00 | 0.00M | 0.00M | -0.00M | 0.00M | -407.00 | -908.00 | 0.00M | -428.00 | 0.00M | 755.00 | 0.00M | 0.00M | 355.00 | -0.00M | -0.00M | -0.00M | -0.00M | 864.00 | 0.00M | 415.00 | 869.00 | -0.00M |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1.48M | | 0.20M | -2.39M | | 437.00 | 301.00 | -341.00 | 417.00 | 8.00 | 349.00 | 488.00 | 128.00 | -536.00 | -0.00M | 476.00 | -0.00M | -0.00M | 366.00 | 246.00 | -0.00M | -774.00 | -864.00 | -0.00M | -0.00M | -0.00M | -881.00 | -0.00M | -0.00M | -0.00M | -0.00M | -677.00 | -328.00 | -407.00 | 563.00 | -0.00M | 937.00 | -190.00 | -221.00 | -509.00 | 0.00M | 0.00M | 0.00M | 932.00 | 0.00M | 982.00 | -0.00M | -0.00M | -445.00 | 330.00 | 343.00 | -82.00 | 398.00 | 165.00 | -0.00M |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.48M | | 0.20M | -2.39M | | -754.00 | -386.00 | 0.00M | -279.00 | -510.00 | 0.00M | -578.00 | -899.00 | -964.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -247.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -835.00 | -194.00 | -0.00M | 497.00 | -0.00M | -0.00M | -0.00M | 482.00 | 220.00 | 410.00 | 593.00 | 0.00M | 0.00M | -742.00 | -0.00M | 0.00M | 0.00M | 0.00M | -408.00 | 0.00M | 792.00 | -0.00M |
|
EBIT Margin (QoQ)
|
| | 2.59M | | | -201.00 | -468.00 | -0.00M | 0.00M | -413.00 | 642.00 | -0.00M | 0.00M | 840.00 | 139.00 | -101.00 | -223.00 | -338.00 | -0.00M | -302.00 | 904.00 | -72.00 | 781.00 | -0.00M | 640.00 | 167.00 | 0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -162.00 | 242.00 | -0.00M | 641.00 | 339.00 | 210.00 | -0.00M | -30.00 | 739.00 | 0.00M | -0.00M | 0.00M | 808.00 | -0.00M | 0.00M | -485.00 | 308.00 | -78.00 | -173.00 | 977.00 | 28.00 | 425.00 | -199.00 | 101.00 | -0.00M | -0.00M | 0.00M | 290.00 | 320.00 | -503.00 | 308.00 | 744.00 | -0.00M |
|
EBIT (QoQ)
|
102.70% | 400.00% | 37.82% | 204.75% | -76.89% | -34.62% | -102.28% | -6,893.15% | 129.23% | -151.78% | 468.95% | -230.82% | 162.76% | 238.83% | 26.68% | -37.12% | -8.07% | -9.78% | -134.07% | -139.60% | 139.79% | -23.44% | 370.16% | -178.65% | 86.48% | 179.84% | 2,408.74% | -165.29% | 79.46% | 534.78% | -108.89% | -1,567.91% | 69.40% | -31.65% | 37.53% | -240.62% | 32.67% | 28.02% | -28.00% | -162.26% | -7.14% | 27.26% | 31.56% | -130.02% | 55.07% | 85.36% | -2,156.46% | 68.22% | -60.85% | 38.93% | -10.30% | -8.70% | 75.45% | 6.90% | 155.30% | -131.47% | 201.78% | -3,094.19% | -136.85% | 68.86% | 23.93% | 31.08% | -60.97% | 30.02% | 83.50% | -1,962.43% |
|
EBT Growth (1y)
|
| | | 161.54% | 150.75% | -39.86% | -102.45% | -122.72% | -69.99% | -55.11% | 1,920.52% | 29.01% | 64.45% | 470.55% | 235.02% | 284.50% | 139.60% | -29.00% | -114.99% | -159.89% | -71.67% | -98.56% | 461.65% | -9.38% | -78.72% | -1,342.42% | 112.43% | -116.97% | -648.25% | 766.83% | -104.28% | -26.98% | -113.01% | -178.82% | -597.49% | 21.38% | -38.74% | 10.77% | -77.02% | -76.07% | -154.55% | -97.61% | -53.56% | 10.76% | 42.64% | 83.00% | -215.40% | 28.37% | -65.39% | 670.59% | 76.79% | 5.81% | 100.82% | -100.38% | 116.55% | 109.78% | 1,680.43% | -30,428.57% | -2,733.26% | -901.30% | -390.48% | 73.14% | 66.64% | 45.38% | 143.51% | -502.61% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 53.70% | 7.36% | 15.49% | 14.26% | -33.24% | 5.75% | 22.06% | -109.08% | 7.78% | 3.73% | -61.25% | 22.00% | -6.52% | -47.53% | -28.60% | 4.81% | -50.68% | -32.58% | 5.98% | 30.97% | -44.44% | -64.91% | -306.77% | -38.11% | -29.39% | -163.05% | -67.39% | -36.24% | -20.69% | -95.94% | -50.22% | -166.65% | -7.30% | -26.53% | 33.07% | -104.67% | -4.02% | -34.16% | 57.63% | -3.98% | 15.56% | 26.16% | 84.56% | 28.49% | 27.36% | 30.88% | -87.73% | -0.37% | 9.64% | 24.80% | -32.22% | -13.28% | 24.65% | 182.31% | -690.59% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.73% | -3.43% | -56.42% | -4.16% | -17.03% | -41.03% | -18.38% | 135.36% | -13.23% | -26.99% | 36.98% | -16.71% | -27.20% | -29.82% | -21.67% | -18.57% | -27.87% | -24.38% | -23.19% | -32.35% | -33.06% | -60.88% | -159.27% | -30.08% | -27.76% | -91.36% | -9.52% | -35.46% | -2.36% | -48.15% | 6.16% | -69.23% | 3.58% | 15.18% | 63.48% | 18.42% | 16.04% | 18.67% | -17.32% | -37.40% | 13.96% | 16.61% | 21.29% | -1.25% | 22.00% | 18.19% | -60.68% |
|
EBT Margin Growth (1y)
|
| | | | | 0.21M | -2.35M | | -433.00 | -140.00 | 528.00 | 228.00 | 223.00 | 0.00M | 937.00 | 0.00M | 659.00 | -480.00 | -0.00M | -0.00M | -880.00 | -827.00 | 0.00M | -57.00 | -197.00 | -154.00 | 839.00 | -827.00 | -356.00 | 0.00M | -0.00M | -376.00 | -337.00 | -0.00M | -469.00 | 129.00 | -392.00 | -18.00 | -72.00 | -0.00M | -0.00M | -713.00 | -269.00 | 0.00M | 0.00M | 0.00M | -0.00M | 608.00 | -374.00 | 0.00M | 0.00M | -199.00 | 0.00M | -0.00M | 910.00 | 0.00M | 230.00 | -0.00M | -0.00M | -0.00M | -0.00M | 891.00 | 0.00M | 391.00 | 0.00M | -0.00M |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1.43M | | 0.21M | -2.35M | | 450.00 | 384.00 | -277.00 | 454.00 | 2.00 | -304.00 | 362.00 | 169.00 | -417.00 | -0.00M | 265.00 | -0.00M | -0.00M | 180.00 | 223.00 | -0.00M | -889.00 | -831.00 | -0.00M | -0.00M | -0.00M | -696.00 | -0.00M | -0.00M | -0.00M | -0.00M | -810.00 | 268.00 | -277.00 | 663.00 | -0.00M | 746.00 | -259.00 | 0.00M | -164.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -65.00 | 461.00 | -0.00M | -708.00 | 525.00 | 375.00 | -0.00M |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.43M | | 0.21M | -2.35M | | -627.00 | -597.00 | 0.00M | -430.00 | -550.00 | 704.00 | -582.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -318.00 | -0.00M | -0.00M | -0.00M | -0.00M | -935.00 | -969.00 | -15.00 | -0.00M | 500.00 | -988.00 | 53.00 | -705.00 | 676.00 | 653.00 | 816.00 | 674.00 | 0.00M | 0.00M | -449.00 | -0.00M | 0.00M | 0.00M | 0.00M | -603.00 | 933.00 | 0.00M | -0.00M |
|
EBT Margin (QoQ)
|
| | 2.56M | | | -225.00 | -479.00 | -0.00M | 0.00M | 68.00 | 188.00 | -0.00M | 0.00M | 848.00 | 122.00 | -61.00 | -250.00 | -291.00 | -0.00M | -304.00 | 855.00 | -238.00 | 854.00 | -0.00M | 715.00 | -195.00 | 0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -181.00 | 273.00 | -0.00M | 704.00 | 193.00 | 219.00 | -0.00M | 421.00 | 852.00 | 663.00 | -708.00 | 680.00 | 759.00 | -0.00M | 0.00M | -302.00 | 0.00M | -0.00M | -404.00 | 0.00M | -17.00 | 131.00 | -14.00 | 131.00 | -0.00M | -0.00M | 0.00M | 224.00 | 433.00 | -0.00M | 829.00 | 0.00M | -0.00M |
|
EBT (QoQ)
|
105.59% | 162.50% | 28.87% | 225.17% | -77.20% | -37.04% | -105.24% | -2,920.09% | 130.12% | -5.81% | 112.52% | -217.76% | 169.77% | 226.77% | 24.79% | -35.15% | -9.40% | -3.16% | -126.34% | -159.17% | 142.86% | -95.09% | 6,530.30% | -178.38% | 108.34% | -386.71% | 1,233.66% | -180.06% | 78.93% | 448.72% | -107.28% | -2,274.37% | 64.66% | -29.04% | 35.59% | -167.65% | 37.63% | 17.00% | -27.77% | -166.22% | 9.83% | 35.57% | 0.71% | -54.70% | 42.04% | 80.90% | -1,742.11% | 64.87% | -33.82% | 165.88% | -174.93% | -42.58% | 101.17% | -130.43% | 3,364.29% | -15.75% | 112.73% | -621.86% | -181.56% | 74.36% | 22.88% | 51.74% | -249.74% | 58.03% | 161.42% | -768.41% |
|
Enterprise Value Growth (1y)
|
