|
Gross Margin
|
42.89% | 40.23% | 39.79% | 38.56% | 38.15% | 38.63% | 40.11% | 40.69% | 37.81% | 38.47% | 44.19% | | 46.12% | 46.08% | 44.39% | 50.52% | 44.81% | 43.51% | 43.54% | 40.83% | 42.98% | 40.63% | 41.47% | 41.72% | 45.17% | 44.71% | 44.69% | 43.70% | 47.46% | 46.31% | 41.27% |
|
EBT Margin
|
14.00% | 11.62% | 13.72% | 9.99% | 4.30% | 7.76% | 2.53% | 6.71% | -2.21% | -9.98% | 11.86% | | 12.46% | 5.71% | 12.03% | 21.32% | 14.78% | 12.72% | 10.59% | 10.44% | 12.42% | 8.32% | 11.03% | 9.78% | 11.83% | 10.62% | 12.95% | 10.80% | 8.98% | 14.84% | 4.84% |
|
EBIT Margin
|
13.80% | 11.41% | 13.53% | 9.59% | 3.89% | 8.78% | 4.86% | 8.97% | -0.03% | -6.24% | 14.21% | | 14.30% | 7.17% | 13.18% | 21.38% | 15.92% | 14.46% | 12.38% | 11.57% | 14.23% | 10.29% | 13.06% | 11.26% | 13.38% | 12.40% | 14.67% | 12.05% | 11.77% | 11.93% | 7.48% |
|
EBITDA Margin
|
13.80% | 11.41% | 13.53% | 9.59% | 3.89% | 8.78% | 4.86% | 8.97% | -0.03% | -6.24% | 14.21% | | 14.30% | 7.17% | 13.18% | 21.38% | 15.92% | 14.46% | 12.38% | 11.57% | 14.23% | 10.29% | 13.06% | 11.26% | 13.38% | 12.40% | 14.67% | 12.05% | 11.77% | 11.93% | 7.48% |
|
Operating Margin
|
13.80% | 11.41% | 13.53% | 9.59% | 3.89% | 8.78% | 4.86% | 8.97% | -0.03% | -6.24% | 14.21% | | 14.30% | 7.17% | 13.18% | 21.38% | 15.92% | 14.46% | 12.38% | 11.57% | 14.23% | 10.29% | 13.06% | 11.26% | 13.38% | 12.40% | 14.67% | 12.05% | 11.77% | 11.93% | 7.48% |
|
Net Margin
|
11.90% | 9.11% | 10.08% | 7.15% | 2.38% | 6.23% | 2.27% | 4.41% | -0.54% | -9.52% | 10.42% | | 9.89% | 4.82% | 9.72% | 16.42% | 11.89% | 10.10% | 8.42% | 7.05% | 9.94% | 5.91% | 9.10% | 10.27% | 9.43% | 8.53% | 10.53% | 9.15% | 6.88% | 11.18% | 4.14% |
|
FCF Margin
|
-18.05% | -23.67% | 43.39% | -19.95% | 31.03% | 60.63% | -0.66% | 28.88% | -11.07% | 9.92% | 20.72% | | 16.70% | | | 15.20% | 10.58% | 3.33% | -15.29% | 8.96% | -2.86% | 19.07% | 4.21% | 30.34% | 8.23% | 15.25% | 19.38% | 10.73% | 12.02% | 3.40% | 6.54% |
|
Inventory Average
|
| 495.84M | 516.39M | 507.37M | 496.41M | 528.59M | 541.80M | 501.76M | 473.43M | 460.84M | 432.60M | 386.51M | 345.44M | 376.70M | 406.18M | 386.03M | 397.92M | 485.40M | 608.05M | 637.52M | 628.46M | 643.49M | 616.06M | 552.79M | 500.85M | 494.84M | 474.93M | 425.86M | 416.64M | 564.29M | 725.25M |
