|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.22M | 9.88M | 11.38M | 8.04M | 10.39M | 14.40M | 21.06M | 12.38M | 14.01M | 11.48M | 11.29M | 11.44M | 10.36M | 14.40M | 50.57M | 48.60M | 55.93M | 72.80M | 69.91M | 59.15M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.14M | 17.15M | 13.15M | 8.65M | 5.16M | 55.17M | 55.68M | 56.28M | 56.97M | 57.71M | 58.48M | 55.20M | 38.90M | 35.37M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.37M | 27.03M | 24.52M | 16.68M | 15.55M | 69.57M | 76.74M | 68.66M | 70.97M | 69.19M | 69.77M | 66.64M | 49.26M | 49.77M | 50.57M | 48.60M | 55.93M | 72.80M | 69.91M | 59.15M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.99M | 31.95M | 27.77M | 34.29M | 33.41M | 27.77M | 27.43M | 26.38M | 26.98M | 28.19M | 25.67M | 25.96M | 27.33M | 24.76M | 21.62M | 23.20M | 25.35M | 24.30M | 25.05M | 28.81M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.08M | 1.23M | 1.26M | 1.23M | 1.27M | 1.24M | 1.27M | 1.16M | 1.13M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.14M | 33.03M | 29.00M | 35.55M | 34.63M | 29.04M | 28.67M | 27.66M | 28.14M | 29.32M | 25.67M | 25.96M | 27.33M | 24.76M | 21.62M | 23.20M | 25.35M | 24.30M | 25.05M | 28.81M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.30M | 24.64M | 15.83M | 25.66M | 30.98M | 23.88M | 22.73M | 23.89M | 24.18M | 26.42M | 19.05M | 19.09M | 22.71M | 25.20M | 22.95M | 21.98M | 20.26M | 13.39M | 14.86M | 13.22M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13M | 4.83M | 2.64M | 4.25M | 3.85M | 3.43M | 3.07M | 3.19M | 2.38M | 4.62M | 4.33M | 4.22M | 19.19M | 20.53M | 16.02M | 16.39M | 13.63M | 9.20M | 7.98M | 19.88M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.94M | 89.53M | 87.83M | 82.15M | 85.01M | 125.92M | 129.96M | 123.39M | 125.67M | 129.55M | 118.82M | 115.92M | 118.49M | 131.67M | 122.58M | 121.58M | 123.00M | 119.70M | 117.80M | 121.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.10M | 59.96M | 52.95M | 60.60M | 60.71M | 52.93M | 53.12M | 51.79M | 50.79M | 49.41M | 47.68M | 46.23M | 44.78M | 29.89M | 27.01M | 24.82M | 24.07M | 22.30M | 22.03M | 22.22M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62M | 6.56M | 6.57M | 6.51M | 5.31M | 5.24M | 5.31M | 5.33M | 5.35M | | | | | | | | | | 0.73M | 0.73M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 1.29M | 1.08M | 0.56M | 0.47M | 0.40M | 0.33M | 0.28M | | 1.19M | 1.10M | 1.01M | 0.92M | 0.83M | 0.73M | 0.64M | 0.54M | 3.72M | 3.52M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.65M | 6.61M | 7.86M | 7.59M | 5.88M | 5.70M | 5.71M | 5.65M | 5.63M | | 1.19M | 1.10M | 1.01M | 0.92M | 0.83M | 0.73M | 0.64M | 0.54M | 4.45M | 4.25M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.22M | 0.22M | 0.22M | 0.16M | 0.14M | 0.14M | 0.14M | 0.60M | 0.60M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.19M | 6.91M | 6.78M | 6.12M | 5.57M | 5.07M | 5.04M | 4.71M | 4.59M | 3.98M | 3.62M | 3.27M | 3.00M | 2.91M | 3.15M | 3.04M | 2.92M | 2.97M | 2.24M | 2.19M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.61M | 80.86M | 80.96M | 79.94M | 77.30M | 68.35M | 66.29M | 67.28M | 65.61M | 57.40M | 53.82M | 52.45M | 50.41M | 35.05M | 32.51M | 29.86M | 29.04M | 30.58M | 33.70M | 33.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.55M | 170.39M | 168.79M | 162.09M | 162.32M | 194.27M | 196.25M | 190.67M | 191.28M | 186.95M | 172.63M | 168.36M | 168.90M | 166.72M | 155.08M | 151.43M | 152.04M | 150.28M | 151.50M | 154.