| | | -39.15% | -43.78% | -75.68% | -535.46% | 2.14% | -362.84% | -356.37% | 18.06% | -489.68% | 4.66% | -0.07% | -25.24% | -43.19% | -75.10% | -74.92% | -45.60% | -19.76% | -0.01% | 12.46% | 10.66% | 7.98% | 11.58% | 0.36% | 1.53% | -2.86% | 1.23% | -7.09% | -6.31% | 9.26% | 6.84% | 18.80% | 17.68% | 10.90% | 21.11% | 23.90% | 64.49% | 65.25% | -87.44% | -67.19% | -216.81% | -187.24% | 32.77% | 26.84% | 21.86% | 4.67% | 21.79% | 33.52% | 34.99% | 57.34% | 54.75% | -157.43% | -212.91% | -311.48% | -356.37% | 0.54% | 9.08% | 2.94% | 30.59% | 28.08% | 27.52% | 27.07% | -13.54% | -46.30% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -100.25% | -85.12% | -100.19% | -86.83% | -102.17% | -97.69% | -99.90% | -14.32% | -116.25% | -18.63% | -15.29% | -17.67% | -16.42% | -15.69% | -15.12% | -8.60% | -4.27% | 4.41% | 2.25% | 2.21% | 4.94% | 6.65% | 4.67% | 4.84% | 5.96% | 10.13% | 12.86% | 32.27% | 34.50% | -11.27% | -1.09% | 2.53% | 3.83% | 0.20% | 2.36% | 4.21% | 1.64% | 0.48% | 6.66% | -17.19% | -5.32% | 38.03% | -7.78% | -16.71% | -18.72% | -17.33% | -19.40% | -22.75% | -19.44% | -12.75% | -22.57% | -27.29% | -42.81% | -53.21% | -1.52% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -68.96% | -61.86% | -65.15% | -53.36% | -55.55% | -46.86% | -47.44% | -5.62% | -57.11% | -7.83% | -10.33% | -11.27% | -8.05% | -7.34% | -5.82% | -2.31% | 1.73% | 8.48% | 10.41% | 22.85% | 23.27% | -3.77% | -1.97% | 0.62% | 3.65% | 1.77% | 4.14% | 5.11% | 5.11% | 6.25% | 12.86% | 14.00% | 18.40% | 18.85% | -9.76% | -12.33% | -10.81% | -15.27% | -15.80% | -35.57% | -36.07% | 5.50% | 2.18% | -0.94% | -3.44% | -4.94% | -12.36% |
|
Enterprise Value (QoQ)
|
-25.38% | 16.09% | -43.08% | 7.56% | -29.56% | -2.52% | -417.57% | 85.76% | -512.73% | -1.08% | 7.07% | -2.45% | 0.94% | -6.10% | -16.31% | -17.13% | -21.14% | -5.99% | 3.18% | 3.65% | -1.16% | 7.23% | 1.19% | 0.76% | 2.80% | -4.55% | 2.35% | -3.66% | 6.67% | -13.36% | 3.07% | 11.52% | 4.18% | 1.20% | 1.73% | 4.23% | 15.15% | 4.69% | 54.16% | 6.25% | -357.60% | 14.99% | 13.13% | 15.00% | -7.10% | 7.49% | 7.21% | -3.69% | 12.13% | 21.36% | 9.26% | 31.96% | 6.79% | -347.36% | -10.30% | 10.53% | -3.38% | 2.51% | -0.83% | 4.49% | 26.08% | -1.03% | -1.62% | 3.90% | -15.08% | -30.17% |
|
EPS (Basic) Growth (1y)
|
| | | 187.43% | -99.99% | -100.00% | -91.98% | -100.00% | -97.30% | 0.00% | 606.39% | 10.00% | 200.00% | 200.00% | 55.32% | 22.22% | 340,786.57% | -91.67% | -112.92% | -28.57% | -100.00% | -400.00% | 357.77% | 0.00% | -33.65% | 0.00% | 322.46% | -100.00% | -2,251.40% | 700.00% | -263.22% | -66.67% | -135.61% | -183.33% | 76.66% | 23.33% | 33.33% | 53.33% | 149.38% | -56.52% | 3,487.50% | -257.14% | -505.03% | 2.78% | -107.38% | 88.00% | -225.00% | 37.14% | -55.00% | 833.33% | 78.46% | 89.53% | 78.19% | 622.69% | 98.66% | 186.82% | 159.17% | -114.47% | -33,908.89% | -900.00% | -400.00% | 73.91% | 65.27% | 45.17% | 141.67% | -500.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 98.95% | -98.06% | -97.85% | -4.16% | -25.99% | 551.39% | -37.00% | -50.62% | 3.45% | -29.07% | -40.10% | -19.73% | 0.00% | -57.11% | -31.04% | 12.05% | -37.00% | -26.00% | 162.07% | -160.97% | -49.38% | -229.07% | -71.00% | -53.40% | -36.72% | -229.56% | -32.64% | -42.70% | -25.99% | 280.77% | -50.21% | 22.42% | -5.27% | -18.56% | 41.52% | -86.63% | 1.47% | -57.07% | 72.61% | -69.10% | 60.00% | -26.51% | 102.95% | 78.89% | 27.18% | 30.06% | -97.18% | 0.52% | 10.07% | 27.12% | -31.48% | -16.66% | -56.16% | 39.93% | -30.58% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 93.50% | -93.87% | -14.87% | -21.77% | -14.87% | -63.59% | -22.42% | 72.86% | -12.47% | -47.97% | 35.10% | -40.96% | -27.23% | -43.10% | -26.58% | -20.46% | -26.86% | -14.88% | -55.18% | 32.27% | -31.95% | 276.80% | -52.81% | -39.16% | -31.21% | -144.00% | 0.00% | -34.95% | -4.10% | -43.51% | 4.10% | 20.04% | 40.15% | 10.84% | 65.99% | 54.82% | 15.85% | 20.11% | -26.86% | -71.79% | 14.97% | -15.37% | 24.83% | -2.14% | 24.17% | 17.61% | -64.38% |
|
EPS (Basic) (QoQ)
|
105.29% | 194.90% | -100.00% | 32,079,739.02% | -100.00% | -89.19% | -57.49% | -688.05% | 110.00% | 300.00% | 200.31% | -174.92% | 133.33% | 300.00% | 55.48% | -137.52% | 146,194.24% | -99.99% | -341.02% | -273.41% | 103.96% | -940.82% | 307.09% | -244.86% | 102.63% | -1,367.22% | 974.88% | -168.58% | 71.70% | 453.41% | -337.99% | 29.97% | 60.00% | -25.00% | 33.33% | -130.00% | 65.22% | 12.50% | 170.54% | -829.05% | 852.78% | -109.23% | 20.00% | -75.00% | 42.86% | 85.00% | -2,066.67% | 66.15% | -40.91% | 170.97% | -163.64% | 83.55% | -193.46% | 2,451.81% | -100.12% | 1,162.78% | 100.00% | -675.00% | -178.26% | 75.00% | 25.00% | 50.00% | -270.48% | 60.53% | 156.99% | -820.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 193.67% | -99.99% | -100.00% | -92.21% | -100.00% | -97.22% | 0.00% | 612.82% | 10.00% | 200.00% | 200.00% | 55.96% | 22.22% | 338,194.11% | -91.67% | -112.96% | -28.57% | -100.00% | -400.00% | 358.03% | 0.00% | -33.83% | 0.00% | 321.89% | -100.00% | -2,272.18% | 700.00% | -265.40% | -66.67% | -135.61% | -183.33% | 76.66% | 111.01% | 151.49% | 129.36% | 149.38% | | | | | | | | | | -55.00% | 833.33% | 78.79% | 89.53% | 78.19% | 622.69% | 98.66% | 186.82% | 159.17% | -114.47% | -33,908.89% | -900.00% | -400.00% | 73.91% | 65.27% | 45.17% | 141.67% | -500.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 98.95% | -98.06% | -97.85% | -4.68% | -25.99% | 555.70% | -37.00% | -50.97% | 3.45% | -29.24% | -40.10% | -19.50% | 0.00% | -57.24% | -31.04% | 12.16% | -37.00% | -26.00% | 162.07% | -162.10% | -49.38% | -229.78% | -71.00% | -53.67% | 33.27% | 197.58% | 51.37% | -42.45% | | | | | | -18.56% | 41.52% | -87.58% | -105.36% | -91.45% | 70.94% | -69.10% | | | | | | 30.06% | -97.18% | 1.02% | 10.07% | 27.12% | -31.48% | -16.66% | -56.16% | 39.93% | -30.58% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 93.50% | -93.88% | -14.87% | -21.95% | -14.87% | -63.46% | -22.42% | 73.42% | -12.47% | -47.97% | 35.10% | -41.33% | -27.23% | -43.10% | -26.58% | -20.54% | 19.84% | -77.25% | 34.52% | 32.44% | | | | | | -144.46% | 0.00% | -35.38% | -4.10% | -43.51% | 4.10% | 20.04% | 40.15% | 10.84% | 65.99% | 54.82% | -9.55% | -8.33% | -48.50% | -71.79% | | | | | | 17.61% | -64.38% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
105.29% | 194.90% | -100.00% | 34,371,156.09% | -100.00% | -88.89% | -58.72% | -705.61% | 110.00% | 300.00% | 194.25% | -176.46% | 133.33% | 300.00% | 52.97% | -138.13% | 145,083.19% | -99.99% | -337.92% | -278.27% | 103.94% | -946.65% | 304.64% | -246.60% | 102.61% | -1,379.46% | 963.33% | -169.50% | 71.70% | 453.41% | -337.99% | 29.97% | 60.00% | -25.00% | 33.33% | 133.03% | 87.05% | -28.72% | 12.12% | | | | | | | 85.00% | -2,100.00% | 66.67% | -40.91% | 170.97% | -163.64% | 83.55% | -193.46% | 2,451.81% | -100.12% | 1,162.78% | 100.00% | -675.00% | -178.26% | 75.00% | 25.00% | 50.00% | -270.48% | 60.53% | 156.99% | -820.00% |
|
FCF Margin Growth (1y)
|
| | | | | | | | | -0.00M | -0.00M | 0.00M | 887.00 | 0.00M | 0.00M | -845.00 | 0.00M | 533.00 | -0.00M | -0.00M | -0.00M | 0.00M | 458.00 | 0.00M | -475.00 | -0.00M | -385.00 | 0.00M | -207.00 | 0.00M | 687.00 | -0.00M | -493.00 | -0.00M | 274.00 | -0.00M | -0.00M | -148.00 | -90.00 | 278.00 | -0.00M | -0.00M | -0.00M | 68.00 | 0.00M | 0.00M | 481.00 | 0.00M | -273.00 | -0.00M | 198.00 | -0.00M | 299.00 | 0.00M | 0.00M | -224.00 | 0.00M | -232.00 | -0.00M | 0.00M | -0.01M | 722.00 | -720.00 | 136.00 | 0.01M | 0.00M |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 0.00M | -935.00 | 494.00 | 0.00M | 0.00M | 659.00 | -936.00 | 107.00 | 724.00 | -0.00M | 0.00M | -0.00M | 0.00M | 760.00 | 0.00M | -0.00M | -0.00M | 576.00 | -0.00M | -0.00M | -0.00M | 870.00 | -0.00M | -0.00M | -0.01M | -952.00 | -0.00M | -111.00 | -471.00 | -744.00 | 0.00M | 624.00 | -0.00M | -456.00 | -607.00 | 0.00M | 0.00M | 0.00M | -899.00 | 0.00M | 200.00 | 0.00M | -0.00M | -0.00M | 0.00M | 546.00 | 0.00M | 0.00M | 0.00M |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -862.00 | 0.00M | 787.00 | 0.01M | 961.00 | -775.00 | -593.00 | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | 944.00 | -0.00M | -0.00M | -0.01M | -650.00 | -0.00M | -811.00 | -0.00M | 216.00 | -0.00M | -877.00 | -0.01M | -272.00 | -0.00M | -85.00 | -40.00 | 0.00M | -553.00 | 0.00M | -123.00 | 810.00 | 680.00 | -0.00M | 0.00M | 0.00M | 748.00 | 0.00M | 0.00M |
