Kvh Industries Inc \De\ Growth Metrics (2009-2025) | KVHI

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 21.22%18.61%21.23%17.85%10.97%6.07%5.38%11.60%5.65%7.68%10.72%7.01%19.05%40.57%34.99%33.64%25.93%4.90%30.27%28.28%23.03%23.91%-2.01%-4.05%-3.15%-9.63%-7.53%-11.72%-12.38%-6.04%-7.49%-1.76%10.64%3.61%3.44%-4.38%-6.55%8.48%-0.14%6.26%-4.16%-13.99%-6.35%-7.92%-5.83%-7.07%-10.90%-8.06%-9.07%-8.06%14.02%16.27%17.63%17.84%-3.77%-12.04%-11.70%-11.70%-10.82%-10.17%-10.05%-9.98%-9.86%
Assets Growth (3y) 12.43%10.65%12.26%12.07%11.75%17.10%16.35%16.86%16.57%16.67%24.87%22.42%22.64%22.26%19.89%18.04%14.48%5.52%5.69%2.80%1.44%1.71%-5.71%-5.94%-2.08%-4.18%-4.00%-6.05%-3.24%1.83%-1.51%-0.06%-0.31%-1.12%-1.10%-2.20%-5.52%-4.64%-5.90%-3.47%-6.38%-9.76%-1.64%-0.53%0.24%0.23%-0.75%-2.03%-1.89%-1.47%-0.72%-2.78%-2.24%-2.16%-8.20%
Assets Growth (5y) 16.33%14.84%19.99%19.26%16.68%15.85%14.99%14.46%13.54%12.20%12.03%9.21%9.37%9.18%8.07%7.36%7.78%2.72%2.47%0.41%1.54%3.41%-2.84%-3.30%-3.41%-3.87%-3.72%-4.09%-3.95%-3.33%-4.43%-3.31%-3.23%-3.75%-0.35%0.00%-2.04%-1.24%-1.78%-1.65%-3.14%-5.23%-3.97%-4.90%-4.36%-4.36%-4.70%
Assets (QoQ) 8.86%1.39%3.11%6.51%6.52%3.63%0.24%0.29%1.82%2.96%6.15%-5.06%3.78%5.87%2.59%5.62%22.54%1.67%1.56%-0.47%2.08%26.26%0.00%-4.54%2.81%-0.15%-2.08%-3.65%-4.06%2.16%-6.52%-4.37%2.88%0.58%-0.73%7.70%-3.66%0.41%-8.23%5.25%11.84%-7.57%-2.35%-5.07%0.37%0.65%-3.99%-2.91%-0.96%-3.49%-0.93%-3.97%0.14%19.69%1.02%-2.85%0.32%-2.26%-7.66%-2.47%0.32%-1.29%-6.98%-2.35%0.40%-1.16%
Capital Expenditures Growth (1y) -35.79%624.30%176.10%-26.38%-83.03%-78.76%-64.19%-71.93%125.43%33.62%-2.41%65.14%6.11%-6.28%64.72%105.74%-17.52%-48.64%0.47%-43.65%62.92%3.32%60.42%280.35%51.35%204.05%55.79%-10.29%16.85%73.61%-5.08%-13.55%-34.66%-28.03%8.26%2.14%20.73%20.97%57.58%42.02%49.45%-9.30%-15.34%-32.05%-36.67%-3.17%-51.90%-27.45%-18.81%2.15%14.08%2.46%-39.61%-75.54%-52.11%-13.19%3.34%
Capital Expenditures Growth (3y) -37.37%27.14%-1.18%-30.12%-25.95%-35.69%-16.81%-1.57%25.42%-13.68%17.33%24.17%12.56%-20.77%38.47%63.98%26.70%17.29%35.92%24.35%42.30%76.02%33.37%43.41%4.94%56.03%16.98%-7.47%-2.68%14.76%17.43%7.84%5.64%-7.57%13.04%-0.48%4.54%2.04%-13.74%-11.20%-8.40%-3.55%-22.55%-20.36%-32.28%-37.69%-35.95%-13.58%-20.28%
Capital Expenditures Growth (5y) -26.47%-0.21%9.81%-16.93%-11.41%-32.40%-1.48%15.37%37.22%15.11%32.19%45.55%20.32%21.29%31.46%27.88%9.20%15.05%20.87%11.16%17.85%36.55%32.26%33.74%15.83%33.04%16.39%-5.23%-2.69%5.83%-7.99%-9.17%-9.53%-4.82%-4.54%-6.03%-10.94%-23.30%-18.91%-9.04%-13.67%
Capital Expenditures (QoQ) -87.28%-2.77%296.12%31.06%43.49%-62.94%5.62%-69.79%79.55%-37.50%-17.22%142.66%6.43%-54.35%40.08%55.93%-6.00%-19.77%74.96%-37.49%-41.47%56.95%-1.88%80.75%-62.88%143.69%132.63%-28.08%-25.43%24.86%33.96%-6.32%10.79%-31.73%22.00%-29.19%22.03%2.70%15.11%-16.30%22.27%33.78%3.74%-11.93%-25.79%24.88%-16.74%-17.91%13.45%-37.96%25.58%-8.14%42.75%-30.72%12.80%-45.86%-42.18%35.66%104.44%-35.55%
Cash & Equivalents Growth (1y) 39.15%43.78%75.68%23.34%-2.14%12.70%-26.98%-3.09%4.50%4.01%63.80%27.95%17.64%20.31%6.87%4.23%88.13%34.74%181.37%170.24%49.63%53.18%-8.87%4.48%53.43%21.11%6.25%0.00%4.21%22.77%40.94%30.94%28.53%13.49%-7.00%-56.03%-62.25%-55.68%-71.91%20.73%30.04%40.10%96.35%-31.51%-24.66%-56.99%-45.56%-9.56%-42.47%12.71%45.77%85.09%53.99%34.76%-20.26%-46.36%-7.55%-26.06%25.36%347.78%324.79%440.03%405.72%
Cash & Equivalents Growth (3y) 12.48%19.01%28.08%15.21%6.36%12.14%8.52%8.93%32.24%19.02%70.14%53.32%49.05%35.42%39.93%43.31%62.85%35.71%39.66%41.34%33.74%31.57%10.92%11.01%27.14%19.06%11.67%-16.81%-20.33%-14.84%-28.32%-11.42%-14.23%-11.01%-19.95%-28.63%-28.22%-35.60%-33.03%-9.23%-17.40%-12.10%15.93%4.66%-12.61%-13.23%-14.15%-3.53%-6.44%3.94%13.37%64.43%82.19%75.23%71.62%
Cash & Equivalents Growth (5y) 25.79%22.27%44.58%33.92%27.63%23.82%26.80%29.55%39.64%25.62%36.67%30.37%39.56%29.85%32.63%30.97%42.05%28.35%28.99%10.20%3.03%2.76%-18.64%-6.20%0.18%0.94%-5.14%-13.80%-13.11%-17.94%-17.01%-15.51%-22.84%-19.33%-16.45%-9.45%-20.00%-16.51%-18.98%-5.78%-4.31%-7.51%9.27%22.46%21.25%21.14%32.03%
Cash & Equivalents (QoQ) 25.38%-16.09%43.08%-7.56%29.56%2.52%0.46%-26.65%49.20%-33.58%33.33%-20.91%48.50%4.60%4.14%-27.28%51.88%-7.09%1.57%31.26%8.78%94.02%-2.45%-27.32%11.36%15.43%11.85%6.72%-12.10%1.26%5.27%11.21%3.56%16.25%-2.20%9.17%-8.55%-4.74%-53.76%-6.26%7.34%-39.61%98.69%0.96%15.65%-15.36%-30.70%11.06%-33.98%7.12%15.14%-29.36%29.36%38.55%46.20%-41.23%13.20%-18.02%-1.65%1.30%-9.47%39.00%251.29%-3.90%15.08%30.17%
Cash from Investing Activities Growth (1y) -61.07%-146.93%-433.78%-71.60%69.05%-234.97%-121.33%-4,573.36%-163.64%104.49%142.86%97.91%-419.62%-63.48%-285.80%302.60%98.63%2,976.70%83.38%-202.09%-1,897.35%-32.69%630.25%-40.96%124.70%-222.08%-73.84%28.89%-296.63%-59.18%-269.74%2,830.43%126.91%418.55%235.06%-110.90%-393.54%-148.79%-223.29%-41.60%202.74%107.50%102.22%141.21%-39.71%-912.01%-2,492.04%-250.74%-261.60%-39.98%132.22%506.62%164.71%753.59%-163.95%-76.67%247.16%
Cash from Investing Activities Growth (3y) -9.54%33.36%91.87%-31.34%-61.86%27.14%-20.80%23.78%42.80%35.81%49.04%64.89%-12.35%96.30%17.85%-42.86%27.39%-201.04%30.66%-44.60%-113.26%-49.00%-33.04%208.53%28.68%83.61%-15.66%-28.41%-52.59%-35.25%-69.00%-61.54%41.14%28.39%26.76%-60.08%22.05%-31.94%-38.48%4.19%-0.03%5.19%29.49%65.41%-14.25%320.38%-90.65%12.67%53.69%
Cash from Investing Activities Growth (5y) 37.77%43.94%-9.35%-20.59%-2.96%25.71%28.86%-36.44%23.93%16.13%16.91%46.61%7.19%-75.60%-22.22%125.73%15.28%163.98%20.38%-38.23%-50.26%-32.17%-31.43%-33.41%19.08%-25.70%-56.03%26.47%-0.77%-8.54%-28.50%-21.23%4.59%-5.78%17.98%-17.17%13.71%22.13%-16.38%23.17%33.55%
Cash from Investing Activities (QoQ) 82.94%-9.29%379.01%-409.68%73.85%-136.25%114.85%-437.44%-183.00%-56.10%-200.08%80.11%104.82%1,388.65%-114.65%-4,838.54%100.34%-7,672.82%115.97%-133.31%863.61%-140.90%1.85%-551.65%125.73%222.18%-126.09%214.17%-227.21%169.05%-170.91%-215.69%-2.98%26.37%1,240.66%-96.89%1,119.21%-68.78%-192.09%16.25%-102.64%21.11%-5.77%160.76%-85.21%-76.60%1,860.18%-11.11%-299.19%31.08%-23.53%4.70%-72.53%115.87%1,458.78%-84.83%1,642.69%-101.55%668.76%125.63%
Cash from Operations Growth (1y) -96.80%2,247.04%556.74%514.86%2,508.91%116.99%-53.18%453.45%97.46%-112.72%-124.01%-80.45%80.55%59.75%661.12%-7.41%-38.82%-679.93%169.60%-87.41%76.04%88.02%-49.70%1,034.11%-74.11%891.11%-127.55%-100.04%12.98%60.25%10.28%-550,800.00%-264.48%-179.32%-174.49%101.13%99.14%94.44%269.54%-395.16%-6,807.14%758.94%-170.29%252.46%160.91%941.21%-92.97%1,187.81%-71.25%-49.73%88.32%-508.15%270.87%-92.26%-61.24%134.75%425.27%