|
Assets Average
|
| 2,423.32M | 2,431.99M | 2,400.89M | 2,421.94M | 1,986.81M | 1,586.98M | 1,551.46M | 1,709.48M | 1,737.28M | 1,620.75M | 1,607.27M | 1,532.75M | 1,518.76M | 1,565.51M | 1,573.10M | 1,561.04M | 1,566.10M | 1,598.08M | 1,617.64M | 1,612.92M | 1,625.94M | 1,617.12M | 1,635.68M | 1,653.44M | 1,636.94M | 1,632.78M | 1,651.83M | 1,663.11M | 2,196.79M | 2,790.34M |
|
Equity Average
|
| 1,665.73M | 1,656.42M | 1,634.31M | 1,651.22M | 830.58M | 68.87M | 62.41M | 25.39M | -31.69M | -9.43M | 55.33M | 109.45M | 144.07M | 169.32M | 166.45M | 166.11M | 181.64M | 193.64M | 229.43M | 275.02M | 311.27M | 335.44M | 359.77M | 379.55M | 377.17M | 362.04M | 378.49M | 413.36M | 462.51M | 513.98M |
|
Invested Capital
|
1,624.21M | 1,827.11M | 1,614.70M | 1,739.59M | 1,587.35M | 1,069.36M | 1,043.68M | 982.56M | 1,370.25M | 1,091.82M | 1,063.36M | 997.64M | 949.57M | 944.90M | 976.29M | 939.46M | 975.73M | 971.16M | 1,040.39M | 1,043.38M | 1,139.73M | 1,111.52M | 1,133.72M | 1,155.83M | 1,166.44M | 1,116.81M | 1,101.91M | 1,140.37M | 1,162.31M | 1,864.86M | 1,871.73M |
|
Asset Utilization Ratio
|
| | | 1.15 | 1.13 | 1.35 | 1.65 | 1.64 | 1.41 | 1.23 | 1.29 | | 1.36 | 1.37 | 1.52 | 1.80 | 1.83 | 1.91 | 1.84 | 1.63 | 1.62 | 1.61 | 1.65 | 1.59 | 1.56 | 1.57 | 1.58 | 1.58 | 1.56 | 1.21 | 1.02 |
|
Interest Coverage Ratio
|
| 207.49 | 476.42 | 362.58 | 257.09 | 7.01 | 2.19 | 4.21 | -0.01 | -1.66 | 6.25 | | 7.90 | 4.60 | 12.02 | 139.49 | 13.49 | 10.78 | 8.47 | 8.63 | 9.24 | 6.56 | 8.18 | 7.53 | 9.09 | 7.25 | 8.80 | 8.45 | 7.47 | 5.82 | 3.37 |
|
Debt to Equity
|
0.04 | 0.03 | 0.05 | 0.01 | 0.01 | 12.01 | 17.78 | 13.20 | -75.32 | -25.32 | 39.85 | 10.79 | 6.07 | 5.14 | 4.28 | 5.34 | 4.30 | 4.42 | 4.00 | 3.16 | 2.81 | 2.44 | 2.26 | 2.11 | 2.01 | 2.04 | 2.09 | 1.85 | 1.72 | 2.74 | 2.53 |
|
Debt Ratio
|
0.03 | 0.02 | 0.03 | 0.01 | 0.00 | 0.62 | 0.62 | 0.60 | 0.73 | 0.72 | 0.62 | 0.59 | 0.54 | 0.52 | 0.49 | 0.52 | 0.50 | 0.51 | 0.50 | 0.50 | 0.51 | 0.49 | 0.48 | 0.48 | 0.47 | 0.46 | 0.45 | 0.45 | 0.44 | 0.50 | 0.47 |
|
Equity Ratio
|
0.67 | 0.70 | 0.66 | 0.70 | 0.66 | 0.05 | 0.04 | 0.05 | -0.01 | -0.03 | 0.02 | 0.05 | 0.09 | 0.10 | 0.11 | 0.10 | 0.12 | 0.12 | 0.13 | 0.16 | 0.18 | 0.20 | 0.21 | 0.23 | 0.23 | 0.23 | 0.22 | 0.24 | 0.25 | 0.18 | 0.19 |