|
FCF Margin (QoQ)
|
| | | | | | 928.00 | -749.00 | -175.00 | -0.00M | 850.00 | 0.00M | -0.00M | 0.00M | 776.00 | -727.00 | 0.00M | -0.00M | -0.00M | 681.00 | 799.00 | 0.00M | -0.00M | 0.00M | -940.00 | 0.00M | -0.00M | 0.00M | -0.00M | 0.00M | -0.00M | 0.00M | -0.00M | 587.00 | 142.00 | -0.00M | 147.00 | 0.00M | 200.00 | -0.00M | -0.00M | 696.00 | 0.00M | -312.00 | 698.00 | 227.00 | -131.00 | 870.00 | -0.00M | -938.00 | 0.00M | -0.00M | 0.00M | 633.00 | 0.00M | -0.00M | 0.00M | -861.00 | 0.00M | -0.00M | -0.00M | 0.01M | -310.00 | -790.00 | 0.00M | 0.00M |
|
Free Cash Flow Growth (1y)
|
| | | | | | | | | -22.41% | -371.24% | 250.34% | 78.09% | 147.71% | 230.81% | -44.73% | 1,480.41% | 87.26% | -154.93% | -184.51% | -91.35% | 113.22% | 22.23% | 244.11% | -169.05% | -43.48% | -63.84% | 280.66% | -98.85% | 80.22% | 63.81% | -68.79% | -124.95% | -110.26% | 62.34% | -290.86% | -83.00% | -29.40% | -141.87% | 6.50% | -115.35% | -617.35% | -484.17% | -51.79% | 59.68% | 57.24% | 32.09% | 97.33% | -49.33% | -138.17% | 37.52% | -4,650.00% | 39.33% | 83.97% | 378.13% | -12.64% | 128.32% | -57.08% | -74.96% | 64.07% | -1,924.68% | 121.85% | -125.44% | 23.97% | 115.81% | 1,900.48% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | 45.71% | -50.16% | 11.11% | 31.26% | 57.47% | 17.63% | -12.36% | 6.22% | 31.17% | -39.25% | 66.74% | -28.44% | 29.51% | 22.74% | 54.84% | -72.00% | -28.15% | 39.33% | -62.21% | -101.54% | -30.83% | 30.92% | -36.75% | -106.96% | -43.46% | -74.58% | -67.61% | -16.69% | -58.33% | -112.50% | 66.43% | -9.04% | -94.03% | -35.33% | -24.35% | 28.52% | 45.35% | 47.06% | -12.58% | 31.17% | 15.68% | 34.54% | -167.88% | -46.37% | 27.14% | 43.83% | 32.49% | 41.24% | 106.96% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 27.11% | -33.96% | 42.39% | 18.51% | 31.56% | 19.82% | -4.37% | -29.83% | -19.31% | -15.95% | -36.63% | -20.01% | -18.01% | 15.93% | -25.03% | -69.94% | -24.33% | -25.83% | -39.16% | -48.03% | -22.28% | -5.51% | -15.13% | -39.79% | -24.32% | -17.69% | -40.27% | -7.56% | -8.66% | 79.58% | -15.16% | 17.32% | -12.96% | 30.09% | 4.89% | -13.55% | 15.51% | 40.40% | 17.18% | 22.34% | 35.81% |
|
Free Cash Flow (QoQ)
|
| | | | | | 78.50% | -168.82% | -51.18% | -40.08% | 17.22% | 185.76% | -122.03% | 405.06% | 126.93% | -63.76% | 450.25% | -58.62% | -166.57% | 44.25% | 156.33% | 919.84% | -124.28% | 203.31% | -126.99% | 934.87% | -170.38% | 340.04% | -114.10% | 856.65% | -114.13% | 307.03% | -201.61% | 65.48% | 48.14% | -949.28% | 2.58% | 75.59% | 3.07% | -305.64% | -124.38% | 18.69% | 21.06% | -5.40% | 40.40% | 13.77% | -25.38% | 95.86% | -3,237.35% | -37.53% | 67.11% | -214.64% | 57.37% | 63.67% | 670.84% | -227.43% | 110.72% | -301.47% | 190.98% | -282.87% | -444.37% | 102.41% | -205.97% | -446.40% | 213.23% | 205.13% |
|
Gross Margin Growth (1y)
|
| | | | | | | | -901.00 | -0.00M | -607.00 | -854.00 | -517.00 | -3.00 | 103.00 | -900.00 | -757.00 | 0.00M | -472.00 | 0.00M | 0.00M | -743.00 | 511.00 | -744.00 | -600.00 | 78.00 | -142.00 | -81.00 | -30.00 | -48.00 | 176.00 | -38.00 | 107.00 | -28.00 | 82.00 | -543.00 | -0.00M | -0.00M | 0.00M | -861.00 | 67.00 | 26.00 | -30.00 | 0.00M | 0.00M | 0.00M | 383.00 | 595.00 | 10.00 | -108.00 | -177.00 | -317.00 | 180.00 | 177.00 | 500.00 | 429.00 | 125.00 | 158.00 | -319.00 | -168.00 | -335.00 | -244.00 | -323.00 | -112.00 | -22.00 | -14.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | -0.00M | -138.00 | -976.00 | 0.00M | 0.00M | 327.00 | 142.00 | 0.00M | 969.00 | 408.00 | -103.00 | 0.00M | 0.00M | -713.00 | 545.00 | -862.00 | -523.00 | 2.00 | 116.00 | -661.00 | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 175.00 | 0.00M | 0.00M | 0.00M | 705.00 | 707.00 | 315.00 | 228.00 | 4.00 | -55.00 | -30.00 | 91.00 | -141.00 | 149.00 | -231.00 | -100.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -448.00 | -803.00 | -607.00 | 378.00 | 423.00 | 357.00 | 176.00 | 0.00M | 0.00M | 332.00 | 155.00 | 0.00M | 482.00 | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 356.00 | 0.00M | 0.00M | 0.00M | 64.00 | 427.00 | -42.00 | -31.00 |
|
Gross Margin (QoQ)
|
| | | | | 431.00 | -549.00 | -816.00 | 34.00 | 123.00 | 52.00 | -0.00M | 372.00 | 637.00 | 158.00 | -0.00M | 514.00 | 0.00M | -0.00M | 0.00M | -116.00 | -603.00 | -132.00 | 108.00 | 27.00 | 76.00 | -353.00 | 169.00 | 78.00 | 58.00 | -129.00 | -45.00 | 222.00 | -77.00 | -19.00 | -669.00 | -556.00 | 174.00 | 0.00M | -0.00M | 371.00 | 133.00 | 0.00M | -323.00 | 539.00 | 154.00 | 12.00 | -111.00 | -46.00 | 37.00 | -57.00 | -250.00 | 450.00 | 34.00 | 265.00 | -321.00 | 146.00 | 67.00 | -211.00 | -170.00 | -21.00 | 158.00 | -290.00 | 41.00 | 70.00 | 165.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | -31.37% | -48.73% | -21.63% | -27.00% | -23.54% | 36.28% | 19.69% | -16.90% | -19.37% | 37.81% | -35.47% | 187.77% | 121.76% | -8.56% | 40.92% | -13.22% | -10.89% | 1.59% | 4.63% | -5.15% | -4.32% | -7.85% | -3.59% | 0.61% | 3.06% | -2.59% | 1.89% | -25.14% | -36.78% | -31.73% | 154.98% | -13.88% | 11.20% | 7.51% | 6.64% | 257.83% | 228.87% | 260.79% | 8.89% | 24.68% | 17.57% | -17.44% | -21.80% | -24.62% | -19.07% | 4.76% | 8.33% | 8.56% | -0.72% | -4.09% | -15.82% | -16.01% | -18.00% | -15.22% | -17.74% | -14.36% | -7.40% | -1.96% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | -24.93% | -1.25% | -15.41% | 20.41% | 10.98% | 19.75% | 2.87% | 27.55% | 16.80% | 8.58% | -1.64% | 33.30% | 23.65% | -5.05% | 12.44% | -6.09% | -4.22% | -3.03% | 0.92% | -10.61% | -14.57% | -15.06% | 35.81% | -13.44% | -10.18% | -10.58% | 40.45% | 32.13% | 32.23% | 38.35% | 43.60% | 56.63% | 62.61% | 47.40% | -3.16% | 49.83% | 46.27% | 46.13% | -2.65% | 0.67% | -1.88% | -6.04% | -10.66% | -11.75% | -12.99% | -5.20% | -9.14% | -7.91% | -8.99% | -7.27% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.52% | -2.21% | -2.25% | 7.52% | 3.11% | 9.96% | 1.89% | 14.64% | 9.46% | 2.82% | -1.34% | 12.27% | 4.26% | -10.66% | 29.86% | -11.80% | -9.18% | -7.72% | 22.82% | 17.10% | 17.92% | 18.91% | 23.80% | 23.68% | 22.88% | 16.32% | 18.73% | 16.74% | 17.08% | 18.03% | 20.19% | 25.75% | 28.14% | 26.33% | -3.70% | 25.12% | 20.56% | 20.47% | -8.57% | -6.00% | -6.43% | -7.17% |
|
Gross Profit (QoQ)
|
