Kvh Industries Inc \De\ Cash Flow Statement (2009-2025) | KVHI

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -14.00M0.70M1.70M2.97M10.20M5.32M0.64M0.25M-1.53M1.01M0.53M1.77M-1.38M0.45M1.75M2.76M1.96M1.55M1.39M-0.36M-1.12M0.06M0.15M0.96M-1.42M0.04M-0.46M4.10M-2.79M-0.81M2.86M-6.78M-4.88M-2.03M-2.44M-1.69M0.55M1.06M0.76M0.84M0.24M50.63M-1.04M-0.57M-4.03M-5.67M0.35M-1.37M-0.42M-1.25M29.74M-0.04M-3.16M-2.38M-1.20M-4.31M-1.71M0.93M-6.93M
Depreciation and Depletion 1.91M1.81M1.69M2.20M1.69M1.61M1.65M1.77M1.95M1.73M2.23M0.65M2.09M2.11M2.25M2.35M2.40M2.51M2.62M3.12M3.07M3.33M3.18M3.09M3.06M3.24M3.28M3.32M3.37M3.40M3.18M3.25M3.15M3.64M3.16M2.94M2.78M2.50M2.52M
Share-based Compensation 0.72M0.68M0.95M0.87M0.85M0.86M1.02M0.85M0.88M0.93M1.08M0.92M0.98M1.14M1.00M0.90M0.93M0.94M0.96M0.92M0.96M0.90M1.05M0.83M0.91M0.86M0.96M0.85M0.81M0.90M0.85M0.74M0.86M0.87M0.87M1.03M1.11M1.14M0.81M0.74M0.91M1.00M0.93M1.05M1.04M1.08M0.88M0.70M1.11M0.73M0.30M0.58M0.56M0.65M0.52M0.72M0.39M0.40M0.34M0.43M0.37M
Deferred Taxes 0.66M0.19M-0.54M0.36M0.01M-0.69M0.10M0.36M1.23M0.35M0.68M-0.58M0.82M-1.71M-0.29M0.06M-1.02M-0.56M-0.43M0.09M0.29M0.60M0.01M-1.07M0.17M3.29M-0.76M0.01M0.01M-0.00M-0.80M0.07M-0.04M-0.02M-4.93M-0.39M-0.19M-0.01M-0.01M-0.02M-0.33M0.00M0.00M-0.00M-0.05M0.04M0.08M0.05M-0.04M
Gains from Investment Securities 0.03M0.27M0.84M-1.24M1.54M0.15M0.17M0.16M-0.56M-0.09M3.52M-0.45M-0.14M-0.17M0.27M-0.15M-0.07M-0.15M1.45M-0.15M-0.18M-0.19M-1.97M-0.68M-0.53M-0.64M0.63M0.03M1.30M1.30M
Asset Writedowns and Impairment 0.15M0.06M0.05M0.11M0.14M0.41M-0.02M0.07M0.27M0.39M0.58M0.05M0.03M0.17M1.37M0.50M-0.11M0.35M0.59M0.40M0.03M-0.06M0.49M0.07M0.22M0.34M0.04M0.03M0.10M0.32M0.21M-0.07M-0.00M0.04M-0.10M0.24M0.24M0.01M10.49M0.13M0.15M0.24M0.01M0.12M0.25M0.09M-0.24M0.28M-0.28M5.99M0.05M0.08M1.00M0.10M0.06M-0.09M
Non-cash Items 3.98M
Cash from Operations 3.15M0.11M-1.11M0.28M0.10M2.60M5.08M1.70M2.63M5.65M2.38M9.39M5.20M-0.72M-0.57M1.84M9.39M-0.29M3.20M1.70M5.75M-2.25M8.64M0.21M10.12M-0.27M4.34M2.43M2.62M2.14M-1.20M-0.00M2.96M3.42M-1.07M-5.51M-4.87M-2.71M-2.95M0.06M-0.04M-0.15M5.00M-0.18M-2.90M0.99M-3.51M0.28M1.77M10.36M-6.78M3.59M0.51M5.21M-0.79M-14.66M1.88M0.40M-1.28M5.10M9.90M
Depreciation, Depletion & Amortization
Amortization 0.01M0.01M0.01M0.02M0.01M0.02M0.01M0.02M0.02M
Depreciation & Amortization (CF) 1.00M1.10M1.11M1.10M1.07M1.09M1.11M1.09M1.63M1.23M1.22M1.45M1.52M1.69M1.69M1.72M3.26M3.31M3.13M3.14M3.19M3.29M3.19M3.07M2.83M3.47M2.76M2.72M2.75M2.81M3.05M3.24M3.19M3.38M3.53M2.88M2.48M2.59M2.65M2.75M2.88M3.39M3.35M3.61M3.81M3.83M3.57M3.59M3.60M3.27M3.46M3.46M3.20M3.32M3.25M3.74M3.27M3.05M2.89M2.61M2.63M