Cash from Operations Growth (3y) 18.16%-103.89%19.92%88.07%353.08%-28.28%-14.24%0.06%29.68%-33.87%53.72%-71.65%24.81%27.82%112.60%9.75%-34.67%110.98%-33.39%-26.00%-19.85%52.10%-28.55%-202.73%-35.38%-115.84%-38.88%-70.55%-26.33%-27.46%83.47%-467.74%-43.91%-33.76%-48.44%27.05%33.20%79.83%-31.99%286.98%141.56%231.68%-29.24%-331.13%38.37%-26.01%28.63%163.36%77.59%
Cash from Operations Growth (5y) 12.75%-86.12%57.75%-4.96%151.27%-16.04%-3.07%7.42%-0.12%-17.67%-20.14%-14.87%-10.67%46.58%-13.47%-37.98%-20.29%-56.52%-23.90%-48.43%-14.95%41.76%-10.37%-23.35%-17.99%41.56%-22.94%-35.12%-7.57%37.14%-41.45%414.21%-29.70%8.76%5.91%-21.63%19.01%16.53%15.41%141.53%198.66%
Cash from Operations (QoQ) -96.49%-1,103.04%124.82%-63.41%2,476.24%95.20%-66.59%55.27%114.27%-57.88%294.95%-44.60%-113.80%20.47%421.54%411.66%-103.08%1,208.65%-46.94%238.06%-139.22%483.23%-97.52%4,627.57%-102.67%1,709.26%-44.14%7.91%-18.44%-156.04%99.92%296,000.00%15.68%-131.38%-412.94%11.65%44.22%-8.58%102.10%-167.74%-259.52%3,409.93%-103.66%-1,485.25%134.30%-453.07%107.94%533.33%486.30%-165.43%153.00%-85.86%925.20%-115.21%-1,751.64%112.85%-78.61%-416.87%499.06%94.19%
EBITDA Margin Growth (1y) 0.20M-2.39M-415.00-627.00482.00206.00198.000.00M948.000.00M655.00-523.00-0.00M-0.00M-845.00-579.000.00M-83.00-346.00-108.00936.00-614.00-172.000.00M-0.00M-414.00-256.00-0.00M-338.00-26.00-625.00-124.00-156.00-902.00-0.00M-0.00M-184.00600.000.00M0.00M-0.00M0.00M-407.00-908.000.00M-428.000.00M755.000.00M0.00M355.00-0.00M-0.00M-0.00M-0.00M864.000.00M415.00869.00-0.00M
EBITDA Margin Growth (3y) -1.48M0.20M-2.39M437.00301.00-341.00417.008.00349.00488.00128.00-536.00-0.00M476.00-0.00M-0.00M366.00246.00-0.00M-774.00-864.00-0.00M-0.00M-0.00M-881.00-0.00M-0.00M-0.00M-0.00M-677.00-328.00-407.00563.00-0.00M937.00-190.00-221.00-509.000.00M0.00M0.00M932.000.00M982.00-0.00M-0.00M-445.00330.00343.00-82.00398.00165.00-0.00M
EBITDA Margin Growth (5y) -1.48M0.20M-2.39M-754.00-386.000.00M-279.00-510.000.00M-578.00-899.00-964.00-0.00M-0.00M-0.00M-0.00M-0.00M-247.00-0.00M-0.00M-0.00M-0.00M-0.00M-835.00-194.00-0.00M497.00-0.00M-0.00M-0.00M482.00220.00410.00593.000.00M0.00M-742.00-0.00M0.00M0.00M0.00M-408.000.00M792.00-0.00M
EBITDA Margin (QoQ) 2.59M-201.00-468.00-0.00M0.00M-413.00642.00-0.00M0.00M840.00139.00-101.00-223.00-338.00-0.00M-302.00904.00-72.00781.00-0.00M640.00167.000.00M-0.00M0.00M0.00M-0.00M-0.00M0.00M-162.00242.00-0.00M641.00339.00210.00-0.00M-30.00739.000.00M-0.00M0.00M808.00-0.00M0.00M-485.00308.00-78.00-173.00977.0028.00425.00-199.00101.00-0.00M-0.00M0.00M290.00320.00-503.00308.00744.00-0.00M
EBIT Growth (1y) 156.76%385.25%-36.55%-101.05%-124.07%-69.55%-124.11%4,004.68%26.95%56.85%1,126.47%252.44%269.40%148.11%-33.94%-117.77%-167.71%-70.70%-75.13%443.14%-12.63%-138.28%-60.08%113.03%-76.83%-168.60%1,362.62%-105.19%-32.48%-97.40%-159.77%-319.78%14.27%-88.60%-3.11%-111.29%-62.68%-158.88%-161.60%-39.88%-22.68%48.56%89.65%-241.35%52.84%-68.86%-604.37%65.57%-17.77%82.02%72.59%113.74%96.02%116.49%-430.38%-2,371.51%-2,147.34%-1,779.65%61.34%73.73%40.94%87.19%-283.27%
EBIT Growth (3y) 53.62%32.33%16.24%13.02%-33.22%5.82%17.81%-190.25%5.73%4.48%54.48%29.04%-8.91%-31.58%-59.67%9.11%-49.61%-32.03%13.24%27.63%-38.19%-59.13%-76.41%-35.06%-26.17%-115.44%-122.50%-34.99%-22.71%-112.81%-53.44%-131.50%-19.60%-35.93%34.63%-116.08%2.00%-31.01%-24.03%-18.03%12.00%46.15%41.53%29.30%71.94%27.03%-117.14%-2.43%-1.73%20.74%17.48%6.40%19.17%29.21%-98.82%
EBIT Growth (5y) 35.18%11.00%-23.74%-2.52%-17.37%-16.36%-30.48%182.75%-10.78%-25.97%63.95%-17.48%-24.79%-28.29%-20.81%-17.95%-28.70%-25.57%-23.69%-27.44%-29.77%-64.13%-62.74%-27.51%-32.01%-67.84%-34.74%-33.22%-1.34%-52.96%-26.00%-70.91%1.01%5.28%11.62%19.89%46.43%15.63%-22.63%-38.69%9.44%15.43%16.34%0.73%21.76%35.96%-72.27%
EBIT Margin Growth (1y) 0.20M-2.39M-415.00-627.00482.00206.00198.000.00M948.000.00M655.00-523.00-0.00M-0.00M-845.00-579.000.00M-83.00-346.00-108.00936.00-614.00-172.000.00M-0.00M-414.00-256.00-0.00M-338.00-26.00-625.00-124.00-156.00-902.00-0.00M-0.00M-184.00600.000.00M0.00M-0.00M0.00M-407.00-908.000.00M-428.000.00M755.000.00M0.00M355.00-0.00M-0.00M-0.00M-0.00M864.000.00M415.00869.00-0.00M
EBIT Margin Growth (3y) -1.48M0.20M-2.39M437.00301.00-341.00417.008.00349.00488.00128.00-536.00-0.00M476.00-0.00M-0.00M366.00246.00-0.00M-774.00-864.00-0.00M-0.00M-0.00M-881.00-0.00M-0.00M-0.00M-0.00M-677.00-328.00-407.00563.00-0.00M937.00-190.00-221.00-509.000.00M0.00M0.00M932.000.00M982.00-0.00M-0.00M-445.00330.00343.00-82.00398.00165.00-0.00M
EBIT Margin Growth (5y) -1.48M0.20M-2.39M-754.00-386.000.00M-279.00-510.000.00M-578.00-899.00-964.00-0.00M-0.00M-0.00M-0.00M-0.00M-247.00-0.00M-0.00M-0.00M-0.00M-0.00M-835.00-194.00-0.00M497.00-0.00M-0.00M-0.00M482.00220.00410.00593.000.00M0.00M-742.00-0.00M0.00M0.00M0.00M-408.000.00M792.00-0.00M
EBIT Margin (QoQ) 2.59M-201.00-468.00-0.00M0.00M-413.00642.00-0.00M0.00M840.00139.00-101.00-223.00-338.00-0.00M-302.00904.00-72.00781.00-0.00M640.00167.000.00M-0.00M0.00M0.00M-0.00M-0.00M0.00M-162.00242.00-0.00M641.00339.00210.00-0.00M-30.00739.000.00M-0.00M0.00M808.00-0.00M0.00M-485.00308.00-78.00-173.00977.0028.00425.00-199.00101.00-0.00M-0.00M0.00M290.00320.00-503.00308.00744.00-0.00M
EBIT (QoQ) 102.70%400.00%37.82%204.75%-76.89%-34.62%-102.28%-6,893.15%129.23%-151.78%468.95%-230.82%162.76%238.83%26.68%-37.12%-8.07%-9.78%-134.07%-139.60%139.79%-23.44%370.16%-178.65%86.48%179.84%2,408.74%-165.29%79.46%534.78%-108.89%-1,567.91%69.40%-31.65%37.53%-240.62%32.67%28.02%-28.00%-162.26%-7.14%27.26%31.56%-130.02%55.07%85.36%-2,156.46%68.22%-60.85%38.93%-10.30%-8.70%75.45%6.90%155.30%-131.47%201.78%-3,094.19%-136.85%68.86%23.93%31.08%-60.97%30.02%83.50%-1,962.43%
EBT Growth (1y) 161.54%150.75%-39.86%-102.45%-122.72%-69.99%-55.11%1,920.52%29.01%64.45%470.55%235.02%284.50%139.60%-29.00%-114.99%-159.89%-71.67%-98.56%461.65%-9.38%-78.72%-1,342.42%112.43%-116.97%-648.25%766.83%-104.28%-26.98%-113.01%-178.82%-597.49%21.38%-38.74%10.77%-77.02%-76.07%-154.55%-97.61%-53.56%10.76%42.64%83.00%-215.40%28.37%-65.39%670.59%76.79%5.81%100.82%-100.38%116.55%109.78%1,680.43%-30,428.57%-2,733.26%-901.30%-390.48%73.14%66.64%45.38%143.51%-502.61%