| | | | | 1.68% | -11.96% | -40.96% | 29.83% | -24.03% | 34.57% | -45.00% | 35.98% | 35.41% | 18.19% | -61.82% | 31.94% | 131.44% | -44.65% | 70.27% | 1.67% | -4.56% | -14.70% | 4.85% | 4.40% | 8.80% | -12.15% | -4.95% | 5.31% | 4.78% | -8.08% | -0.81% | 7.88% | -0.96% | -3.86% | -27.13% | -8.89% | 6.95% | 259.07% | -75.39% | 17.64% | 3.41% | 256.15% | -17.41% | 8.12% | 13.44% | 7.49% | -5.43% | 1.96% | -20.34% | 1.82% | -8.84% | 9.45% | 3.11% | 5.30% | -8.65% | 0.09% | -0.38% | -7.59% | -8.85% | -2.28% | 3.00% | -10.34% | -5.10% | 5.67% | 9.05% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | 4.02% | 99.80% | | -68.48% | -122.98% | 5,284.40% | 50.11% | 5.18% | 964.40% | 102.65% | 282.77% | 13.38% | -73.44% | -107.60% | -126.94% | -70.70% | -90.47% | 250.63% | 41.54% | -119.45% | -45.78% | 150.00% | -73.53% | -178.50% | 1,404.06% | -105.30% | -40.74% | -99.67% | -155.67% | -286.06% | 26.01% | -54.15% | 12.38% | -62.47% | -72.82% | -98.10% | -1,498.30% | -17,455.22% | -11,708.15% | -9,468.74% | -277.92% | -51.71% | 89.52% | 63.82% | 29.56% | 22.53% | -2,019.88% | -151.67% | -448.12% | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 50.44% | | 27.37% | 30.21% | | -27.83% | -19.19% | -99.88% | 37.37% | -29.56% | 30.43% | -38.55% | 33.97% | -27.34% | -76.05% | -34.10% | -31.49% | -29.24% | -8.05% | 41.55% | -12.60% | -45.52% | -87.01% | -35.93% | -21.80% | -104.65% | -110.57% | -32.62% | -21.64% | -82.69% | -113.97% | -932.62% | -432.50% | -563.58% | -275.45% | -656.36% | -177.58% | -309.34% | -249.10% | -490.91% | -540.17% | -343.34% | -144.36% | | | | | -113.06% | | | -77.79% | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.05% | | -44.57% | 15.14% | | -15.11% | -51.34% | 100.09% | 24.26% | -16.97% | 30.50% | -15.22% | 6.80% | -18.73% | -16.16% | -15.54% | -17.97% | -20.00% | -18.93% | -4.60% | -12.79% | -39.61% | -130.86% | -171.66% | -226.10% | -338.69% | -238.62% | -146.27% | -86.02% | -191.67% | -86.82% | -319.18% | -219.99% | -205.50% | -189.78% | | | | | -381.05% | | | -71.78% | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | -1,296.86% | | | -36.76% | -102.28% | -7,527.03% | 128.72% | -146.11% | 613.33% | -173.39% | 160.55% | 278.96% | 20.35% | -33.81% | -62.44% | -11.21% | -134.44% | -134.59% | 140.86% | -71.12% | 444.10% | -191.04% | 86.40% | 180.50% | 2,408.74% | -163.20% | 78.18% | 534.78% | -108.84% | -1,577.36% | 69.05% | -21.23% | 38.67% | -221.47% | 35.51% | 31.09% | -13.72% | -241.96% | 26.08% | -455.98% | -1,149.10% | -130.02% | 40.10% | 78.04% | -401.44% | 84.11% | -106.81% | 57.25% | -451.51% | -334.80% | 75.45% | 6.90% | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | | | | | -1,554.09% | 401.36% | 23.71% | 3.63% | 118.02% | -92.15% | -66.78% | 22.59% | -220.25% | 245.52% | 218.92% | -66.50% | 2,324.56% | -192.87% | -312.29% | 21.32% | -69.61% | -61.16% | 189.25% | -288.74% | -85.98% | 400.58% | -51.12% | 108.51% | 661.11% | -137.16% | -22.50% | -968.75% | -135.62% | -1,766.15% | -288.00% | 187.31% | -292.35% | 163.47% | 119.62% | 81.75% | 41.21% | -162.62% | 76.79% | -252.75% | 119.90% | 126.22% | -336.87% | 154.65% | 515.03% | 335.08% | -165.64% | -37.98% | -158.96% | -104.31% | 102.01% | -168.04% | 261.80% | 12,971.99% | -1,240.57% | 761.58% | 329.77% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | -53.05% | 10.81% | 52.02% | -24.78% | 89.65% | -31.08% | -61.47% | -20.72% | 101.07% | -92.84% | 62.02% | -40.39% | 43.38% | 65.08% | -2.53% | -42.02% | -31.31% | -21.64% | 32.72% | -50.31% | -33.51% | -175.20% | -39.46% | 38.31% | -132.92% | 63.87% | -34.12% | 139.78% | -41.31% | -95.01% | -13.28% | -34.33% | 34.98% | 28.14% | 6.33% | 14.91% | 39.58% | -10.61% | -135.88% | -19.70% | 10.30% | 63.37% | -49.83% | 38.67% | 80.37% | 188.93% | 15.28% | 40.81% | 60.05% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 92.21% | -32.19% | 37.23% | -24.36% | 17.14% | 4.07% | 30.85% | -39.65% | 54.03% | -50.71% | 23.33% | -20.75% | -20.76% | -101.47% | -27.35% | 8.14% | -19.66% | 87.73% | 16.27% | 17.24% | -23.53% | -52.63% | -24.39% | -12.39% | 4.47% | -6.29% | -26.17% | 63.01% | 0.11% | 59.92% | -43.59% | 23.06% | -10.73% | 54.49% | 15.37% | -21.43% | 21.85% | 31.68% | -35.37% | 18.44% | 47.65% |
|
Net Cash Flow (QoQ)
|
| | | | | | 314.01% | -675.13% | 237.97% | -197.41% | 164.87% | -187.51% | 287.41% | -83.06% | -71.73% | -1,958.21% | 237.75% | -116.62% | 181.23% | 539.52% | -61.20% | 1,003.57% | -103.39% | -1,361.86% | 122.18% | 176.40% | -117.99% | 909.52% | -146.90% | 120.52% | 285.74% | 31.64% | -91.83% | 1,734.82% | -118.83% | 374.55% | -191.58% | 24.77% | -886.61% | 72.34% | 142.53% | -438.08% | 259.59% | -91.45% | 293.88% | -209.36% | -69.97% | 124.15% | -440.33% | 114.25% | 123.96% | -318.14% | 178.53% | 60.32% | 58.43% | -233.19% | 118.34% | -252.41% | 88.43% | 162.06% | -721.71% | 462.41% | 820.59% | -105.50% | 460.62% | 135.43% |
|
Net Income Growth (1y)
|
| | | 172.86% | 660.57% | -62.53% | -91.73% | -115.04% | -80.95% | -16.17% | 623.46% | 10.37% | -55.33% | 226.78% | 55.41% | 242.76% | 241.72% | -20.57% | -113.24% | -157.21% | -96.45% | -89.11% | 362.47% | -26.63% | -32.73% | -406.62% | 328.08% | -96.27% | -2,278.38% | 718.36% | -265.40% | -75.03% | -151.36% | -185.16% | 75.16% | 111.32% | 152.27% | 131.05% | 150.03% | -56.06% | 4,680.93% | -236.86% | -167.97% | | | | | | | | | 89.45% | 77.88% | 8,446.26% | 97.37% | | | | | | | | | 45.94% | 139.14% | -478.32% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 53.86% | -13.50% | 0.87% | -2.42% | -42.26% | -33.75% | 29.58% | -51.66% | 9.87% | -62.15% | -34.36% | -18.57% | -1.13% | -56.61% | -31.33% | 14.15% | -50.69% | -36.09% | 27.36% | -164.88% | -63.24% | -238.65% | -162.78% | -55.48% | 33.68% | 205.89% | 53.76% | -40.98% | 27.79% | 301.69% | -33.17% | 56.12% | | | | | -110.17% | -94.49% | -22.82% | -53.57% | -55.35% | -26.51% | 213.15% | 60.25% | | | | | 7.74% | 25.18% | -75.93% | -46.63% | -59.05% | 39.95% | -30.71% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.63% | -39.88% | -38.38% | -20.23% | -16.43% | -62.98% | -22.22% | 75.66% | -12.72% | -22.82% | 39.91% | -42.25% | -28.86% | -45.28% | -27.71% | -21.16% | -22.38% | -7.31% | -11.39% | 33.93% | 17.25% | 291.57% | -54.70% | -21.04% | | | | | -7.61% | -47.74% | -34.39% | 27.41% | 38.64% | 9.13% | 70.00% | 53.66% | | | | | -71.91% | -15.40% | -2.97% | -49.71% | | | |
|
Net Income (QoQ)
|
105.00% | 142.86% | 74.52% | 243.80% | -47.80% | -88.04% | -61.51% | -725.58% | 166.10% | -47.34% | 232.21% | -177.51% | 132.95% | 285.21% | 57.99% | -28.80% | -21.14% | -10.47% | -126.33% | -207.67% | 104.90% | 174.55% | 534.44% | -248.43% | 102.60% | -1,351.35% | 985.75% | -168.06% | 71.12% | 455.21% | -336.92% | 27.98% | 58.53% | -20.34% | 30.89% | 132.82% | 91.50% | -28.52% | 11.36% | -71.17% | 20,735.39% | -102.05% | 44.69% | | | | | | -40.84% | 106.13% | -492.82% | 68.91% | -195.29% | 2,469.80% | -100.12% | | | | | | 24.88% | 49.54% | -259.47% | 60.32% | 154.39% | -845.59% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 172.86% | 660.57% | -62.53% | -91.73% | -115.04% | -80.95% | -16.17% | 623.46% | 10.37% | -55.33% | 226.78% | 55.41% | 242.76% | 241.72% | -20.57% | -113.24% | -157.21% | -96.45% | -89.11% | 362.47% | -26.63% | -32.73% | -406.62% | 328.08% | -96.27% | -2,278.38% | 718.36% | -265.40% | -75.03% | -151.36% | -185.16% | 75.16% | 111.32% | 152.27% | 131.05% | 150.03% | -56.06% | 4,680.93% | -236.86% | -167.97% | | | | | | | | | 89.45% | 77.88% | 8,446.26% | 97.37% | | | | | | | | | 45.94% | 139.14% | -478.32% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 53.86% | -13.50% | 0.87% | -2.42% | -42.26% | -33.75% | 29.58% | -51.66% | 9.87% | -62.15% | -34.36% | -18.57% | -1.13% | -56.61% | -31.33% | 14.15% | -50.69% | -36.09% | 27.36% | -164.88% | -63.24% | -238.65% | -162.78% | -55.48% | 33.68% | 205.89% | 53.76% | -40.98% | 27.79% | 301.69% | -33.17% | 56.12% | | | | | -110.17% | -94.49% | -22.82% | -53.57% | -55.35% | -26.51% | 213.15% | 60.25% | | | | | 7.74% | 25.18% | -75.93% | -46.63% | -59.05% | 39.95% | -30.71% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.63% | -39.88% | -38.38% | -20.23% | -16.43% | -62.98% | -22.22% | 75.66% | -12.72% | -22.82% | 39.91% | -42.25% | -28.86% | -45.28% | -27.71% | -21.16% | -22.38% | -7.31% | -11.39% | 33.93% | 17.25% | 291.57% | -54.70% | -21.04% | | | | | -7.61% | -47.74% | -34.39% | 27.41% | 38.64% | 9.13% | 70.00% | 53.66% | | | | | -71.91% | -15.40% | -2.97% | -49.71% | | | |
|
Net Income towards Common Stockholders (QoQ)
|