Change in Working Capital
Change in Receivables -0.96M1.09M-0.79M2.48M-1.06M6.80M-7.61M4.12M6.69M-0.97M1.82M-4.41M-0.99M2.34M0.70M2.55M-3.73M8.72M-0.73M-1.06M1.15M6.45M-11.52M1.34M-0.65M0.11M-4.16M0.11M2.08M-0.73M0.09M1.63M-0.50M0.97M-0.94M2.13M0.45M2.71M-3.58M-0.16M2.89M1.98M-3.54M3.11M-0.77M1.70M0.79M-0.15M-0.52M-0.62M-0.78M0.29M1.07M-2.31M0.35M1.45M-2.70M-2.92M1.65M2.18M-1.12M
Change in Inventory 1.00M-0.59M2.33M0.18M2.30M-0.97M-1.10M-0.36M0.68M-1.64M0.72M0.44M0.67M0.14M0.46M1.41M0.46M-3.19M1.21M0.87M1.73M-0.05M1.57M-1.44M-0.56M-0.39M1.01M1.65M-1.76M1.08M0.56M-0.42M1.77M-1.73M3.12M-1.81M1.10M-1.86M2.09M-1.10M0.20M0.01M-1.90M-0.47M2.34M0.00M1.03M5.34M3.27M-1.15M1.16M0.29M2.25M-7.38M0.04M3.62M2.49M-2.25M-0.97M-1.72M-6.86M
Change in Account Payables 0.08M-1.55M0.85M0.42M-2.34M3.30M-1.04M0.71M0.80M0.48M-0.33M-0.15M0.76M0.92M-0.42M-0.87M4.61M-1.64M-0.81M-2.58M1.25M-1.25M-1.12M1.73M-1.77M0.38M1.72M0.62M0.56M3.80M1.07M-0.16M-1.90M3.03M2.63M-2.65M-2.31M0.41M-1.17M-1.22M-1.00M0.12M-3.22M3.51M-2.70M2.16M-0.01M-0.05M0.67M10.75M-15.08M6.82M-8.50M1.11M2.18M2.66M0.56M-5.85M-0.96M-0.13M0.78M
Change in Accured Expenses 1.36M-1.22M-0.09M0.20M-1.37M0.13M-1.96M1.10M4.36M-2.09M1.17M0.00M-0.19M-0.09M-0.50M1.75M-0.64M-1.61M-2.71M5.02M3.29M-2.58M-1.99M-2.97M2.93M-1.66M0.85M-0.45M2.08M-1.64M-1.30M-1.03M3.69M-0.49M-1.64M-2.08M0.25M0.12M1.32M-2.14M2.17M-0.76M-0.20M-0.26M-2.37M3.02M1.34M-6.57M3.47M-8.06M8.72M-0.31M-5.03M0.36M-1.82M-1.24M-2.52M0.26M1.51M
Other Working Capital Changes 1.60M-0.26M-0.27M0.87M-2.17M-0.45M-1.61M2.01M-1.12M-0.06M0.81M1.69M-1.71M-0.12M0.98M1.20M-0.89M0.34M5.42M-3.74M0.60M-3.92M1.17M0.41M2.25M-1.45M0.45M2.55M-0.84M-3.21M1.09M0.16M0.40M0.41M-1.25M-1.55M5.03M-1.06M0.32M-0.78M-0.48M0.12M-0.93M0.10M-0.35M0.52M-0.63M-0.63M-0.32M-0.09M0.46M-1.17M2.26M-2.97M0.40M14.47M1.26M-4.47M0.73M-3.19M-4.41M
Investing Activities
Capital Expenditures 6.46M0.82M0.80M3.17M4.15M5.95M2.21M2.33M0.70M1.26M0.79M0.65M1.59M1.69M0.77M1.08M1.68M1.58M1.27M2.22M1.39M0.81M1.28M1.25M2.26M0.84M2.05M4.76M3.42M2.55M3.19M4.27M4.00M4.43M3.03M3.69M2.62M3.19M3.28M3.77M3.16M3.86M5.16M5.36M4.72M3.50M4.37M3.64M2.99M3.39M2.10M2.64M2.43M3.46M2.40M2.71M1.47M0.85M1.15M2.35M1.51M
Sales of Property, Plant and Equipment 0.01M0.07M0.10M1.40M0.64M4.29M2.91M
Change in Intangibles 0.05M0.01M0.03M0.02M0.02M0.03M0.01M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M1.26M0.01M0.01M0.01M0.04M0.04M-0.03M0.01M
Acquisitions -0.09M0.17M0.00M45.16M-1.72M