EBT Growth (3y) 53.70%7.36%15.49%14.26%-33.24%5.75%22.06%-109.08%7.78%3.73%-61.25%22.00%-6.52%-47.53%-28.60%4.81%-50.68%-32.58%5.98%30.97%-44.44%-64.91%-306.77%-38.11%-29.39%-163.05%-67.39%-36.24%-20.69%-95.94%-50.22%-166.65%-7.30%-26.53%33.07%-104.67%-4.02%-34.16%57.63%-3.98%15.56%26.16%84.56%28.49%27.36%30.88%-87.73%-0.37%9.64%24.80%-32.22%-13.28%24.65%182.31%-690.59%
EBT Growth (5y) 35.73%-3.43%-56.42%-4.16%-17.03%-41.03%-18.38%135.36%-13.23%-26.99%36.98%-16.71%-27.20%-29.82%-21.67%-18.57%-27.87%-24.38%-23.19%-32.35%-33.06%-60.88%-159.27%-30.08%-27.76%-91.36%-9.52%-35.46%-2.36%-48.15%6.16%-69.23%3.58%15.18%63.48%18.42%16.04%18.67%-17.32%-37.40%13.96%16.61%21.29%-1.25%22.00%18.19%-60.68%
EBT Margin Growth (1y) 0.21M-2.35M-433.00-140.00528.00228.00223.000.00M937.000.00M659.00-480.00-0.00M-0.00M-880.00-827.000.00M-57.00-197.00-154.00839.00-827.00-356.000.00M-0.00M-376.00-337.00-0.00M-469.00129.00-392.00-18.00-72.00-0.00M-0.00M-713.00-269.000.00M0.00M0.00M-0.00M608.00-374.000.00M0.00M-199.000.00M-0.00M910.000.00M230.00-0.00M-0.00M-0.00M-0.00M891.000.00M391.000.00M-0.00M
EBT Margin Growth (3y) -1.43M0.21M-2.35M450.00384.00-277.00454.002.00-304.00362.00169.00-417.00-0.00M265.00-0.00M-0.00M180.00223.00-0.00M-889.00-831.00-0.00M-0.00M-0.00M-696.00-0.00M-0.00M-0.00M-0.00M-810.00268.00-277.00663.00-0.00M746.00-259.000.00M-164.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-65.00461.00-0.00M-708.00525.00375.00-0.00M
EBT Margin Growth (5y) -1.43M0.21M-2.35M-627.00-597.000.00M-430.00-550.00704.00-582.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-318.00-0.00M-0.00M-0.00M-0.00M-935.00-969.00-15.00-0.00M500.00-988.0053.00-705.00676.00653.00816.00674.000.00M0.00M-449.00-0.00M0.00M0.00M0.00M-603.00933.000.00M-0.00M
EBT Margin (QoQ) 2.56M-225.00-479.00-0.00M0.00M68.00188.00-0.00M0.00M848.00122.00-61.00-250.00-291.00-0.00M-304.00855.00-238.00854.00-0.00M715.00-195.000.00M-0.00M0.00M0.00M-0.00M-0.00M0.00M-181.00273.00-0.00M704.00193.00219.00-0.00M421.00852.00663.00-708.00680.00759.00-0.00M0.00M-302.000.00M-0.00M-404.000.00M-17.00131.00-14.00131.00-0.00M-0.00M0.00M224.00433.00-0.00M829.000.00M-0.00M
EBT (QoQ) 105.59%162.50%28.87%225.17%-77.20%-37.04%-105.24%-2,920.09%130.12%-5.81%112.52%-217.76%169.77%226.77%24.79%-35.15%-9.40%-3.16%-126.34%-159.17%142.86%-95.09%6,530.30%-178.38%108.34%-386.71%1,233.66%-180.06%78.93%448.72%-107.28%-2,274.37%64.66%-29.04%35.59%-167.65%37.63%17.00%-27.77%-166.22%9.83%35.57%0.71%-54.70%42.04%80.90%-1,742.11%64.87%-33.82%165.88%-174.93%-42.58%101.17%-130.43%3,364.29%-15.75%112.73%-621.86%-181.56%74.36%22.88%51.74%-249.74%58.03%161.42%-768.41%
Enterprise Value Growth (1y) -39.15%-43.78%-75.68%-535.46%2.14%-362.84%-356.37%18.06%-489.68%4.66%-0.07%-25.24%-43.19%-75.10%-74.92%-45.60%-19.76%-0.01%12.46%10.66%7.98%11.58%0.36%1.53%-2.86%1.23%-7.09%-6.31%9.26%6.84%18.80%17.68%10.90%21.11%23.90%64.49%65.25%-87.44%-67.19%-216.81%-187.24%32.77%26.84%21.86%4.67%21.79%33.52%34.99%57.34%54.75%-157.43%-212.91%-311.48%-356.37%0.54%9.08%2.94%30.59%28.08%27.52%27.07%-13.54%-46.30%
Enterprise Value Growth (3y) -100.25%-85.12%-100.19%-86.83%-102.17%-97.69%-99.90%-14.32%-116.25%-18.63%-15.29%-17.67%-16.42%-15.69%-15.12%-8.60%-4.27%4.41%2.25%2.21%4.94%6.65%4.67%4.84%5.96%10.13%12.86%32.27%34.50%-11.27%-1.09%2.53%3.83%0.20%2.36%4.21%1.64%0.48%6.66%-17.19%-5.32%38.03%-7.78%-16.71%-18.72%-17.33%-19.40%-22.75%-19.44%-12.75%-22.57%-27.29%-42.81%-53.21%-1.52%
Enterprise Value Growth (5y) -68.96%-61.86%-65.15%-53.36%-55.55%-46.86%-47.44%-5.62%-57.11%-7.83%-10.33%-11.27%-8.05%-7.34%-5.82%-2.31%1.73%8.48%10.41%22.85%23.27%-3.77%-1.97%0.62%3.65%1.77%4.14%5.11%5.11%6.25%12.86%14.00%18.40%18.85%-9.76%-12.33%-10.81%-15.27%-15.80%-35.57%-36.07%5.50%2.18%-0.94%-3.44%-4.94%-12.36%
Enterprise Value (QoQ) -25.38%16.09%-43.08%7.56%-29.56%-2.52%-417.57%85.76%-512.73%-1.08%7.07%-2.45%0.94%-6.10%-16.31%-17.13%-21.14%-5.99%3.18%3.65%-1.16%7.23%1.19%0.76%2.80%-4.55%2.35%-3.66%6.67%-13.36%3.07%11.52%4.18%1.20%1.73%4.23%15.15%4.69%54.16%6.25%-357.60%14.99%13.13%15.00%-7.10%7.49%7.21%-3.69%12.13%21.36%9.26%31.96%6.79%-347.36%-10.30%10.53%-3.38%2.51%-0.83%4.49%26.08%-1.03%-1.62%3.90%-15.08%-30.17%
EPS (Basic) Growth (1y) 187.43%-99.99%-100.00%-91.98%-100.00%-97.30%0.00%606.39%10.00%200.00%200.00%55.32%22.22%340,786.57%-91.67%-112.92%-28.57%-100.00%-400.00%357.77%0.00%-33.65%0.00%322.46%-100.00%-2,251.40%700.00%-263.22%-66.67%-135.61%-183.33%76.66%23.33%33.33%53.33%149.38%-56.52%3,487.50%-257.14%-505.03%2.78%-107.38%88.00%-225.00%37.14%-55.00%833.33%78.46%89.53%78.19%622.69%98.66%186.82%159.17%-114.47%-33,908.89%-900.00%-400.00%73.91%65.27%45.17%141.67%-500.00%
EPS (Basic) Growth (3y) 98.95%-98.06%-97.85%-4.16%-25.99%551.39%-37.00%-50.62%3.45%-29.07%-40.10%-19.73%0.00%-57.11%-31.04%12.05%-37.00%-26.00%162.07%-160.97%-49.38%-229.07%-71.00%-53.40%-36.72%-229.56%-32.64%-42.70%-25.99%280.77%-50.21%22.42%-5.27%-18.56%41.52%-86.63%1.47%-57.07%72.61%-69.10%60.00%-26.51%102.95%78.89%27.18%30.06%-97.18%0.52%10.07%27.12%-31.48%-16.66%-56.16%39.93%-30.58%
EPS (Basic) Growth (5y) 93.50%-93.87%-14.87%-21.77%-14.87%-63.59%-22.42%72.86%-12.47%-47.97%35.10%-40.96%-27.23%-43.10%-26.58%-20.46%-26.86%-14.88%-55.18%32.27%-31.95%276.80%-52.81%-39.16%-31.21%-144.00%0.00%-34.95%-4.10%-43.51%4.10%20.04%40.15%10.84%65.99%54.82%15.85%20.11%-26.86%-71.79%14.97%-15.37%24.83%-2.14%24.17%17.61%-64.38%
EPS (Basic) (QoQ) 105.29%194.90%-100.00%32,079,739.02%-100.00%-89.19%-57.49%-688.05%110.00%300.00%200.31%-174.92%133.33%300.00%55.48%-137.52%146,194.24%-99.99%-341.02%-273.41%103.96%-940.82%307.09%-244.86%102.63%-1,367.22%974.88%-168.58%71.70%453.41%-337.99%29.97%60.00%-25.00%33.33%-130.00%65.22%12.50%170.54%-829.05%852.78%-109.23%20.00%-75.00%42.86%85.00%-2,066.67%66.15%-40.91%170.97%-163.64%83.55%-193.46%2,451.81%-100.12%1,162.78%100.00%-675.00%-178.26%75.00%25.00%50.00%-270.48%60.53%156.99%-820.00%
EPS (Weighted Average and Diluted) Growth (1y) 193.67%-99.99%-100.00%-92.21%-100.00%-97.22%0.00%612.82%10.00%200.00%200.00%55.96%22.22%338,194.11%-91.67%-112.96%-28.57%-100.00%-400.00%358.03%0.00%-33.83%0.00%321.89%-100.00%-2,272.18%700.00%-265.40%-66.67%-135.61%-183.33%76.66%111.01%151.49%129.36%149.38%-55.00%833.33%78.79%89.53%78.19%622.69%98.66%186.82%159.17%-114.47%-33,908.89%-900.00%-400.00%73.91%65.27%45.17%141.67%-500.00%