105.00% | 142.86% | 74.52% | 243.80% | -47.80% | -88.04% | -61.51% | -725.58% | 166.10% | -47.34% | 232.21% | -177.51% | 132.95% | 285.21% | 57.99% | -28.80% | -21.14% | -10.47% | -126.33% | -207.67% | 104.90% | 174.55% | 534.44% | -248.43% | 102.60% | -1,351.35% | 985.75% | -168.06% | 71.12% | 455.21% | -336.92% | 27.98% | 58.53% | -20.34% | 30.89% | 132.82% | 91.50% | -28.52% | 11.36% | -71.17% | 20,735.39% | -102.05% | 44.69% | | | | | | -40.84% | 106.13% | -492.82% | 68.91% | -195.29% | 2,469.80% | -100.12% | | | | | | 24.88% | 49.54% | -259.47% | 60.32% | 154.39% | -845.59% |
|
Net Margin Growth (1y)
|
| | | | | 0.17M | -2.58M | | -0.00M | 67.00 | 650.00 | 7.00 | -201.00 | 415.00 | 243.00 | 0.00M | 522.00 | -205.00 | -0.00M | -0.00M | -717.00 | -454.00 | 561.00 | -115.00 | -7.00 | -213.00 | 0.00M | -568.00 | -325.00 | 0.00M | -0.00M | -811.00 | -464.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 877.00 | -153.00 | 0.02M | -753.00 | -347.00 | | | | | | | | | 824.00 | 943.00 | 0.01M | 378.00 | | | | | | | | | 408.00 | 0.00M | -0.00M |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1.40M | | 0.17M | -2.58M | | -0.00M | 277.00 | -273.00 | 379.00 | -396.00 | -245.00 | -362.00 | 256.00 | -202.00 | -872.00 | 521.00 | -0.00M | -0.00M | 561.00 | -0.00M | -0.00M | -796.00 | -980.00 | -0.00M | 807.00 | 458.00 | 490.00 | -0.00M | 0.00M | 0.02M | -0.00M | 0.00M | | | | | -0.00M | -0.00M | -229.00 | -600.00 | -233.00 | -0.02M | 0.01M | 125.00 | | | | | -128.00 | 480.00 | -515.00 | -0.00M | -545.00 | 715.00 | -0.01M |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.40M | | 0.17M | -2.58M | | -0.00M | -390.00 | 0.00M | -304.00 | -728.00 | 770.00 | -0.00M | -0.00M | -991.00 | -0.00M | -0.00M | -776.00 | -266.00 | -176.00 | 394.00 | 538.00 | 0.02M | -475.00 | -514.00 | | | | | 164.00 | -997.00 | -966.00 | 0.00M | 0.00M | 410.00 | 0.01M | 654.00 | | | | | -0.00M | -0.02M | 9.00 | -0.00M | | | |
|
Net Margin (QoQ)
|
| | 2.75M | | | -0.00M | -139.00 | -903.00 | 0.00M | -120.00 | 444.00 | -0.00M | 0.00M | 496.00 | 272.00 | 51.00 | -297.00 | -231.00 | -688.00 | -252.00 | 454.00 | 32.00 | 327.00 | -928.00 | 562.00 | -174.00 | 0.00M | -0.00M | 805.00 | 0.00M | -0.00M | 752.00 | 0.00M | -152.00 | 263.00 | 923.00 | 213.00 | -141.00 | -117.00 | -108.00 | 0.02M | -0.02M | 288.00 | | | | | | -356.00 | 0.00M | -489.00 | 260.00 | -237.00 | 0.01M | -0.01M | | | | | | 252.00 | 415.00 | -0.00M | 928.00 | 0.00M | -0.00M |
|
Operating Income Growth (1y)
|
| | | 156.76% | 385.25% | -36.55% | -101.05% | -124.07% | -69.55% | -124.11% | 4,004.68% | 26.95% | 56.85% | 1,126.47% | 252.44% | 269.40% | 148.11% | -33.94% | -117.77% | -167.71% | -70.70% | -75.13% | 443.14% | -12.63% | -138.28% | -60.08% | 113.03% | -76.83% | -168.60% | 1,362.62% | -105.19% | -32.48% | -97.40% | -159.77% | -319.78% | 14.27% | -88.60% | -3.11% | -111.29% | -62.68% | -158.88% | -161.60% | -39.88% | -22.68% | 48.56% | 89.65% | -241.35% | 52.84% | -68.86% | -604.37% | 65.57% | -17.77% | 82.02% | 72.59% | 113.74% | 96.02% | 116.49% | -430.38% | -2,371.51% | -2,147.34% | -1,779.65% | 61.34% | 73.73% | 40.94% | 87.19% | -283.27% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 53.62% | 32.33% | 16.24% | 13.02% | -33.22% | 5.82% | 17.81% | -190.25% | 5.73% | 4.48% | 54.48% | 29.04% | -8.91% | -31.58% | -59.67% | 9.11% | -49.61% | -32.03% | 13.24% | 27.63% | -38.19% | -59.13% | -76.41% | -35.06% | -26.17% | -115.44% | -122.50% | -34.99% | -22.71% | -112.81% | -53.44% | -131.50% | -19.60% | -35.93% | 34.63% | -116.08% | 2.00% | -31.01% | -24.03% | -18.03% | 12.00% | 46.15% | 41.53% | 29.30% | 71.94% | 27.03% | -117.14% | -2.43% | -1.73% | 20.74% | 17.48% | 6.40% | 19.17% | 29.21% | -98.82% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.18% | 11.00% | -23.74% | -2.52% | -17.37% | -16.36% | -30.48% | 182.75% | -10.78% | -25.97% | 63.95% | -17.48% | -24.79% | -28.29% | -20.81% | -17.95% | -28.70% | -25.57% | -23.69% | -27.44% | -29.77% | -64.13% | -62.74% | -27.51% | -32.01% | -67.84% | -34.74% | -33.22% | -1.34% | -52.96% | -26.00% | -70.91% | 1.01% | 5.28% | 11.62% | 19.89% | 46.43% | 15.63% | -22.63% | -38.69% | 9.44% | 15.43% | 16.34% | 0.73% | 21.76% | 35.96% | -72.27% |
|
Operating Income (QoQ)
|
102.70% | 400.00% | 37.82% | 204.75% | -76.89% | -34.62% | -102.28% | -6,893.15% | 129.23% | -151.78% | 468.95% | -230.82% | 162.76% | 238.83% | 26.68% | -37.12% | -8.07% | -9.78% | -134.07% | -139.60% | 139.79% | -23.44% | 370.16% | -178.65% | 86.48% | 179.84% | 2,408.74% | -165.29% | 79.46% | 534.78% | -108.89% | -1,567.91% | 69.40% | -31.65% | 37.53% | -240.62% | 32.67% | 28.02% | -28.00% | -162.26% | -7.14% | 27.26% | 31.56% | -130.02% | 55.07% | 85.36% | -2,156.46% | 68.22% | -60.85% | 38.93% | -10.30% | -8.70% | 75.45% | 6.90% | 155.30% | -131.47% | 201.78% | -3,094.19% | -136.85% | 68.86% | 23.93% | 31.08% | -60.97% | 30.02% | 83.50% | -1,962.43% |
|
Operating Margin Growth (1y)
|
| | | | | 0.20M | -2.39M | | -415.00 | -627.00 | 482.00 | 206.00 | 198.00 | 0.00M | 948.00 | 0.00M | 655.00 | -523.00 | -0.00M | -0.00M | -845.00 | -579.00 | 0.00M | -83.00 | -346.00 | -108.00 | 936.00 | -614.00 | -172.00 | 0.00M | -0.00M | -414.00 | -256.00 | -0.00M | -338.00 | -26.00 | -625.00 | -124.00 | -156.00 | -902.00 | -0.00M | -0.00M | -184.00 | 600.00 | 0.00M | 0.00M | -0.00M | 0.00M | -407.00 | -908.00 | 0.00M | -428.00 | 0.00M | 755.00 | 0.00M | 0.00M | 355.00 | -0.00M | -0.00M | -0.00M | -0.00M | 864.00 | 0.00M | 415.00 | 869.00 | -0.00M |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1.48M | | 0.20M | -2.39M | | 437.00 | 301.00 | -341.00 | 417.00 | 8.00 | 349.00 | 488.00 | 128.00 | -536.00 | -0.00M | 476.00 | -0.00M | -0.00M | 366.00 | 246.00 | -0.00M | -774.00 | -864.00 | -0.00M | -0.00M | -0.00M | -881.00 | -0.00M | -0.00M | -0.00M | -0.00M | -677.00 | -328.00 | -407.00 | 563.00 | -0.00M | 937.00 | -190.00 | -221.00 | -509.00 | 0.00M | 0.00M | 0.00M | 932.00 | 0.00M | 982.00 | -0.00M | -0.00M | -445.00 | 330.00 | 343.00 | -82.00 | 398.00 | 165.00 | -0.00M |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.48M | | 0.20M | -2.39M | | -754.00 | -386.00 | 0.00M | -279.00 | -510.00 | 0.00M | -578.00 | -899.00 | -964.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -247.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -835.00 | -194.00 | -0.00M | 497.00 | -0.00M | -0.00M | -0.00M | 482.00 | 220.00 | 410.00 | 593.00 | 0.00M | 0.00M | -742.00 | -0.00M | 0.00M | 0.00M | 0.00M | -408.00 | 0.00M | 792.00 | -0.00M |
|
Operating Margin (QoQ)
|
| | 2.59M | | | -201.00 | -468.00 | -0.00M | 0.00M | -413.00 | 642.00 | -0.00M | 0.00M | 840.00 | 139.00 | -101.00 | -223.00 | -338.00 | -0.00M | -302.00 | 904.00 | -72.00 | 781.00 | -0.00M | 640.00 | 167.00 | 0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -162.00 | 242.00 | -0.00M | 641.00 | 339.00 | 210.00 | -0.00M | -30.00 | 739.00 | 0.00M | -0.00M | 0.00M | 808.00 | -0.00M | 0.00M | -485.00 | 308.00 | -78.00 | -173.00 | 977.00 | 28.00 | 425.00 | -199.00 | 101.00 | -0.00M | -0.00M | 0.00M | 290.00 | 320.00 | -503.00 | 308.00 | 744.00 | -0.00M |
|
Profit After Tax Growth (1y)
|