|
Times Interest Earned
|
| 207.49 | 476.42 | 362.58 | 257.09 | 7.01 | 2.19 | 4.21 | -0.01 | -1.66 | 6.25 | | 7.90 | 4.60 | 12.02 | 139.49 | 13.49 | 10.78 | 8.47 | 8.63 | 9.24 | 6.56 | 8.18 | 7.53 | 9.09 | 7.25 | 8.80 | 8.45 | 7.47 | 5.82 | 3.37 |
|
FCF Payout Ratio
|
| | | | | | -7.53 | 0.17 | -0.57 | | | | 0.21 | | | 0.40 | 0.36 | 1.25 | -0.28 | 0.41 | -1.40 | 0.23 | 0.98 | 0.14 | 0.54 | 0.30 | 0.21 | 0.38 | 0.38 | 1.29 | 0.52 |
|
Enterprise Value
|
-88.23M | -86.36M | -93.14M | -96.78M | -102.94M | -76.69M | -40.80M | -106.81M | -479.37M | -256.28M | -285.25M | -248.14M | -229.54M | -175.63M | -215.44M | -185.32M | -193.63M | -145.30M | -58.05M | 2,158.89M | -52.68M | -82.42M | 2,386.59M | 3,291.72M | 3,144.46M | 3,468.84M | 4,304.00M | 4,363.44M | 3,172.54M | 3,547.90M | 4,392.41M |
|
Market Capitalization
|
| | | | | | | | | | | | | | | | | | | 2,218.07M | | | 2,464.42M | 3,506.77M | 3,359.52M | 3,693.13M | 4,573.43M | 4,697.50M | 3,529.25M | 3,655.38M | 4,474.84M |
|
Return on Sales
|
| | | 0.10% | 0.07% | 0.07% | 0.05% | 0.04% | 0.03% | 0.00% | 0.03% | | 0.04% | 0.06% | 0.09% | 0.11% | 0.12% | 0.13% | 0.12% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% |
|
Return on Capital Employed
|
| | | 0.19% | 0.15% | 0.15% | 0.15% | 0.14% | 0.11% | 0.05% | 0.10% | | 0.14% | 0.17% | 0.28% | 0.39% | 0.42% | 0.46% | 0.45% | 0.30% | 0.28% | 0.26% | 0.27% | 0.26% | 0.24% | 0.25% | 0.28% | 0.27% | 0.26% | 0.20% | 0.14% |
|
Return on Invested Capital
|
| | | 0.15% | 0.12% | 0.13% | 0.12% | 0.12% | 0.10% | 0.03% | 0.09% | | 0.14% | 0.16% | 0.26% | 0.36% | 0.37% | 0.41% | 0.39% | 0.26% | 0.24% | 0.21% | 0.22% | 0.24% | 0.23% | 0.24% | 0.26% | 0.25% | 0.23% | 0.18% | 0.13% |
|
Return on Assets
|
| | | 0.11% | 0.08% | 0.09% | 0.08% | 0.06% | 0.05% | 0.00% | 0.03% | | 0.06% | 0.08% | 0.14% | 0.20% | 0.22% | 0.24% | 0.23% | 0.15% | 0.14% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.14% | 0.11% | 0.08% |
|
Return on Equity
|
| | | 0.16% | 0.12% | 0.21% | 1.74% | 1.55% | 3.09% | -0.23% | -5.68% | | 0.82% | 0.80% | 1.25% | 1.94% | 2.04% | 2.07% | 1.88% | 1.07% | 0.84% | 0.66% | 0.64% | 0.64% | 0.59% | 0.64% | 0.69% | 0.65% | 0.55% | 0.54% | 0.42% |