EPS (Weighted Average and Diluted) Growth (3y) 98.95%-98.06%-97.85%-4.68%-25.99%555.70%-37.00%-50.97%3.45%-29.24%-40.10%-19.50%0.00%-57.24%-31.04%12.16%-37.00%-26.00%162.07%-162.10%-49.38%-229.78%-71.00%-53.67%33.27%197.58%51.37%-42.45%-18.56%41.52%-87.58%-105.36%-91.45%70.94%-69.10%30.06%-97.18%1.02%10.07%27.12%-31.48%-16.66%-56.16%39.93%-30.58%
EPS (Weighted Average and Diluted) Growth (5y) 93.50%-93.88%-14.87%-21.95%-14.87%-63.46%-22.42%73.42%-12.47%-47.97%35.10%-41.33%-27.23%-43.10%-26.58%-20.54%19.84%-77.25%34.52%32.44%-144.46%0.00%-35.38%-4.10%-43.51%4.10%20.04%40.15%10.84%65.99%54.82%-9.55%-8.33%-48.50%-71.79%17.61%-64.38%
EPS (Weighted Average and Diluted) (QoQ) 105.29%194.90%-100.00%34,371,156.09%-100.00%-88.89%-58.72%-705.61%110.00%300.00%194.25%-176.46%133.33%300.00%52.97%-138.13%145,083.19%-99.99%-337.92%-278.27%103.94%-946.65%304.64%-246.60%102.61%-1,379.46%963.33%-169.50%71.70%453.41%-337.99%29.97%60.00%-25.00%33.33%133.03%87.05%-28.72%12.12%85.00%-2,100.00%66.67%-40.91%170.97%-163.64%83.55%-193.46%2,451.81%-100.12%1,162.78%100.00%-675.00%-178.26%75.00%25.00%50.00%-270.48%60.53%156.99%-820.00%
FCF Margin Growth (1y) -0.00M-0.00M0.00M887.000.00M0.00M-845.000.00M533.00-0.00M-0.00M-0.00M0.00M458.000.00M-475.00-0.00M-385.000.00M-207.000.00M687.00-0.00M-493.00-0.00M274.00-0.00M-0.00M-148.00-90.00278.00-0.00M-0.00M-0.00M68.000.00M0.00M481.000.00M-273.00-0.00M198.00-0.00M299.000.00M0.00M-224.000.00M-232.00-0.00M0.00M-0.01M722.00-720.00136.000.01M0.00M
FCF Margin Growth (3y) 0.00M-935.00494.000.00M0.00M659.00-936.00107.00724.00-0.00M0.00M-0.00M0.00M760.000.00M-0.00M-0.00M576.00-0.00M-0.00M-0.00M870.00-0.00M-0.00M-0.01M-952.00-0.00M-111.00-471.00-744.000.00M624.00-0.00M-456.00-607.000.00M0.00M0.00M-899.000.00M200.000.00M-0.00M-0.00M0.00M546.000.00M0.00M0.00M
FCF Margin Growth (5y) 0.00M-862.000.00M787.000.01M961.00-775.00-593.00-0.00M-0.00M-0.00M-0.01M-0.00M944.00-0.00M-0.00M-0.01M-650.00-0.00M-811.00-0.00M216.00-0.00M-877.00-0.01M-272.00-0.00M-85.00-40.000.00M-553.000.00M-123.00810.00680.00-0.00M0.00M0.00M748.000.00M0.00M
FCF Margin (QoQ) 928.00-749.00-175.00-0.00M850.000.00M-0.00M0.00M776.00-727.000.00M-0.00M-0.00M681.00799.000.00M-0.00M0.00M-940.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M587.00142.00-0.00M147.000.00M200.00-0.00M-0.00M696.000.00M-312.00698.00227.00-131.00870.00-0.00M-938.000.00M-0.00M0.00M633.000.00M-0.00M0.00M-861.000.00M-0.00M-0.00M0.01M-310.00-790.000.00M0.00M
Free Cash Flow Growth (1y) -22.41%-371.24%250.34%78.09%147.71%230.81%-44.73%1,480.41%87.26%-154.93%-184.51%-91.35%113.22%22.23%244.11%-169.05%-43.48%-63.84%280.66%-98.85%80.22%63.81%-68.79%-124.95%-110.26%62.34%-290.86%-83.00%-29.40%-141.87%6.50%-115.35%-617.35%-484.17%-51.79%59.68%57.24%32.09%97.33%-49.33%-138.17%37.52%-4,650.00%39.33%83.97%378.13%-12.64%128.32%-57.08%-74.96%64.07%-1,924.68%121.85%-125.44%23.97%115.81%1,900.48%
Free Cash Flow Growth (3y) 45.71%-50.16%11.11%31.26%57.47%17.63%-12.36%6.22%31.17%-39.25%66.74%-28.44%29.51%22.74%54.84%-72.00%-28.15%39.33%-62.21%-101.54%-30.83%30.92%-36.75%-106.96%-43.46%-74.58%-67.61%-16.69%-58.33%-112.50%66.43%-9.04%-94.03%-35.33%-24.35%28.52%45.35%47.06%-12.58%31.17%15.68%34.54%-167.88%-46.37%27.14%43.83%32.49%41.24%106.96%
Free Cash Flow Growth (5y) 27.11%-33.96%42.39%18.51%31.56%19.82%-4.37%-29.83%-19.31%-15.95%-36.63%-20.01%-18.01%15.93%-25.03%-69.94%-24.33%-25.83%-39.16%-48.03%-22.28%-5.51%-15.13%-39.79%-24.32%-17.69%-40.27%-7.56%-8.66%79.58%-15.16%17.32%-12.96%30.09%4.89%-13.55%15.51%40.40%17.18%22.34%35.81%
Free Cash Flow (QoQ) 78.50%-168.82%-51.18%-40.08%17.22%185.76%-122.03%405.06%126.93%-63.76%450.25%-58.62%-166.57%44.25%156.33%919.84%-124.28%203.31%-126.99%934.87%-170.38%340.04%-114.10%856.65%-114.13%307.03%-201.61%65.48%48.14%-949.28%2.58%75.59%3.07%-305.64%-124.38%18.69%21.06%-5.40%40.40%13.77%-25.38%95.86%-3,237.35%-37.53%67.11%-214.64%57.37%63.67%670.84%-227.43%110.72%-301.47%190.98%-282.87%-444.37%102.41%-205.97%-446.40%213.23%205.13%
Gross Margin Growth (1y) -901.00-0.00M-607.00-854.00-517.00-3.00103.00-900.00-757.000.00M-472.000.00M0.00M-743.00511.00-744.00-600.0078.00-142.00-81.00-30.00-48.00176.00-38.00107.00-28.0082.00-543.00-0.00M-0.00M0.00M-861.0067.0026.00-30.000.00M0.00M0.00M383.00595.0010.00-108.00-177.00-317.00180.00177.00500.00429.00125.00158.00-319.00-168.00-335.00-244.00-323.00-112.00-22.00-14.00
Gross Margin Growth (3y) -0.00M-138.00-976.000.00M0.00M327.00142.000.00M969.00408.00-103.000.00M0.00M-713.00545.00-862.00-523.002.00116.00-661.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M175.000.00M0.00M0.00M705.00707.00315.00228.004.00-55.00-30.0091.00-141.00149.00-231.00-100.00
Gross Margin Growth (5y) -448.00-803.00-607.00378.00423.00357.00176.000.00M0.00M332.00155.000.00M482.00-0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M356.000.00M0.00M0.00M64.00427.00-42.00-31.00
Gross Margin (QoQ) 431.00-549.00-816.0034.00123.0052.00-0.00M372.00637.00158.00-0.00M514.000.00M-0.00M0.00M-116.00-603.00-132.00108.0027.0076.00-353.00169.0078.0058.00-129.00-45.00222.00-77.00-19.00-669.00-556.00174.000.00M-0.00M371.00133.000.00M-323.00539.00154.0012.00-111.00-46.0037.00-57.00-250.00450.0034.00265.00-321.00146.0067.00-211.00-170.00-21.00158.00-290.0041.0070.00165.00
Gross Profit Growth (1y) -31.37%-48.73%-21.63%-27.00%-23.54%36.28%19.69%-16.90%-19.37%37.81%-35.47%187.77%121.76%-8.56%40.92%-13.22%-10.89%1.59%4.63%-5.15%-4.32%-7.85%-3.59%0.61%3.06%-2.59%1.89%-25.14%-36.78%-31.73%154.98%-13.88%11.20%7.51%6.64%257.83%228.87%260.79%8.89%24.68%17.57%-17.44%-21.80%-24.62%-19.07%4.76%8.33%8.56%-0.72%-4.09%-15.82%-16.01%-18.00%-15.22%-17.74%-14.36%-7.40%-1.96%
Gross Profit Growth (3y) -24.93%-1.25%-15.41%20.41%10.98%19.75%2.87%27.55%16.80%8.58%-1.64%33.30%23.65%-5.05%12.44%-6.09%-4.22%-3.03%0.92%-10.61%-14.57%-15.06%35.81%-13.44%-10.18%-10.58%40.45%32.13%32.23%38.35%43.60%56.63%62.61%47.40%-3.16%49.83%46.27%46.13%-2.65%0.67%-1.88%-6.04%-10.66%-11.75%-12.99%-5.20%-9.14%-7.91%-8.99%-7.27%
Gross Profit Growth (5y) -3.52%-2.21%-2.25%7.52%3.11%9.96%1.89%14.64%9.46%2.82%-1.34%12.27%4.26%-10.66%29.86%-11.80%-9.18%-7.72%22.82%17.10%17.92%18.91%23.80%23.68%22.88%16.32%18.73%16.74%17.08%18.03%20.19%25.75%28.14%26.33%-3.70%25.12%20.56%20.47%-8.57%-6.00%-6.43%-7.17%