| | | -19.20% | 2,687.43% | 65.45% | 113.28% | -174.25% | -96.43% | -5.81% | 554.13% | 10.37% | 138.42% | 190.83% | 71.88% | 18.33% | -87.86% | -91.35% | -113.24% | -26.63% | -32.73% | -406.62% | 362.47% | 0.00% | 0.00% | 0.00% | 328.08% | -96.27% | -2,278.38% | 718.36% | -265.40% | -75.03% | -151.36% | -185.16% | 75.16% | 8.99% | -18.56% | 20.80% | -58.16% | -46.13% | 2,070.69% | -124.96% | -30.69% | 4.36% | -107.50% | 87.64% | -234.11% | 35.18% | -59.71% | 848.23% | 76.69% | -17.65% | 73.07% | 635.32% | 129.05% | 107.74% | 150.59% | -114.79% | -1,647.34% | -961.85% | -407.37% | 72.56% | 64.65% | 45.94% | 139.14% | -478.32% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -36.40% | 33.36% | 65.49% | 51.73% | -36.50% | -78.22% | -38.11% | -51.66% | 2.50% | -42.04% | -40.47% | -15.79% | -1.13% | -56.61% | -31.33% | 14.15% | -35.45% | -155.37% | 166.65% | -164.88% | -50.89% | -284.30% | -73.97% | -55.48% | -46.23% | -305.99% | -60.97% | -38.38% | -32.53% | 293.07% | -52.08% | 19.92% | -8.35% | -20.58% | 39.61% | -90.44% | 3.24% | -33.17% | 59.80% | -0.60% | 9.98% | -26.67% | 106.47% | 30.57% | 27.22% | 30.41% | -101.13% | -1.57% | 7.74% | 25.18% | -31.97% | -16.68% | 28.81% | 37.66% | -30.74% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.65% | -27.98% | -26.21% | 20.29% | -21.87% | -62.98% | -22.22% | 75.66% | -12.72% | -44.23% | 36.69% | -44.17% | -28.86% | -45.28% | -27.71% | -21.16% | -31.68% | -114.75% | -71.39% | -48.83% | -35.51% | 318.21% | -56.48% | -41.32% | -34.31% | -150.18% | -3.01% | -37.06% | -7.61% | -47.74% | 7.01% | 16.75% | 0.61% | 5.49% | 69.81% | 19.80% | 15.80% | 18.35% | -17.74% | -35.54% | 13.41% | -15.44% | 22.70% | -4.35% | 22.75% | 17.73% | -66.80% |
|
Profit After Tax (QoQ)
|
-92.53% | 101.57% | -579.69% | 211.87% | 157.70% | -88.04% | -61.51% | -725.58% | 112.39% | 215.79% | 167.33% | -185.72% | 132.95% | 285.21% | 57.99% | -140.73% | 104.90% | 174.55% | -341.72% | -289.59% | 102.60% | -1,351.35% | 306.91% | -248.43% | 102.60% | -1,351.35% | 985.75% | -168.06% | 71.12% | 455.21% | -336.92% | 27.98% | 58.53% | -20.34% | 30.89% | -163.86% | 45.97% | 19.61% | -38.01% | -143.79% | 828.58% | -109.18% | 19.82% | -78.41% | 42.84% | 84.88% | -2,067.04% | 65.39% | -40.84% | 170.83% | -167.52% | -74.68% | 67.76% | 2,033.57% | -97.33% | -53.43% | 110.63% | -665.20% | -179.08% | 74.06% | 24.88% | 49.54% | -259.47% | 60.32% | 154.39% | -845.59% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | | | 47.59% | | 46.07% | 23.05% | 8.01% | 1.99% | -0.61% | 1.52% | 1.11% | 2.14% | 0.63% | 15.24% | 12.26% | 12.53% | 14.25% | -2.31% | -4.31% | -5.86% | -8.61% | -8.22% | -8.31% | -4.38% | 9.52% | 12.33% | 18.96% | 29.56% | 19.91% | 22.94% | 16.34% | 11.53% | 4.86% | 0.55% | 5.83% | 1.97% | 5.27% | 6.12% | 5.02% | 4.30% | 6.94% | 7.30% | -5.91% | 6.11% | 2.73% | -11.73% | 0.33% | -14.54% | -16.35% | -6.66% | -10.24% | -10.74% | -11.83% | -39.49% | -43.34% | -46.32% | -46.25% | -25.42% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | | | 17.25% | | 13.47% | 12.91% | 7.03% | 5.44% | 4.55% | 4.55% | 2.80% | 2.67% | 1.66% | 1.10% | -0.50% | 0.43% | 4.57% | 0.24% | 1.44% | 5.26% | 6.27% | 8.22% | 8.26% | 11.38% | 11.25% | 11.56% | 13.56% | 13.79% | 9.80% | 9.47% | 8.94% | 5.86% | 5.68% | 4.61% | 1.50% | 4.11% | 4.96% | 0.17% | -0.29% | -1.84% | -2.78% | -4.02% | -5.37% | -6.80% | -8.83% | -20.71% | -20.09% | -25.74% | -26.54% | -25.04% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 11.60% | | 8.81% | 5.24% | 1.47% | 1.08% | 2.72% | 3.34% | 3.45% | 6.04% | 6.65% | 7.37% | 6.39% | 7.92% | 7.53% | 4.48% | 5.14% | 5.81% | 5.79% | 6.22% | 7.12% | 8.00% | 9.16% | 9.59% | 7.67% | 10.28% | 7.78% | 4.44% | 4.07% | 1.47% | 0.29% | -1.16% | -1.19% | -2.95% | -3.13% | -10.71% | -12.80% | -14.64% | -15.32% | -16.79% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | | 17.56% | 15.75% | 3.53% | 3.68% | -0.96% | 1.59% | -2.24% | 1.03% | 1.17% | 1.19% | -1.24% | -0.46% | 15.85% | -1.43% | -1.00% | 1.06% | -0.94% | -3.44% | -2.60% | -1.89% | -0.52% | -3.54% | 1.57% | 12.37% | 2.03% | 2.15% | 10.62% | 4.00% | 4.61% | -3.33% | 6.05% | -2.23% | 0.30% | 1.75% | 2.19% | 0.94% | 1.11% | 0.70% | 1.49% | 3.49% | 1.46% | -11.71% | 14.46% | 0.19% | -12.82% | 0.36% | -2.50% | -1.93% | -2.72% | -3.50% | -3.04% | -3.13% | -33.25% | -9.63% | -8.13% | -3.01% | -7.38% |
|
Return on Assets Growth (1y)
|
| | | 28.00 | 41.00 | 31.00 | 23.00 | -11.00 | -18.00 | -17.00 | -13.00 | -2.00 | 1.00 | 2.00 | 1.00 | 3.00 | 4.00 | 2.00 | 0.00M | -4.00 | -5.00 | -5.00 | -2.00 | -1.00 | 0.00M | 0.00M | 1.00 | 1.00 | 0.00M | 2.00 | -5.00 | -5.00 | -6.00 | -10.00 | -2.00 | 2.00 | 4.00 | 9.00 | 7.00 | 4.00 | 26.00 | 24.00 | 23.00 | 24.00 | -26.00 | -24.00 | | -27.00 | -5.00 | -5.00 | | -2.00 | 4.00 | 20.00 | 21.00 | 19.00 | 17.00 | -15.00 | | -17.00 | -19.00 | -4.00 | | -4.00 | -1.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 15.00 | 23.00 | 16.00 | 12.00 | -11.00 | -14.00 | -13.00 | -12.00 | -3.00 | 0.00M | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | -4.00 | -5.00 | -3.00 | -6.00 | -6.00 | -6.00 | -8.00 | -6.00 | -3.00 | -1.00 | 1.00 | 1.00 | 1.00 | 25.00 | 22.00 | 28.00 | 30.00 | 5.00 | 8.00 | | 1.00 | -4.00 | -6.00 | -8.00 | -6.00 | -27.00 | -9.00 | -10.00 | -11.00 | 16.00 | 0.00M | | 0.00M | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -23.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.00 | 22.00 | 13.00 | 9.00 | -16.00 | -19.00 | -17.00 | -13.00 | -4.00 | 0.00M | 1.00 | -5.00 | -6.00 | -7.00 | -10.00 | -8.00 | -8.00 | -6.00 | -4.00 | -1.00 | 1.00 | 25.00 | 24.00 | 24.00 | 25.00 | -1.00 | 0.00M | | -3.00 | -5.00 | -7.00 | -3.00 | 1.00 | 4.00 | 23.00 | 20.00 | 17.00 | 17.00 | 0.00M | | -3.00 | -28.00 | -28.00 | -31.00 | -31.00 | -3.00 | -8.00 |
|
Return on Assets (QoQ)
|
-9.00 | 8.00 | 5.00 | 24.00 | 3.00 | -2.00 | -3.00 | -10.00 | -4.00 | 0.00M | 1.00 | 0.00M | 0.00M | 1.00 | 1.00 | 2.00 | 0.00M | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00M | 0.00M | 0.00M | 1.00 | -1.00 | 0.00M | 2.00 | -5.00 | -1.00 | -1.00 | -3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00M | 24.00 | -1.00 | 1.00 | 1.00 | -26.00 | 1.00 | | | -3.00 | 0.00M | -1.00 | 2.00 | 3.00 | 17.00 | -1.00 | 0.00M | 1.00 | -16.00 | | | -1.00 | -1.00 | -3.00 | 1.00 | 2.00 | -4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | -12.00 | | 0.00M | 5.00 | 6.00 | 9.00 | 9.00 | 4.00 | -2.00 | -7.00 | -9.00 | -8.00 | -3.00 | 0.00M | 0.00M | 1.00 | 1.00 | 0.00M | 0.00M | 2.00 | -3.00 | -2.00 | -3.00 | -8.00 | -5.00 | -4.00 | -4.00 | -2.00 | -2.00 | -5.00 | -5.00 | -5.00 | -5.00 | -4.00 | -2.00 | 2.00 | -3.00 | 1.00 | -3.00 | -7.00 | 3.00 | 0.00M | 6.00 | 10.00 | 9.00 | 12.00 | 10.00 | 4.00 | -8.00 | -13.00 | -16.00 | -12.00 | 3.00 | 7.00 | 11.00 | 5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | -7.00 | | 0.00M | 1.00 | 2.00 | 1.00 | 0.00M | -3.00 | -4.00 | -8.00 | -8.00 | -5.00 | -5.00 | -3.00 | -2.00 | -4.00 | -7.00 | -6.00 | -6.00 | -7.00 | -9.00 | -11.00 | -12.00 | -14.00 | -12.00 | -13.00 | -11.00 | -5.00 | -10.00 | -8.00 | -10.00 | -10.00 | -5.00 | -3.00 | 1.00 | 5.00 | 9.00 | 13.00 | 12.00 | 7.00 | 4.00 | -1.00 | -1.00 | 3.00 | 4.00 | 6.00 | 4.00 | -3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -10.00 | | 1.00 | 4.00 | 0.00M | -1.00 | -2.00 | -9.00 | -11.00 | -14.00 | -15.00 | -14.00 | -12.00 | -12.00 | -11.00 | -11.00 | -14.00 | -15.00 | -13.00 | -10.00 | -17.00 | -14.00 | -17.00 | -20.00 | -12.00 | -12.00 | -8.00 | -2.00 | 2.00 | 4.00 | 6.00 | 4.00 | -4.00 | -4.00 | -6.00 | -3.00 | 5.00 | 7.00 | 7.00 | 0.00M |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | -2.00 | 1.00 | 1.00 | 0.00M | 3.00 | 2.00 | 3.00 | 0.00M | -2.00 | -3.00 | -3.00 | -1.00 | -1.00 | 2.00 | 0.00M | 0.00M | 0.00M | 1.00 | -1.00 | 0.00M | 2.00 | -3.00 | -1.00 | -1.00 | -3.00 | -1.00 | 0.00M | -1.00 | -1.00 | -1.