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.81M | 9.10M | 9.50M | 10.91M | 10.87M | 9.63M | 20.45M | 5.45M | 12.19M | 3.64M | 4.78M | 6.95M | 9.62M | 10.20M | 4.32M | 3.35M | 3.23M | 4.01M | 4.50M | 8.91M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.81M | 9.10M | 9.50M | 10.91M | 10.87M | 9.63M | 20.45M | 5.45M | 12.19M | 3.64M | 4.78M | 6.95M | 9.62M | 10.20M | 4.32M | 3.35M | 3.23M | 4.01M | 4.50M | 8.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.05M | 6.71M | 6.14M | 5.93M | 6.15M | 7.26M | 7.62M | 4.16M | 4.25M | 4.94M | 4.47M | 4.57M | 5.05M | 4.25M | 4.73M | 2.83M | 2.99M | 4.25M | 5.17M | 2.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.98M | 8.03M | 6.94M | 6.55M | 8.59M | 11.12M | 2.13M | 11.73M | 3.60M | 11.61M | 2.59M | 1.91M | 2.60M | 2.77M | 2.13M | 2.07M | 2.17M | 2.10M | 2.36M | 2.50M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.93M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.01M | 1.91M | 1.57M | 1.36M | 0.96M | 1.53M | 1.39M | 1.21M | 0.92M | 0.79M | 1.21M | 0.96M | 0.69M | 0.66M | 0.51M | 0.65M | 0.59M | 0.55M | 0.63M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.60M | 0.59M | 0.61M | 0.62M | 0.62M | 0.64M | 0.65M | 0.67M | 0.69M | 0.67M | 0.69M | 0.71M | 0.73M | 0.72M | 0.74M | 0.77M | 0.79M | 0.79M | 0.82M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | 4.13M | 3.78M | 4.60M | 4.07M | 3.82M | 1.36M | 3.68M | 3.31M | 3.27M | 1.77M | 2.17M | 1.59M | 1.54M | 1.04M | 1.81M | 1.46M | 1.35M | 1.16M | 1.97M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.70M | 31.99M | 33.88M | 31.46M | 33.06M | 34.69M | 37.12M | 27.77M | 25.93M | 25.71M | 24.97M | 22.89M | 25.10M | 23.61M | 15.87M | 13.06M | 13.09M | 15.21M | 16.67M | 19.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 4.25M | 4.47M | 4.43M | 4.27M | 4.33M | 4.32M | 4.67M | 4.22M | 3.90M | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.38M | 0.21M | 0.21M | 0.20M | 0.18M | 0.06M | 0.06M | 0.06M | 0.06M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.04M | 0.00M | 0.00M | 0.01M | 0.01M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 1.70M | 1.22M | 2.51M | 2.11M | 1.44M | 0.64M | 0.38M | 0.37M | 1.19M | 0.29M | 0.40M | 0.42M | 0.41M | 0.57M | 1.03M | 0.56M | 4.02M | 3.84M | 3.66M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.10M | 0.02M | 0.01M | 0.01M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.52M | 38.32M | 39.80M | 37.04M | 38.28M | 39.68M | 37.82M | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.68M | 38.42M | 39.82M | 37.05M | 38.29M | 39.68M | 37.82M | 32.87M | 30.58M | 29.95M | 25.26M | 23.30M | 25.52M | 24.02M | 16.46M | 13.62M | 13.66M | 19.23M | 20.52M | 23.04M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.93M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.88M | 131.97M | 130.83M | 125.03M | 124.03M | 154.59M | 158.44M | 159.95M | 162.71M | 158.89M | 147.37M | 145.07M | 143.38M | 142.70M | 138.62M | 137.81M | 138.38M | 131.05M | 130.98M | 131.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.88M | 131.97M | 130.80M | 125.03M | 124.03M | 154.59M | 158.44M | 159.95M | 162.71M | 158.89M | 147.37M | 145.07M | 143.38M | 142.70M | 138.62M | 137.81M | 138.38M | 131.05M | 130.98M | 131.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.55M | 170.39M | 168.79M | 162.09M | 162.32M | 194.27M | 196.25M | 190.67M | 191.28M | 186.95M | 172.63M | 168.36M | 168.90M | 166.72M | 155.08M | 151.43M | 152.04M | 150.28M | 151.50M | 154.56M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 0.03M | 1.70M | 1.72M | 1.78M | 1.82M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.10M | -3.34M | -12.16M | -16.86M | -4.02M | 11.35M | 13.72M | -4.03M | -3.96M | 8.60M | -1.70M | -4.87M | -3.99M | -8.44M | -12.75M | -3.31M | -3.03M | -3.71M | -4.16M | -4.39M |