Gross Profit (QoQ) 1.68%-11.96%-40.96%29.83%-24.03%34.57%-45.00%35.98%35.41%18.19%-61.82%31.94%131.44%-44.65%70.27%1.67%-4.56%-14.70%4.85%4.40%8.80%-12.15%-4.95%5.31%4.78%-8.08%-0.81%7.88%-0.96%-3.86%-27.13%-8.89%6.95%259.07%-75.39%17.64%3.41%256.15%-17.41%8.12%13.44%7.49%-5.43%1.96%-20.34%1.82%-8.84%9.45%3.11%5.30%-8.65%0.09%-0.38%-7.59%-8.85%-2.28%3.00%-10.34%-5.10%5.67%9.05%
Interest Coverage Ratio Growth (1y) 4.02%99.80%-68.48%-122.98%5,284.40%50.11%5.18%964.40%102.65%282.77%13.38%-73.44%-107.60%-126.94%-70.70%-90.47%250.63%41.54%-119.45%-45.78%150.00%-73.53%-178.50%1,404.06%-105.30%-40.74%-99.67%-155.67%-286.06%26.01%-54.15%12.38%-62.47%-72.82%-98.10%-1,498.30%-17,455.22%-11,708.15%-9,468.74%-277.92%-51.71%89.52%63.82%29.56%22.53%-2,019.88%-151.67%-448.12%
Interest Coverage Ratio Growth (3y) 50.44%27.37%30.21%-27.83%-19.19%-99.88%37.37%-29.56%30.43%-38.55%33.97%-27.34%-76.05%-34.10%-31.49%-29.24%-8.05%41.55%-12.60%-45.52%-87.01%-35.93%-21.80%-104.65%-110.57%-32.62%-21.64%-82.69%-113.97%-932.62%-432.50%-563.58%-275.45%-656.36%-177.58%-309.34%-249.10%-490.91%-540.17%-343.34%-144.36%-113.06%-77.79%
Interest Coverage Ratio Growth (5y) 43.05%-44.57%15.14%-15.11%-51.34%100.09%24.26%-16.97%30.50%-15.22%6.80%-18.73%-16.16%-15.54%-17.97%-20.00%-18.93%-4.60%-12.79%-39.61%-130.86%-171.66%-226.10%-338.69%-238.62%-146.27%-86.02%-191.67%-86.82%-319.18%-219.99%-205.50%-189.78%-381.05%-71.78%
Interest Coverage Ratio (QoQ) -1,296.86%-36.76%-102.28%-7,527.03%128.72%-146.11%613.33%-173.39%160.55%278.96%20.35%-33.81%-62.44%-11.21%-134.44%-134.59%140.86%-71.12%444.10%-191.04%86.40%180.50%2,408.74%-163.20%78.18%534.78%-108.84%-1,577.36%69.05%-21.23%38.67%-221.47%35.51%31.09%-13.72%-241.96%26.08%-455.98%-1,149.10%-130.02%40.10%78.04%-401.44%84.11%-106.81%57.25%-451.51%-334.80%75.45%6.90%
Net Cash Flow Growth (1y) -1,554.09%401.36%23.71%3.63%118.02%-92.15%-66.78%22.59%-220.25%245.52%218.92%-66.50%2,324.56%-192.87%-312.29%21.32%-69.61%-61.16%189.25%-288.74%-85.98%400.58%-51.12%108.51%661.11%-137.16%-22.50%-968.75%-135.62%-1,766.15%-288.00%187.31%-292.35%163.47%119.62%81.75%41.21%-162.62%76.79%-252.75%119.90%126.22%-336.87%154.65%515.03%335.08%-165.64%-37.98%-158.96%-104.31%102.01%-168.04%261.80%12,971.99%-1,240.57%761.58%329.77%
Net Cash Flow Growth (3y) -53.05%10.81%52.02%-24.78%89.65%-31.08%-61.47%-20.72%101.07%-92.84%62.02%-40.39%43.38%65.08%-2.53%-42.02%-31.31%-21.64%32.72%-50.31%-33.51%-175.20%-39.46%38.31%-132.92%63.87%-34.12%139.78%-41.31%-95.01%-13.28%-34.33%34.98%28.14%6.33%14.91%39.58%-10.61%-135.88%-19.70%10.30%63.37%-49.83%38.67%80.37%188.93%15.28%40.81%60.05%
Net Cash Flow Growth (5y) 92.21%-32.19%37.23%-24.36%17.14%4.07%30.85%-39.65%54.03%-50.71%23.33%-20.75%-20.76%-101.47%-27.35%8.14%-19.66%87.73%16.27%17.24%-23.53%-52.63%-24.39%-12.39%4.47%-6.29%-26.17%63.01%0.11%59.92%-43.59%23.06%-10.73%54.49%15.37%-21.43%21.85%31.68%-35.37%18.44%47.65%
Net Cash Flow (QoQ) 314.01%-675.13%237.97%-197.41%164.87%-187.51%287.41%-83.06%-71.73%-1,958.21%237.75%-116.62%181.23%539.52%-61.20%1,003.57%-103.39%-1,361.86%122.18%176.40%-117.99%909.52%-146.90%120.52%285.74%31.64%-91.83%1,734.82%-118.83%374.55%-191.58%24.77%-886.61%72.34%142.53%-438.08%259.59%-91.45%293.88%-209.36%-69.97%124.15%-440.33%114.25%123.96%-318.14%178.53%60.32%58.43%-233.19%118.34%-252.41%88.43%162.06%-721.71%462.41%820.59%-105.50%460.62%135.43%
Net Income Growth (1y) 172.86%660.57%-62.53%-91.73%-115.04%-80.95%-16.17%623.46%10.37%-55.33%226.78%55.41%242.76%241.72%-20.57%-113.24%-157.21%-96.45%-89.11%362.47%-26.63%-32.73%-406.62%328.08%-96.27%-2,278.38%718.36%-265.40%-75.03%-151.36%-185.16%75.16%111.32%152.27%131.05%150.03%-56.06%4,680.93%-236.86%-167.97%89.45%77.88%8,446.26%97.37%45.94%139.14%-478.32%
Net Income Growth (3y) 53.86%-13.50%0.87%-2.42%-42.26%-33.75%29.58%-51.66%9.87%-62.15%-34.36%-18.57%-1.13%-56.61%-31.33%14.15%-50.69%-36.09%27.36%-164.88%-63.24%-238.65%-162.78%-55.48%33.68%205.89%53.76%-40.98%27.79%301.69%-33.17%56.12%-110.17%-94.49%-22.82%-53.57%-55.35%-26.51%213.15%60.25%7.74%25.18%-75.93%-46.63%-59.05%39.95%-30.71%
Net Income Growth (5y) 39.63%-39.88%-38.38%-20.23%-16.43%-62.98%-22.22%75.66%-12.72%-22.82%39.91%-42.25%-28.86%-45.28%-27.71%-21.16%-22.38%-7.31%-11.39%33.93%17.25%291.57%-54.70%-21.04%-7.61%-47.74%-34.39%27.41%38.64%9.13%70.00%53.66%-71.91%-15.40%-2.97%-49.71%
Net Income (QoQ) 105.00%142.86%74.52%243.80%-47.80%-88.04%-61.51%-725.58%166.10%-47.34%232.21%-177.51%132.95%285.21%57.99%-28.80%-21.14%-10.47%-126.33%-207.67%104.90%174.55%534.44%-248.43%102.60%-1,351.35%985.75%-168.06%71.12%455.21%-336.92%27.98%58.53%-20.34%30.89%132.82%91.50%-28.52%11.36%-71.17%20,735.39%-102.05%44.69%-40.84%106.13%-492.82%68.91%-195.29%2,469.80%-100.12%24.88%49.54%-259.47%60.32%154.39%-845.59%
Net Income towards Common Stockholders Growth (1y) 172.86%660.57%-62.53%-91.73%-115.04%-80.95%-16.17%623.46%10.37%-55.33%226.78%55.41%242.76%241.72%-20.57%-113.24%-157.21%-96.45%-89.11%362.47%-26.63%-32.73%-406.62%328.08%-96.27%-2,278.38%718.36%-265.40%-75.03%-151.36%-185.16%75.16%111.32%152.27%131.05%150.03%-56.06%4,680.93%-236.86%-167.97%89.45%77.88%8,446.26%97.37%45.94%139.14%-478.32%
Net Income towards Common Stockholders Growth (3y) 53.86%-13.50%0.87%-2.42%-42.26%-33.75%29.58%-51.66%9.87%-62.15%-34.36%-18.57%-1.13%-56.61%-31.33%14.15%-50.69%-36.09%27.36%-164.88%-63.24%-238.65%-162.78%-55.48%33.68%205.89%53.76%-40.98%27.79%301.69%-33.17%56.12%-110.17%-94.49%-22.82%-53.57%-55.35%-26.51%213.15%60.25%7.74%25.18%-75.93%-46.63%-59.05%39.95%-30.71%
Net Income towards Common Stockholders Growth (5y) 39.63%-39.88%-38.38%-20.23%-16.43%-62.98%-22.22%75.66%-12.72%-22.82%39.91%-42.25%-28.86%-45.28%-27.71%-21.16%-22.38%-7.31%-11.39%33.93%17.25%291.57%-54.70%-21.04%-7.61%-47.74%-34.39%27.41%38.64%9.13%70.00%53.66%-71.91%-15.40%-2.97%-49.71%
Net Income towards Common Stockholders (QoQ) 105.00%142.86%74.52%243.80%-47.80%-88.04%-61.51%-725.58%166.10%-47.34%232.21%-177.51%132.95%285.21%57.99%-28.80%-21.14%-10.47%-126.33%-207.67%104.90%174.55%534.44%-248.43%102.60%-1,351.35%985.75%-168.06%71.12%455.21%-336.92%27.98%58.53%-20.34%30.89%132.82%91.50%-28.52%11.36%-71.17%20,735.39%-102.05%44.69%-40.84%106.13%-492.82%68.91%-195.29%2,469.80%-100.12%24.88%49.54%-259.47%60.32%154.39%-845.59%
Net Margin Growth (1y) 0.17M-2.58M-0.00M67.00650.007.00-201.00415.00243.000.00M522.00-205.00-0.00M-0.00M-717.00-454.00561.00-115.00-7.00-213.000.00M-568.00-325.000.00M-0.00M-811.00-464.00-0.00M0.00M0.00M0.00M0.00M877.00-153.000.02M-753.00-347.00824.00943.000.01M378.00408.000.00M-0.00M