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 3.00 | -6.00 | 2.00 | -2.00 | -1.00 | 5.00 | -1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | -3.00 | -8.00 | -3.00 | -3.00 | 2.00 | 6.00 | 1.00 | 2.00 | -4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | 2.00 | 2.00 | 4.00 | 6.00 | 4.00 | 0.00M | -5.00 | -7.00 | -8.00 | -4.00 | -1.00 | 0.00M | 0.00M | 2.00 | 2.00 | 0.00M | -24.00 | -18.00 | -23.00 | 73.00 | 151.00 | -7.00 | 16.00 | -75.00 | -126.00 | 27.00 | 8.00 | 44.00 | 32.00 | 29.00 | 31.00 | -43.00 | -34.00 | | -37.00 | -6.00 | -7.00 | | -3.00 | 5.00 | 26.00 | 26.00 | 24.00 | 21.00 | -19.00 | | -20.00 | -22.00 | -5.00 | | -5.00 | -1.00 | -4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | -5.00 | -8.00 | -31.00 | -20.00 | -23.00 | 72.00 | 128.00 | -24.00 | -5.00 | -2.00 | 1.00 | 1.00 | 1.00 | 42.00 | 57.00 | 49.00 | 55.00 | -74.00 | -127.00 | | 2.00 | -5.00 | -8.00 | -11.00 | -9.00 | -44.00 | -14.00 | -15.00 | -16.00 | 20.00 | 0.00M | | 1.00 | 4.00 | 3.00 | 0.00M | -1.00 | -2.00 | -28.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.00 | -18.00 | -23.00 | 71.00 | 124.00 | -27.00 | -12.00 | -10.00 | -6.00 | -1.00 | 2.00 | 42.00 | 34.00 | 33.00 | 34.00 | -1.00 | 0.00M | | -5.00 | -7.00 | 17.00 | 8.00 | 16.00 | -75.00 | -107.00 | 41.00 | 23.00 | 21.00 | -1.00 | | -5.00 | -46.00 | -38.00 | -41.00 | -41.00 | -3.00 | -9.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | 2.00 | 0.00M | -1.00 | 1.00 | 1.00 | 3.00 | 1.00 | -1.00 | -3.00 | -3.00 | -1.00 | -1.00 | 1.00 | 0.00M | 0.00M | -1.00 | 3.00 | 0.00M | -2.00 | -24.00 | 8.00 | -5.00 | 94.00 | 54.00 | -150.00 | 18.00 | 3.00 | 3.00 | 3.00 | 0.00M | 39.00 | -9.00 | 0.00M | 1.00 | -35.00 | 1.00 | | | -4.00 | 0.00M | -1.00 | 3.00 | 3.00 | 21.00 | -1.00 | 0.00M | 1.00 | -19.00 | | | -2.00 | -1.00 | -3.00 | 1.00 | 2.00 | -4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | 2.00 | 6.00 | 6.00 | 7.00 | 4.00 | 0.00M | -5.00 | -7.00 | -7.00 | -3.00 | -1.00 | 0.00M | 0.00M | 1.00 | 2.00 | 0.00M | 11.00 | -6.00 | -10.00 | -25.00 | -52.00 | -6.00 | 2.00 | 19.00 | 35.00 | 2.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | -2.00 | 1.00 | -5.00 | -1.00 | -3.00 | -8.00 | 3.00 | -1.00 | 3.00 | 10.00 | 9.00 | 14.00 | 12.00 | 5.00 | -7.00 | -14.00 | -17.00 | -12.00 | 3.00 | 7.00 | 11.00 | 4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | 3.00 | 0.00M | 0.00M | -4.00 | -2.00 | -4.00 | -7.00 | 4.00 | -8.00 | -9.00 | -26.00 | -41.00 | -10.00 | -6.00 | -7.00 | -6.00 | -10.00 | -12.00 | -10.00 | -21.00 | -6.00 | -5.00 | 13.00 | 32.00 | -6.00 | -7.00 | -9.00 | -11.00 | -5.00 | -4.00 | -2.00 | 3.00 | 7.00 | 12.00 | 12.00 | 7.00 | 5.00 | -1.00 | -2.00 | 3.00 | 4.00 | 7.00 | 6.00 | -2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | -2.00 | -8.00 | -26.00 | -44.00 | -14.00 | -12.00 | -14.00 | -13.00 | -11.00 | -11.00 | -10.00 | -10.00 | -11.00 | -12.00 | -13.00 | -9.00 | -18.00 | -15.00 | -15.00 | -28.00 | -8.00 | -6.00 | 14.00 | 33.00 | 6.00 | 5.00 | 7.00 | 4.00 | -3.00 | -4.00 | -6.00 | -4.00 | 2.00 | 5.00 | 7.00 | -1.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | -4.00 | 3.00 | 0.00M | 2.00 | 1.00 | 3.00 | 1.00 | -1.00 | -3.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00M | 0.00M | -1.00 | 3.00 | 0.00M | -2.00 | 11.00 | -15.00 | -3.00 | -18.00 | -16.00 | 31.00 | 4.00 | -1.00 | 0.00M | -1.00 | -2.00 | 0.00M | -1.00 | 0.00M | -1.00 | 0.00M | 3.00 | -6.00 | 3.00 | -2.00 | -3.00 | 5.00 | -2.00 | 2.00 | 4.00 | 4.00 | 3.00 | 0.00M | -3.00 | -9.00 | -3.00 | -2.00 | 2.00 | 6.00 | 1.00 | 2.00 | -4.00 |
|
Return on Sales Growth (1y)
|
| | | -0.03M | 38.00 | 0.00M | -0.03M | 0.02M | -14.00 | 1.00 | 7.00 | 0.00M | -2.00 | 4.00 | 2.00 | 18.00 | 5.00 | -2.00 | -12.00 | -15.00 | -7.00 | -5.00 | 6.00 | -1.00 | 0.00M | -2.00 | 11.00 | -6.00 | -3.00 | 12.00 | -42.00 | -8.00 | -5.00 | -20.00 | 20.00 | 22.00 | 12.00 | 13.00 | 9.00 | -2.00 | 202.00 | -8.00 | -3.00 | 37.00 | -207.00 | 4.00 | | -48.00 | -12.00 | 1.00 | | 8.00 | 9.00 | 83.00 | 4.00 | 22.00 | 25.00 | -84.00 | | -31.00 | -30.00 | -4.00 | | 4.00 | 12.00 | -20.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -0.01M | 22.00 | 0.00M | -0.03M | 0.02M | -11.00 | 3.00 | -3.00 | 4.00 | -4.00 | -2.00 | -4.00 | 3.00 | -2.00 | -9.00 | 5.00 | -22.00 | -10.00 | 6.00 | -25.00 | -15.00 | -8.00 | -10.00 | -10.00 | 8.00 | 5.00 | 5.00 | -13.00 | 12.00 | 209.00 | -15.00 | 25.00 | 58.00 | 7.00 | 9.00 | | -12.00 | -18.00 | -2.00 | -6.00 | -2.00 | -210.00 | 89.00 | 1.00 | -18.00 | 23.00 | 0.00M | | -1.00 | 5.00 | -5.00 | -12.00 | -5.00 | 7.00 | -109.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.01M | 20.00 | 0.00M | -0.03M | 0.02M | -18.00 | -4.00 | 14.00 | -3.00 | -7.00 | 8.00 | -34.00 | -11.00 | -10.00 | -16.00 | -16.00 | -8.00 | -3.00 | -2.00 | 4.00 | 5.00 | 206.00 | -5.00 | -5.00 | 44.00 | -1.00 | 1.00 | | 2.00 | -10.00 | -10.00 | 23.00 | 18.00 | 4.00 | 94.00 | 7.00 | 18.00 | 17.00 | -3.00 | | -12.00 | -215.00 | 0.00M | -15.00 | -45.00 | 5.00 | -24.00 |
|
Return on Sales (QoQ)
|
-0.01M | -0.00M | 0.03M | -0.04M | 0.02M | -16.00 | -1.00 | -9.00 | 12.00 | -1.00 | 4.00 | -15.00 | 10.00 | 5.00 | 3.00 | 1.00 | -3.00 | -2.00 | -7.00 | -3.00 | 5.00 | 0.00M | 3.00 | -9.00 | 6.00 | -2.00 | 17.00 | -26.00 | 8.00 | 14.00 | -37.00 | 8.00 | 12.00 | -2.00 | 3.00 | 9.00 | 2.00 | -1.00 | -1.00 | -1.00 | 205.00 | -211.00 | 3.00 | 40.00 | -39.00 | 1.00 | | | -4.00 | 14.00 | -5.00 | 3.00 | -2.00 | 88.00 | -84.00 | 20.00 | 1.00 | -21.00 | | | 3.00 | 4.00 | -12.00 | 9.00 | 10.00 | -28.00 |
|
Revenue Growth (1y)
|
| | | | | 27,863.00% | 234,392.35% | | -17.51% | -35.21% | -11.37% | -9.54% | -13.52% | 36.37% | 17.09% | 11.09% | -0.20% | 11.66% | -28.33% | 36.57% | 28.15% | 5.28% | 25.84% | 0.00% | 0.00% | 0.00% | 7.85% | -3.55% | -3.73% | -6.96% | -7.12% | 1.40% | 0.86% | -2.03% | 0.18% | -15.52% | -13.99% | -12.69% | 56.44% | 8.16% | 9.22% | 6.79% | 7.05% | 57.89% | 50.47% | 67.78% | 3.89% | 15.65% | 17.43% | -16.36% | -20.09% | -21.59% | -20.81% | 2.54% | 2.07% | 2.96% | -2.19% | -5.86% | -12.60% | -14.28% | -14.63% | -12.72% | -14.43% | -13.16% | -7.15% | -1.79% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 457.02% | | 527.68% | 1,245.10% | | -10.71% | -0.45% | -9.39% | 11.13% | 3.41% | 17.03% | 1.84% | 14.91% | 8.55% | 5.54% | -0.92% | 9.62% | 7.25% | -0.69% | 8.02% | -0.74% | -0.98% | -3.04% | 0.12% | -6.17% | -5.83% | -7.33% | 13.33% | -2.51% | -1.79% | -2.97% | 18.82% | 12.99% | 12.22% | 16.08% | 20.27% | 25.47% | 24.50% | 14.44% | -3.86% | 12.71% | 11.85% | 12.90% | -5.37% | -2.26% | -3.11% | -6.88% | -10.67% | -11.55% | -12.88% | -5.55% | -8.61% | -8.49% | -8.13% | -6.90% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 204.36% | | 210.87% | 365.90% | | -1.82% | 0.76% | 0.19% | 5.77% | 1.26% | 8.32% | 1.13% | 8.21% | 4.42% | 1.39% | -1.97% | 2.44% | 1.36% | -3.48% | 14.59% | -2.23% | -1.83% | -3.20% | 10.94% | 7.13% | 6.53% | 7.35% | 10.11% | 11.09% | 10.85% | 5.09% | 6.85% | 5.52% | 5.62% | 6.06% | 7.25% | 9.78% | 8.37% | 7.67% | -4.54% | 4.79% | 3.16% | 3.41% | -8.72% | -7.02% | -6.33% | -7.10% |
|
Revenue (QoQ)
|