Divestments 52.62M
Change in Acquisitions & Divestments 18.76M63.76M9.04M17.96M15.22M13.83M17.22M-7.75M2.89M3.83M3.70M8.39M4.08M8.70M14.26M0.47M17.81M1.62M3.10M4.49M4.13M1.50M2.29M1.45M0.82M5.52M10.35M8.93M7.48M1.74M6.01M4.01M-0.00M0.31M4.00M8.00M7.50M6.00M8.00M4.00M4.50M3.50M5.16M15.42M4.00M17.00M4.00M35.47M
Cash from Investing Activities -4.45M-0.76M-0.83M2.31M-7.16M-1.87M-4.42M0.66M-2.22M-6.27M-9.79M-29.39M-5.84M0.28M4.20M-0.61M-30.37M0.10M-7.80M1.25M-0.41M3.17M-1.30M-1.27M-8.29M2.13M6.87M-1.79M2.05M-2.60M1.80M-1.27M-4.03M-4.14M-3.05M34.81M1.08M13.20M4.12M-3.80M-3.18M-6.44M-5.08M-5.38M3.27M0.48M0.11M2.21M1.97M-3.92M-2.70M-3.34M-3.18M-5.49M0.87M13.58M2.06M35.88M-0.56M3.17M7.15M
Financing Activities
Cash from Financing Activities 1.13M0.99M-0.02M0.11M4.43M0.98M-2.15M0.44M0.06M0.76M4.93M23.43M0.07M0.90M-0.67M-0.07M33.66M-0.24M-1.69M-1.55M-1.48M-1.61M-1.73M-1.57M-1.29M0.22M-8.47M-0.41M-0.56M-0.31M1.52M-0.67M-0.40M-13.72M0.13M-27.61M-1.96M-1.32M-0.39M6.82M-0.16M0.85M1.47M0.84M0.31M0.03M0.12M0.08M0.40M0.11M0.76M1.34M0.24M0.10M0.01M-0.16M-1.07M-0.10M
Additional items
Exchange Rate Effect -0.31M0.03M-0.09M-0.03M0.05M0.03M-0.11M-0.10M0.22M0.04M-0.04M-0.13M-0.32M-0.04M-0.07M-0.12M-0.20M-0.62M0.69M-0.70M-0.21M-0.13M-0.78M-0.23M-0.76M0.22M0.82M0.83M-0.01M1.05M-1.28M-0.17M-0.41M0.20M-0.65M-0.32M-0.04M-0.61M-0.19M0.08M0.17M0.01M-0.03M-0.01M-0.01M-0.06M-0.22M-0.13M0.11M0.04M0.03M-0.09M0.09M-0.03M0.00M0.10M-0.12M0.02M0.13M-0.07M
Change in Cash 0.18M0.03M-1.93M2.61M-2.66M1.75M-1.47M2.69M0.38M0.36M-2.45M3.39M-0.70M0.14M2.92M1.08M12.56M-0.63M-6.91M2.09M3.16M-0.90M5.48M-3.41M0.31M1.32M2.96M1.05M4.94M-0.78M3.17M-3.23M-1.64M-14.85M-3.79M1.05M-6.06M9.12M0.18M2.90M-3.29M-5.57M1.39M-4.75M0.66M1.50M-3.34M2.36M4.01M6.65M-8.68M1.63M-2.52M-0.19M0.15M-1.08M4.04M36.18M-1.97M7.33M16.87M
Free Cash Flow -3.31M-0.71M-1.91M-2.89M-4.05M-3.35M2.87M-0.63M1.93M4.38M1.59M8.74M3.62M-2.41M-1.34M0.76M7.71M-1.87M1.93M-0.52M4.36M-3.07M7.36M-1.04M7.85M-1.11M2.30M-2.33M-0.81M-0.42M-4.39M-4.27M-1.04M-1.01M-4.10M-9.20M-7.48M-5.91M-6.22M-3.71M-3.20M-4.01M-0.17M-5.54M-7.62M-2.51M-7.88M-3.36M-1.22M6.97M-8.88M0.95M-1.92M1.75M-3.19M-17.37M0.42M-0.44M-2.43M2.75M8.38M
Net Cash Flow -0.16M0.34M-1.96M2.70M-2.63M1.71M-1.49M2.80M0.47M0.13M-2.49M3.43M-0.57M0.46M2.96M1.15M12.68M-0.43M-6.29M1.39M3.85M-0.69M5.61M-2.63M0.54M2.08M2.74M0.22M4.11M-0.77M2.12M-1.95M-1.46M-14.44M-4.00M1.70M-5.74M9.17M0.78M3.09M-3.38M-5.74M1.39M-4.72M0.67M1.50M-3.28M2.58M4.13M6.55M-8.72M1.60M-2.44M-0.28M0.17M-1.09M3.94M36.30M-2.00M7.20M16.95M