Net Margin Growth (3y) -1.40M0.17M-2.58M-0.00M277.00-273.00379.00-396.00-245.00-362.00256.00-202.00-872.00521.00-0.00M-0.00M561.00-0.00M-0.00M-796.00-980.00-0.00M807.00458.00490.00-0.00M0.00M0.02M-0.00M0.00M-0.00M-0.00M-229.00-600.00-233.00-0.02M0.01M125.00-128.00480.00-515.00-0.00M-545.00715.00-0.01M
Net Margin Growth (5y) -1.40M0.17M-2.58M-0.00M-390.000.00M-304.00-728.00770.00-0.00M-0.00M-991.00-0.00M-0.00M-776.00-266.00-176.00394.00538.000.02M-475.00-514.00164.00-997.00-966.000.00M0.00M410.000.01M654.00-0.00M-0.02M9.00-0.00M
Net Margin (QoQ) 2.75M-0.00M-139.00-903.000.00M-120.00444.00-0.00M0.00M496.00272.0051.00-297.00-231.00-688.00-252.00454.0032.00327.00-928.00562.00-174.000.00M-0.00M805.000.00M-0.00M752.000.00M-152.00263.00923.00213.00-141.00-117.00-108.000.02M-0.02M288.00-356.000.00M-489.00260.00-237.000.01M-0.01M252.00415.00-0.00M928.000.00M-0.00M
Operating Income Growth (1y) 156.76%385.25%-36.55%-101.05%-124.07%-69.55%-124.11%4,004.68%26.95%56.85%1,126.47%252.44%269.40%148.11%-33.94%-117.77%-167.71%-70.70%-75.13%443.14%-12.63%-138.28%-60.08%113.03%-76.83%-168.60%1,362.62%-105.19%-32.48%-97.40%-159.77%-319.78%14.27%-88.60%-3.11%-111.29%-62.68%-158.88%-161.60%-39.88%-22.68%48.56%89.65%-241.35%52.84%-68.86%-604.37%65.57%-17.77%82.02%72.59%113.74%96.02%116.49%-430.38%-2,371.51%-2,147.34%-1,779.65%61.34%73.73%40.94%87.19%-283.27%
Operating Income Growth (3y) 53.62%32.33%16.24%13.02%-33.22%5.82%17.81%-190.25%5.73%4.48%54.48%29.04%-8.91%-31.58%-59.67%9.11%-49.61%-32.03%13.24%27.63%-38.19%-59.13%-76.41%-35.06%-26.17%-115.44%-122.50%-34.99%-22.71%-112.81%-53.44%-131.50%-19.60%-35.93%34.63%-116.08%2.00%-31.01%-24.03%-18.03%12.00%46.15%41.53%29.30%71.94%27.03%-117.14%-2.43%-1.73%20.74%17.48%6.40%19.17%29.21%-98.82%
Operating Income Growth (5y) 35.18%11.00%-23.74%-2.52%-17.37%-16.36%-30.48%182.75%-10.78%-25.97%63.95%-17.48%-24.79%-28.29%-20.81%-17.95%-28.70%-25.57%-23.69%-27.44%-29.77%-64.13%-62.74%-27.51%-32.01%-67.84%-34.74%-33.22%-1.34%-52.96%-26.00%-70.91%1.01%5.28%11.62%19.89%46.43%15.63%-22.63%-38.69%9.44%15.43%16.34%0.73%21.76%35.96%-72.27%
Operating Income (QoQ) 102.70%400.00%37.82%204.75%-76.89%-34.62%-102.28%-6,893.15%129.23%-151.78%468.95%-230.82%162.76%238.83%26.68%-37.12%-8.07%-9.78%-134.07%-139.60%139.79%-23.44%370.16%-178.65%86.48%179.84%2,408.74%-165.29%79.46%534.78%-108.89%-1,567.91%69.40%-31.65%37.53%-240.62%32.67%28.02%-28.00%-162.26%-7.14%27.26%31.56%-130.02%55.07%85.36%-2,156.46%68.22%-60.85%38.93%-10.30%-8.70%75.45%6.90%155.30%-131.47%201.78%-3,094.19%-136.85%68.86%23.93%31.08%-60.97%30.02%83.50%-1,962.43%
Operating Margin Growth (1y) 0.20M-2.39M-415.00-627.00482.00206.00198.000.00M948.000.00M655.00-523.00-0.00M-0.00M-845.00-579.000.00M-83.00-346.00-108.00936.00-614.00-172.000.00M-0.00M-414.00-256.00-0.00M-338.00-26.00-625.00-124.00-156.00-902.00-0.00M-0.00M-184.00600.000.00M0.00M-0.00M0.00M-407.00-908.000.00M-428.000.00M755.000.00M0.00M355.00-0.00M-0.00M-0.00M-0.00M864.000.00M415.00869.00-0.00M
Operating Margin Growth (3y) -1.48M0.20M-2.39M437.00301.00-341.00417.008.00349.00488.00128.00-536.00-0.00M476.00-0.00M-0.00M366.00246.00-0.00M-774.00-864.00-0.00M-0.00M-0.00M-881.00-0.00M-0.00M-0.00M-0.00M-677.00-328.00-407.00563.00-0.00M937.00-190.00-221.00-509.000.00M0.00M0.00M932.000.00M982.00-0.00M-0.00M-445.00330.00343.00-82.00398.00165.00-0.00M
Operating Margin Growth (5y) -1.48M0.20M-2.39M-754.00-386.000.00M-279.00-510.000.00M-578.00-899.00-964.00-0.00M-0.00M-0.00M-0.00M-0.00M-247.00-0.00M-0.00M-0.00M-0.00M-0.00M-835.00-194.00-0.00M497.00-0.00M-0.00M-0.00M482.00220.00410.00593.000.00M0.00M-742.00-0.00M0.00M0.00M0.00M-408.000.00M792.00-0.00M
Operating Margin (QoQ) 2.59M-201.00-468.00-0.00M0.00M-413.00642.00-0.00M0.00M840.00139.00-101.00-223.00-338.00-0.00M-302.00904.00-72.00781.00-0.00M640.00167.000.00M-0.00M0.00M0.00M-0.00M-0.00M0.00M-162.00242.00-0.00M641.00339.00210.00-0.00M-30.00739.000.00M-0.00M0.00M808.00-0.00M0.00M-485.00308.00-78.00-173.00977.0028.00425.00-199.00101.00-0.00M-0.00M0.00M290.00320.00-503.00308.00744.00-0.00M
Profit After Tax Growth (1y) -19.20%2,687.43%65.45%113.28%-174.25%-96.43%-5.81%554.13%10.37%138.42%190.83%71.88%18.33%-87.86%-91.35%-113.24%-26.63%-32.73%-406.62%362.47%0.00%0.00%0.00%328.08%-96.27%-2,278.38%718.36%-265.40%-75.03%-151.36%-185.16%75.16%8.99%-18.56%20.80%-58.16%-46.13%2,070.69%-124.96%-30.69%4.36%-107.50%87.64%-234.11%35.18%-59.71%848.23%76.69%-17.65%73.07%635.32%129.05%107.74%150.59%-114.79%-1,647.34%-961.85%-407.37%72.56%64.65%45.94%139.14%-478.32%
Profit After Tax Growth (3y) -36.40%33.36%65.49%51.73%-36.50%-78.22%-38.11%-51.66%2.50%-42.04%-40.47%-15.79%-1.13%-56.61%-31.33%14.15%-35.45%-155.37%166.65%-164.88%-50.89%-284.30%-73.97%-55.48%-46.23%-305.99%-60.97%-38.38%-32.53%293.07%-52.08%19.92%-8.35%-20.58%39.61%-90.44%3.24%-33.17%59.80%-0.60%9.98%-26.67%106.47%30.57%27.22%30.41%-101.13%-1.57%7.74%25.18%-31.97%-16.68%28.81%37.66%-30.74%
Profit After Tax Growth (5y) -20.65%-27.98%-26.21%20.29%-21.87%-62.98%-22.22%75.66%-12.72%-44.23%36.69%-44.17%-28.86%-45.28%-27.71%-21.16%-31.68%-114.75%-71.39%-48.83%-35.51%318.21%-56.48%-41.32%-34.31%-150.18%-3.01%-37.06%-7.61%-47.74%7.01%16.75%0.61%5.49%69.81%19.80%15.80%18.35%-17.74%-35.54%13.41%-15.44%22.70%-4.35%22.75%17.73%-66.80%
Profit After Tax (QoQ) -92.53%101.57%-579.69%211.87%157.70%-88.04%-61.51%-725.58%112.39%215.79%167.33%-185.72%132.95%285.21%57.99%-140.73%104.90%174.55%-341.72%-289.59%102.60%-1,351.35%306.91%-248.43%102.60%-1,351.35%985.75%-168.06%71.12%455.21%-336.92%27.98%58.53%-20.34%30.89%-163.86%45.97%19.61%-38.01%-143.79%828.58%-109.18%19.82%-78.41%42.84%84.88%-2,067.04%65.39%-40.84%170.83%-167.52%-74.68%67.76%2,033.57%-97.33%-53.43%110.63%-665.20%-179.08%74.06%24.88%49.54%-259.47%60.32%154.39%-845.59%
Property, Plant & Equipment (Net) Growth (1y) 47.59%46.07%23.05%8.01%1.99%-0.61%1.52%1.11%2.14%0.63%15.24%12.26%12.53%14.25%-2.31%-4.31%-5.86%-8.61%-8.22%-8.31%-4.38%9.52%12.33%18.96%29.56%19.91%22.94%16.34%11.53%4.86%0.55%5.83%1.97%5.27%6.12%5.02%4.30%6.94%7.30%-5.91%6.11%2.73%-11.73%0.33%-14.54%-16.35%-6.66%-10.24%-10.74%-11.83%-39.49%-43.34%-46.32%-46.25%-25.42%
Property, Plant & Equipment (Net) Growth (3y) 17.25%13.47%12.91%7.03%5.44%4.55%4.55%2.80%2.67%1.66%1.10%-0.50%0.43%4.57%0.24%1.44%5.26%6.27%8.22%8.26%11.38%11.25%11.56%13.56%13.79%9.80%9.47%8.94%5.86%5.68%4.61%1.50%4.11%4.96%0.17%-0.29%-1.84%-2.78%-4.02%-5.37%-6.80%-8.83%-20.71%-20.09%-25.74%-26.54%-25.04%
Property, Plant & Equipment (Net) Growth (5y) 11.60%8.81%5.24%1.47%1.08%2.72%3.34%3.45%6.04%6.65%7.37%6.39%7.92%7.53%4.48%5.14%5.81%5.79%6.22%7.12%8.00%9.16%9.59%7.67%10.28%7.78%4.44%4.07%1.47%0.29%-1.16%-1.19%-2.95%-3.13%-10.71%-12.80%-14.64%-15.32%-16.79%
Property, Plant & Equipment (Net) (QoQ) 17.56%15.75%3.53%3.68%-0.96%1.59%-2.24%1.03%1.17%1.19%-1.24%-0.46%15.85%-1.43%-1.00%1.06%-0.94%-3.44%-2.60%-1.89%-0.52%-3.54%1.57%12.37%2.03%2.15%10.62%4.00%4.61%-3.33%6.05%-2.23%0.30%1.75%2.19%0.94%1.11%0.70%1.49%3.49%1.46%-11.71%14.46%0.19%-12.82%0.36%-2.50%-1.93%-2.72%-3.50%-3.04%-3.13%-33.25%-9.63%-8.13%-3.01%-7.38%
Return on Assets Growth (1y) 28.0041.0031.0023.00-11.00-18.00-17.00-13.00-2.001.002.001.003.004.002.000.00M-4.00-5.00-5.00-2.00-1.000.00M0.00M1.001.000.00M2.00-5.00-5.00-6.00-10.00-2.002.004.009.007.004.0026.0024.0023.0024.00-26.00-24.00-27.00-5.00-5.00-2.004.0020.0021.0019.0017.00-15.00-17.00-19.00-4.00-4.00-1.00-4.00
Return on Assets Growth (3y) 15.0023.0016.0012.00-11.00-14.00-13.00-12.00-3.000.00M-1.00-1.00-2.00-1.00-2.00-2.00-4.00-5.00-3.00-6.00-6.00-6.00-8.00-6.00-3.00-1.001.001.001.0025.0022.0028.0030.005.008.001.00-4.00-6.00-8.00-6.00-27.00-9.00-10.00-11.0016.000.00M0.00M2.001.00-1.00-2.00-2.00-23.00
Return on Assets Growth (5y) 14.0022.0013.009.00-16.00-19.00-17.00-13.00-4.000.00M1.00-5.00-6.00-7.00-10.00-8.00-8.00-6.00-4.00-1.001.0025.0024.0024.0025.00-1.000.00M-3.00-5.00-7.00-3.001.004.0023.0020.0017.0017.000.00M-3.00-28.00-28.00-31.00-31.00-3.00-8.00
Return on Assets (QoQ) -9.008.005.0024.003.00-2.00-3.00-10.00-4.000.00M1.000.00M0.00M1.001.002.000.00M-1.00-2.00-2.00-1.00-1.001.000.00M0.00M0.00M1.00-1.000.00M2.00-5.00-1.00-1.00-3.003.003.002.002.001.000.00M24.00-1.001.001.00-26.001.00-3.000.00M-1.002.003.0017.00-1.000.00M1.00-16.00-1.00-1.00-3.001.002.00-4.00
Return on Capital Employed Growth (1y) -12.000.00M5.006.009.009.004.00-2.00-7.00-9.00-8.00-3.000.00M0.00M1.001.000.00M0.00M2.00-3.00-2.00-3.00-8.00-5.00-4.00-4.00-2.00-2.00-5.00-5.00-5.00-5.00-4.00-2.002.00-3.001.00-3.00-7.003.000.00M6.0010.009.0012.0010.004.00-8.00-13.00-16.00-12.003.007.0011.005.00
Return on Capital Employed Growth (3y) -7.000.00M1.002.001.000.00M-3.00-4.00-8.00-8.00-5.00-5.00-3.00-2.00-4.00-7.00-6.00-6.00-7.00-9.00-11.00-12.00-14.00-12.00-13.00-11.00-5.00-10.00-8.00-10.00-10.00-5.00-3.001.005.009.0013.0012.007.004.00-1.00-1.003.004.006.004.00-3.00
Return on Capital Employed Growth (5y) -10.001.004.000.00M-1.00-2.00-9.00-11.00-14.00-15.00-14.00-12.00-12.00-11.00-11.00-14.00-15.00-13.00-10.00-17.00-14.00-17.00-20.00-12.00-12.00-8.00-2.002.004.006.004.00-4.00-4.00-6.00-3.005.007.007.000.00M
Return on Capital Employed (QoQ) -2.001.001.000.00M3.002.003.000.00M-2.00-3.00-3.00-1.00-1.002.000.00M0.00M0.00M1.00-1.000.00M2.00-3.00-1.00-1.00-3.00-1.000.00M-1.00-1.00-1.00-3.00-1.00-1.00-1.00-1.002.003.00-6.002.00-2.00-1.005.00-1.003.003.003.003.001.00-3.00-8.00-3.00-3.002.006.001.002.00-4.00
Return on Equity Growth (1y) 2.002.004.006.004.000.00M-5.00-7.00-8.00-4.00-1.000.00M0.00M2.002.000.00M-24.00-18.00-23.0073.00151.00-7.0016.00-75.00-126.0027.008.0044.0032.0029.0031.00-43.00-34.00-37.00-6.00-7.00-3.005.0026.0026.0024.0021.00-19.00-20.00-22.00-5.00-5.00-1.00-4.00
Return on Equity Growth (3y) -1.00-2.00-2.00-2.00-3.00-2.00-5.00-8.00-31.00-20.00-23.0072.00128.00-24.00-5.00-2.001.001.001.0042.0057.0049.0055.00-74.00-127.002.00-5.00-8.00-11.00-9.00-44.00-14.00-15.00-16.0020.000.00M1.004.003.000.00M-1.00-2.00-28.00
Return on Equity Growth (5y) -25.00-18.00-23.0071.00124.00-27.00-12.00-10.00-6.00-1.002.0042.0034.0033.0034.00-1.000.00M-5.00-7.0017.008.0016.00-75.00-107.0041.0023.0021.00-1.00-5.00-46.00-38.00-41.00-41.00-3.00-9.00
Return on Equity (QoQ) 2.000.00M-1.001.001.003.001.00-1.00-3.00-3.00-1.00-1.001.000.00M0.00M-1.003.000.00M-2.00-24.008.00-5.0094.0054.00-150.0018.003.003.003.000.00M39.00-9.000.00M1.00-35.001.00-4.000.00M-1.003.003.0021.00-1.000.00M1.00-19.00-2.00-1.00-3.001.002.00-4.00
Return on Invested Capital Growth (1y) 2.006.006.007.004.000.00M-5.00-7.00-7.00-3.00-1.000.00M0.00M1.002.000.00M11.00-6.00-10.00-25.00-52.00-6.002.0019.0035.002.00-4.00-4.00-4.00-3.00-2.00-2.001.00-5.00-1.00-3.00-8.003.00-1.003.0010.009.0014.0012.005.00-7.00-14.00-17.00-12.003.007.0011.004.00
Return on Invested Capital Growth (3y) -1.003.000.00M0.00M-4.00-2.00-4.00-7.004.00-8.00-9.00-26.00-41.00-10.00-6.00-7.00-6.00-10.00-12.00-10.00-21.00-6.00-5.0013.0032.00-6.00-7.00-9.00-11.00-5.00-4.00-2.003.007.0012.0012.007.005.00-1.00-2.003.004.007.006.00-2.00
Return on Invested Capital Growth (5y) 10.00-2.00-8.00-26.00-44.00-14.00-12.00-14.00-13.00-11.00-11.00-10.00-10.00-11.00-12.00-13.00-9.00-18.00-15.00-15.00-28.00-8.00-6.0014.0033.006.005.007.004.00-3.00-4.00-6.00-4.002.005.007.00-1.00
Return on Invested Capital (QoQ) -4.003.000.00M2.001.003.001.00-1.00-3.00-2.00-1.00-1.001.000.00M0.00M-1.003.000.00M-2.0011.00-15.00-3.00-18.00-16.0031.004.00-1.000.00M-1.00-2.000.00M-1.000.00M-1.000.00M3.00-6.003.00-2.00-3.005.00-2.002.004.004.003.000.00M-3.00-9.00-3.00-2.002.006.001.002.00-4.00
Return on Sales Growth (1y) -0.03M38.000.00M-0.03M0.02M-14.001.007.000.00M-2.004.002.0018.005.00-2.00-12.00-15.00-7.00-5.006.00-1.000.00M-2.0011.00-6.00-3.0012.00-42.00-8.00-5.00-20.0020.0022.0012.0013.009.00-2.00202.00-8.00-3.0037.00-207.004.00-48.00-12.001.008.009.0083.004.0022.0025.00-84.00-31.00-30.00-4.004.0012.00-20.00
Return on Sales Growth (3y) -0.01M22.000.00M-0.03M0.02M-11.003.00-3.004.00-4.00-2.00-4.003.00-2.00-9.005.00-22.00-10.006.00-25.00-15.00-8.00-10.00-10.008.005.005.00-13.0012.00209.00-15.0025.0058.007.009.00-12.00-18.00-2.00-6.00-2.00-210.0089.001.00-18.0023.000.00M-1.005.00-5.00-12.00-5.007.00-109.00
Return on Sales Growth (5y) -0.01M20.000.00M-0.03M0.02M-18.00-4.0014.00-3.00-7.008.00-34.00-11.00-10.00-16.00-16.00-8.00-3.00-2.004.005.00206.00-5.00-5.0044.00-1.001.002.00-10.00-10.0023.0018.004.0094.007.0018.0017.00-3.00-12.00-215.000.00M-15.00-45.005.00-24.00
Return on Sales (QoQ) -0.01M-0.00M0.03M-0.04M0.02M-16.00-1.00-9.0012.00-1.004.00-15.0010.005.003.001.00-3.00-2.00-7.00-3.005.000.00M3.00-9.006.00-2.0017.00-26.008.0014.00-37.008.0012.00-2.003.009.002.00-1.00-1.00-1.00205.00-211.003.0040.00-39.001.00-4.0014.00-5.003.00-2.0088.00-84.0020.001.00-21.003.004.00-12.009.0010.00-28.00
Revenue Growth (1y) 27,863.00%234,392.35%-17.51%-35.21%-11.37%-9.54%-13.52%36.37%17.09%11.09%-0.20%11.66%-28.33%36.57%28.15%5.28%25.84%0.00%0.00%0.00%7.85%-3.55%-3.73%-6.96%-7.12%1.40%0.86%-2.03%0.18%-15.52%-13.99%-12.69%56.44%8.16%9.22%6.79%7.05%57.89%50.47%67.78%3.89%15.65%17.43%-16.36%-20.09%-21.59%-20.81%2.54%2.07%2.96%-2.19%-5.86%-12.60%-14.28%-14.63%-12.72%-14.43%-13.16%-7.15%-1.79%
Revenue Growth (3y) 457.02%527.68%1,245.10%-10.71%-0.45%-9.39%11.13%3.41%17.03%1.84%14.91%8.55%5.54%-0.92%9.62%7.25%-0.69%8.02%-0.74%-0.98%-3.04%0.12%-6.17%-5.83%-7.33%13.33%-2.51%-1.79%-2.97%18.82%12.99%12.22%16.08%20.27%25.47%24.50%14.44%-3.86%12.71%11.85%12.90%-5.37%-2.26%-3.11%-6.88%-10.67%-11.55%-12.88%-5.55%-8.61%-8.49%-8.13%-6.90%
Revenue Growth (5y) 204.36%210.87%365.90%-1.82%0.76%0.19%5.77%1.26%8.32%1.13%8.21%4.42%1.39%-1.97%2.44%1.36%-3.48%14.59%-2.23%-1.83%-3.20%10.94%7.13%6.53%7.35%10.11%11.09%10.85%5.09%6.85%5.52%5.62%6.06%7.25%9.78%8.37%7.67%-4.54%4.79%3.16%3.41%-8.72%-7.02%-6.33%-7.10%
Revenue (QoQ) 111.51%-5.88%-2.74%-30.06%28.84%-26.07%33.06%-28.62%23.17%16.58%14.25%-32.28%10.64%30.43%-26.66%29.04%3.82%7.15%-12.34%2.54%3.82%7.15%-5.46%-8.29%3.62%3.56%-5.62%0.11%3.07%0.59%-3.49%-15.58%4.94%2.11%72.94%-41.63%5.96%-0.15%73.35%-13.91%0.98%11.34%7.33%-4.16%2.53%-20.70%2.54%-5.96%3.55%2.69%2.07%-5.13%-1.63%-1.16%-5.24%-6.96%-2.03%1.04%-7.09%-5.58%4.76%6.87%
Share-based Compensation Growth (1y) 18.19%25.37%6.72%-2.52%3.29%8.88%6.39%8.34%11.95%21.89%-7.30%-2.49%-6.00%-16.90%-4.49%1.89%3.57%-4.45%9.81%-9.50%-4.91%-4.77%-8.75%2.77%-11.20%4.42%-11.15%-13.26%6.30%-3.12%2.46%39.78%29.30%31.19%-7.89%-28.17%-17.99%-12.02%15.78%42.18%14.25%7.68%-5.47%-33.18%6.43%-32.50%-66.40%-18.01%-49.59%-11.52%76.35%24.91%-31.13%-38.29%-35.44%-39.89%-4.94%
Share-based Compensation Growth (3y) 10.97%18.49%1.72%0.98%2.82%3.32%-1.97%2.48%2.91%-1.08%-0.93%-3.48%-2.54%-8.90%-1.45%-1.77%-4.37%-1.69%-3.80%-6.91%-3.53%-1.23%-5.99%7.61%6.87%9.89%-5.70%-4.50%4.08%3.79%3.00%12.60%6.61%7.51%0.27%-11.96%-0.09%-13.85%-28.36%-7.99%-15.05%-13.69%-17.57%-11.88%-28.24%-28.31%-27.41%-14.93%-30.89%
Share-based Compensation Growth (5y) 5.88%5.73%2.00%-1.03%1.37%0.07%-1.15%0.02%-1.65%-0.76%-4.64%-4.33%-2.66%-5.22%-2.72%2.82%3.75%3.85%-3.42%-4.13%-0.98%2.15%-2.39%4.94%2.72%4.69%-1.70%-3.72%6.51%-4.06%-19.08%-4.80%-8.25%-5.79%-9.79%-6.91%-19.11%-18.98%-15.98%-10.17%-16.69%
Share-based Compensation (QoQ) -5.17%39.57%-8.39%-2.52%0.59%18.81%-16.32%3.29%6.03%16.09%-14.79%6.72%15.45%-11.71%-10.37%2.89%2.05%1.48%-4.38%4.59%-5.85%16.63%-21.20%9.89%-5.71%11.76%-11.25%-5.05%10.88%-4.91%-13.36%16.37%1.05%0.58%18.19%7.65%2.52%-29.39%-7.83%22.91%9.98%-7.08%13.20%-1.23%3.65%-18.43%-19.98%57.30%-34.27%-59.40%95.27%-3.29%15.38%-19.07%38.31%-46.68%3.38%-15.33%28.78%-15.67%
Shareholder's Equity Growth (1y) 18.02%0.38%0.39%5.29%9.35%12.41%13.48%14.50%10.18%6.89%6.29%0.04%0.06%-4.43%-2.15%-1.95%1.40%-107.47%-111.04%-113.20%-9.88%-95.05%-7.58%21.46%-0.79%760.24%846.26%965.86%-5.82%-10.52%50.34%49.09%50.72%48.41%-9.75%-7.39%-12.07%-7.97%-8.71%-6.04%-2.20%-4.24%-2.24%17.14%22.84%26.20%29.57%1.56%-6.98%-8.06%-10.78%-9.11%-5.94%-5.00%-3.48%-8.16%
Shareholder's Equity Growth (3y) 9.01%6.54%6.59%6.44%6.43%4.72%5.68%3.95%3.79%-27.57%-28.36%-28.65%-2.94%-28.85%-28.39%-28.09%-3.21%-1.29%-3.95%-3.55%-5.57%138.25%141.41%129.82%12.09%120.82%129.74%140.75%7.67%6.92%7.39%9.06%9.03%9.36%-6.96%0.64%1.84%3.61%4.96%3.78%3.77%3.57%4.16%2.64%2.43%3.30%3.72%-5.36%
Shareholder's Equity Growth (5y) 7.39%4.18%-16.33%-16.61%1.96%-16.73%-16.44%-16.18%-0.01%-0.35%-1.62%-2.52%-3.10%-3.84%5.44%5.58%5.18%5.01%3.75%4.38%2.22%77.74%64.22%61.01%3.90%57.62%61.64%72.24%8.44%8.11%9.43%9.07%8.17%8.70%-1.42%-1.21%-1.56%-0.58%-0.09%-1.38%
Shareholder's Equity (QoQ) -1.73%0.83%0.08%1.24%3.07%4.71%2.88%2.20%4.00%0.76%-0.19%1.63%-2.12%0.79%-4.67%4.05%-1.92%4.24%-107.02%-53.80%-17.25%811.91%-115.19%15.17%14.40%999.35%1.11%-4.12%-0.68%-2.18%-3.94%61.09%-1.51%-1.11%-5.41%-2.04%1.05%-6.10%-1.00%-2.83%4.01%-2.27%-3.06%-0.81%24.64%2.49%-0.41%1.85%-2.30%-6.14%-1.56%-1.16%-0.47%-2.85%-0.59%0.42%-5.30%
Tax Rate Growth (1y) -0.00M-0.02M0.00M0.05M0.00M0.01M-0.00M-0.05M-0.00M0.01M0.00M0.01M0.00M-0.00M-640.00796.00336.000.01M-0.04M0.00M-0.00M-0.00M0.03M-0.00M791.00-0.01M821.00-0.33M-0.00M-0.00M-841.000.33M-141.000.00M0.00M0.00M546.000.00M0.00M0.00M-713.00-0.00M393.00-0.00M0.00M360.00-0.00M-44.00-0.00M0.05M-0.06M-0.00M0.00M-0.05M0.06M0.00M-720.00-549.00-222.00-603.00104.000.00M421.00
Tax Rate Growth (3y) 100.000.00M0.00M0.00M0.00M0.02M-990.00-0.04M512.000.02M-0.04M0.01M0.00M0.00M-0.01M-0.00M-3.00-0.00M-0.00M-0.33M-0.00M-0.01M0.03M-0.01M-0.00M-0.01M0.00M-0.00M-0.00M0.00M0.00M0.33M-307.000.00M0.00M0.00M845.00227.0085.000.00M-903.000.05M-0.06M-0.00M0.00M0.00M-0.00M-353.00-619.00152.00-488.00-912.00687.00-0.05M0.06M
Tax Rate Growth (5y) 0.00M0.01M-0.04M0.01M0.00M0.02M-0.01M-0.05M173.000.01M-0.00M-0.33M-649.00-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.04M-0.00M-0.00M-0.01M0.00M-956.00-0.00M141.00515.000.33M-497.000.05M-0.06M-27.00947.00929.00-181.00714.00-320.00-0.00M-0.00M-0.00M498.000.00M-0.00M
Tax Rate (QoQ) 0.00M655.00-0.00M-628.00-0.01M0.02M0.04M-0.04M-0.01M0.01M-0.01M0.01M0.01M-818.00-0.00M-669.00972.00492.001.00-0.00M0.01M-0.04M0.04M-0.00M0.01M-0.01M0.00M0.00M-0.00M-191.00-0.33M0.33M-0.00M819.00-827.000.00M112.00325.00-805.00914.000.00M-0.00M993.00-0.00M146.000.00M-0.00M145.00-505.00183.00134.00-0.00M0.05M-0.11M0.06M0.00M94.00-784.0090.00-121.00265.00-457.00-290.00586.000.00M-0.00M
Total Debt Growth (1y) 0.01%139.82%90.44%7.65%-21.83%13.65%336.07%335.03%437.49%285.86%0.59%129.34%84.73%121.64%116.62%-6.97%-8.72%-8.94%-9.16%-9.38%-10.26%-22.53%-21.58%-20.58%-18.95%-9.66%-9.79%-9.92%-37.59%-33.61%-95.41%246.35%0.00%
Total Debt Growth (3y) 23.31%115.99%102.91%120.63%98.00%113.41%111.81%110.16%108.49%98.22%25.56%24.58%14.80%16.06%15.56%-12.51%-12.76%-13.94%-13.70%-13.45%-23.15%-22.55%-68.09%-47.65%-47.43%-47.20%-46.08%-45.82%
Total Debt Growth (5y) 79.47%76.22%75.06%55.37%44.76%46.97%46.59%46.20%45.82%40.37%6.97%6.70%-5.21%-1.28%-42.31%-36.63%-36.34%-36.04%-35.72%-35.40%
Total Debt (QoQ) 76.96%37.74%-21.88%0.01%0.03%0.03%13.58%283.73%-0.21%23.59%-18.46%0.04%127.52%-0.45%-2.18%-2.23%-2.29%-2.33%-2.40%-2.47%-2.53%-3.28%-15.75%-1.26%-1.28%-1.30%-6.10%-1.40%-1.43%-31.62%-0.11%-93.18%0.00%0.00%0.00%0.00%