| | 111.51% | | | -5.88% | -2.74% | -30.06% | 28.84% | -26.07% | 33.06% | -28.62% | 23.17% | 16.58% | 14.25% | -32.28% | 10.64% | 30.43% | -26.66% | 29.04% | 3.82% | 7.15% | -12.34% | 2.54% | 3.82% | 7.15% | -5.46% | -8.29% | 3.62% | 3.56% | -5.62% | 0.11% | 3.07% | 0.59% | -3.49% | -15.58% | 4.94% | 2.11% | 72.94% | -41.63% | 5.96% | -0.15% | 73.35% | -13.91% | 0.98% | 11.34% | 7.33% | -4.16% | 2.53% | -20.70% | 2.54% | -5.96% | 3.55% | 2.69% | 2.07% | -5.13% | -1.63% | -1.16% | -5.24% | -6.96% | -2.03% | 1.04% | -7.09% | -5.58% | 4.76% | 6.87% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | 18.19% | 25.37% | 6.72% | -2.52% | 3.29% | 8.88% | 6.39% | 8.34% | 11.95% | 21.89% | -7.30% | -2.49% | -6.00% | -16.90% | -4.49% | 1.89% | 3.57% | -4.45% | 9.81% | -9.50% | -4.91% | -4.77% | -8.75% | 2.77% | -11.20% | 4.42% | -11.15% | -13.26% | 6.30% | -3.12% | 2.46% | 39.78% | 29.30% | 31.19% | -7.89% | -28.17% | -17.99% | -12.02% | 15.78% | 42.18% | 14.25% | 7.68% | -5.47% | -33.18% | 6.43% | -32.50% | -66.40% | -18.01% | -49.59% | -11.52% | 76.35% | 24.91% | -31.13% | -38.29% | -35.44% | -39.89% | -4.94% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | 10.97% | 18.49% | 1.72% | 0.98% | 2.82% | 3.32% | -1.97% | 2.48% | 2.91% | -1.08% | -0.93% | -3.48% | -2.54% | -8.90% | -1.45% | -1.77% | -4.37% | -1.69% | -3.80% | -6.91% | -3.53% | -1.23% | -5.99% | 7.61% | 6.87% | 9.89% | -5.70% | -4.50% | 4.08% | 3.79% | 3.00% | 12.60% | 6.61% | 7.51% | 0.27% | -11.96% | -0.09% | -13.85% | -28.36% | -7.99% | -15.05% | -13.69% | -17.57% | -11.88% | -28.24% | -28.31% | -27.41% | -14.93% | -30.89% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.88% | 5.73% | 2.00% | -1.03% | 1.37% | 0.07% | -1.15% | 0.02% | -1.65% | -0.76% | -4.64% | -4.33% | -2.66% | -5.22% | -2.72% | 2.82% | 3.75% | 3.85% | -3.42% | -4.13% | -0.98% | 2.15% | -2.39% | 4.94% | 2.72% | 4.69% | -1.70% | -3.72% | 6.51% | -4.06% | -19.08% | -4.80% | -8.25% | -5.79% | -9.79% | -6.91% | -19.11% | -18.98% | -15.98% | -10.17% | -16.69% |
|
Share-based Compensation (QoQ)
|
| | | | | | -5.17% | 39.57% | -8.39% | -2.52% | 0.59% | 18.81% | -16.32% | 3.29% | 6.03% | 16.09% | -14.79% | 6.72% | 15.45% | -11.71% | -10.37% | 2.89% | 2.05% | 1.48% | -4.38% | 4.59% | -5.85% | 16.63% | -21.20% | 9.89% | -5.71% | 11.76% | -11.25% | -5.05% | 10.88% | -4.91% | -13.36% | 16.37% | 1.05% | 0.58% | 18.19% | 7.65% | 2.52% | -29.39% | -7.83% | 22.91% | 9.98% | -7.08% | 13.20% | -1.23% | 3.65% | -18.43% | -19.98% | 57.30% | -34.27% | -59.40% | 95.27% | -3.29% | 15.38% | -19.07% | 38.31% | -46.68% | 3.38% | -15.33% | 28.78% | -15.67% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 18.02% | | | | 0.38% | | 0.39% | 5.29% | 9.35% | 12.41% | 13.48% | 14.50% | 10.18% | 6.89% | 6.29% | 0.04% | 0.06% | -4.43% | -2.15% | -1.95% | 1.40% | -107.47% | -111.04% | -113.20% | -9.88% | -95.05% | -7.58% | 21.46% | -0.79% | 760.24% | 846.26% | 965.86% | -5.82% | -10.52% | 50.34% | 49.09% | 50.72% | 48.41% | -9.75% | -7.39% | -12.07% | -7.97% | -8.71% | -6.04% | -2.20% | -4.24% | -2.24% | 17.14% | 22.84% | 26.20% | 29.57% | 1.56% | -6.98% | -8.06% | -10.78% | -9.11% | -5.94% | -5.00% | -3.48% | -8.16% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 9.01% | | | | 6.54% | | 6.59% | 6.44% | 6.43% | 4.72% | 5.68% | 3.95% | 3.79% | -27.57% | -28.36% | -28.65% | -2.94% | -28.85% | -28.39% | -28.09% | -3.21% | -1.29% | -3.95% | -3.55% | -5.57% | 138.25% | 141.41% | 129.82% | 12.09% | 120.82% | 129.74% | 140.75% | 7.67% | 6.92% | 7.39% | 9.06% | 9.03% | 9.36% | -6.96% | 0.64% | 1.84% | 3.61% | 4.96% | 3.78% | 3.77% | 3.57% | 4.16% | 2.64% | 2.43% | 3.30% | 3.72% | -5.36% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.39% | | | | 4.18% | | -16.33% | -16.61% | 1.96% | -16.73% | -16.44% | -16.18% | -0.01% | -0.35% | -1.62% | -2.52% | -3.10% | -3.84% | 5.44% | 5.58% | 5.18% | 5.01% | 3.75% | 4.38% | 2.22% | 77.74% | 64.22% | 61.01% | 3.90% | 57.62% | 61.64% | 72.24% | 8.44% | 8.11% | 9.43% | 9.07% | 8.17% | 8.70% | -1.42% | -1.21% | -1.56% | -0.58% | -0.09% | -1.38% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | -1.73% | 0.83% | 0.08% | 1.24% | 3.07% | 4.71% | 2.88% | 2.20% | 4.00% | 0.76% | -0.19% | 1.63% | -2.12% | 0.79% | -4.67% | 4.05% | -1.92% | 4.24% | -107.02% | -53.80% | -17.25% | 811.91% | -115.19% | 15.17% | 14.40% | 999.35% | 1.11% | -4.12% | -0.68% | -2.18% | -3.94% | 61.09% | -1.51% | -1.11% | -5.41% | -2.04% | 1.05% | -6.10% | -1.00% | -2.83% | 4.01% | -2.27% | -3.06% | -0.81% | 24.64% | 2.49% | -0.41% | 1.85% | -2.30% | -6.14% | -1.56% | -1.16% | -0.47% | -2.85% | -0.59% | 0.42% | -5.30% |
|
Tax Rate Growth (1y)
|
| | | -0.00M | -0.02M | 0.00M | 0.05M | 0.00M | 0.01M | -0.00M | -0.05M | -0.00M | 0.01M | 0.00M | 0.01M | 0.00M | -0.00M | -640.00 | 796.00 | 336.00 | 0.01M | -0.04M | 0.00M | -0.00M | -0.00M | 0.03M | -0.00M | 791.00 | -0.01M | 821.00 | -0.33M | -0.00M | -0.00M | -841.00 | 0.33M | -141.00 | 0.00M | 0.00M | 0.00M | 546.00 | 0.00M | 0.00M | 0.00M | -713.00 | -0.00M | 393.00 | -0.00M | 0.00M | 360.00 | -0.00M | -44.00 | -0.00M | 0.05M | -0.06M | -0.00M | 0.00M | -0.05M | 0.06M | 0.00M | -720.00 | -549.00 | -222.00 | -603.00 | 104.00 | 0.00M | 421.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 100.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | -990.00 | -0.04M | 512.00 | 0.02M | -0.04M | 0.01M | 0.00M | 0.00M | -0.01M | -0.00M | -3.00 | -0.00M | -0.00M | -0.33M | -0.00M | -0.01M | 0.03M | -0.01M | -0.00M | -0.01M | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.33M | -307.00 | 0.00M | 0.00M | 0.00M | 845.00 | 227.00 | 85.00 | 0.00M | -903.00 | 0.05M | -0.06M | -0.00M | 0.00M | 0.00M | -0.00M | -353.00 | -619.00 | 152.00 | -488.00 | -912.00 | 687.00 | -0.05M | 0.06M |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | -0.04M | 0.01M | 0.00M | 0.02M | -0.01M | -0.05M | 173.00 | 0.01M | -0.00M | -0.33M | -649.00 | -0.01M | -0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.04M | -0.00M | -0.00M | -0.01M | 0.00M | -956.00 | -0.00M | 141.00 | 515.00 | 0.33M | -497.00 | 0.05M | -0.06M | -27.00 | 947.00 | 929.00 | -181.00 | 714.00 | -320.00 | -0.00M | -0.00M | -0.00M | 498.00 | 0.00M | -0.00M |
|
Tax Rate (QoQ)
|
0.00M | 655.00 | -0.00M | -628.00 | -0.01M | 0.02M | 0.04M | -0.04M | -0.01M | 0.01M | -0.01M | 0.01M | 0.01M | -818.00 | -0.00M | -669.00 | 972.00 | 492.00 | 1.00 | -0.00M | 0.01M | -0.04M | 0.04M | -0.00M | 0.01M | -0.01M | 0.00M | 0.00M | -0.00M | -191.00 | -0.33M | 0.33M | -0.00M | 819.00 | -827.00 | 0.00M | 112.00 | 325.00 | -805.00 | 914.00 | 0.00M | -0.00M | 993.00 | -0.00M | 146.00 | 0.00M | -0.00M | 145.00 | -505.00 | 183.00 | 134.00 | -0.00M | 0.05M | -0.11M | 0.06M | 0.00M | 94.00 | -784.00 | 90.00 | -121.00 | 265.00 | -457.00 | -290.00 | 586.00 | 0.00M | -0.00M |
|
Total Debt Growth (1y)
|
| | | | | | 0.01% | | | | 139.82% | | 90.44% | 7.65% | -21.83% | 13.65% | 336.07% | 335.03% | 437.49% | 285.86% | 0.59% | 129.34% | 84.73% | 121.64% | 116.62% | -6.97% | -8.72% | -8.94% | -9.16% | -9.38% | -10.26% | -22.53% | -21.58% | -20.58% | -18.95% | -9.66% | -9.79% | -9.92% | -37.59% | -33.61% | -95.41% | | | | 246.35% | | | | 0.00% | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 23.31% | | | | 115.99% | | 102.91% | 120.63% | 98.00% | 113.41% | 111.81% | 110.16% | 108.49% | 98.22% | 25.56% | 24.58% | 14.80% | 16.06% | 15.56% | -12.51% | -12.76% | -13.94% | -13.70% | -13.45% | -23.15% | -22.55% | -68.09% | | | | -47.65% | -47.43% | -47.20% | -46.08% | -45.82% | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 79.47% | | | | 76.22% | | 75.06% | 55.37% | 44.76% | 46.97% | 46.59% | 46.20% | 45.82% | 40.37% | 6.97% | 6.70% | -5.21% | -1.28% | -42.31% | | | | -36.63% | -36.34% | -36.04% | -35.72% | -35.40% | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | 76.96% | 37.74% | -21.88% | 0.01% | 0.03% | 0.03% | 13.58% | 283.73% | -0.21% | 23.59% | -18.46% | 0.04% | 127.52% | -0.45% | -2.18% | -2.23% | -2.29% | -2.33% | -2.40% | -2.47% | -2.53% | -3.28% | -15.75% | -1.26% | -1.28% | -1.30% | -6.10% | -1.40% | -1.43% | -31.62% | -0.11% | -93.18% | | | | | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | |