|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 229.54M | 175.63M | 215.44M | 185.32M | 193.63M | 145.30M | 58.05M | 59.18M | 52.68M | 82.42M | 77.83M | 215.05M | 215.06M | 224.30M | 269.43M | 334.07M | 356.71M | 107.48M | 82.43M | 108.44M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 229.54M | 175.63M | 215.44M | 185.32M | 193.63M | 145.30M | 58.05M | 59.18M | 52.68M | 82.42M | 77.83M | 215.05M | 215.06M | 224.30M | 269.43M | 334.07M | 356.71M | 107.48M | 82.43M | 108.44M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 221.03M | 215.30M | 269.87M | 301.50M | 276.04M | 185.16M | 234.57M | 235.78M | 224.02M | 186.02M | 236.82M | 217.67M | 239.63M | 205.02M | 230.44M | 250.10M | 208.26M | 304.76M | 365.97M | 276.42M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 4.36M | 4.69M | 3.70M | 3.09M | 4.31M | 5.65M | 6.60M | 5.05M | 5.32M | 6.03M | 8.70M | 10.93M | 6.31M | 7.77M | 9.73M | 16.58M | 7.90M | 8.96M | 11.85M | 20.37M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 225.39M | 219.99M | 273.58M | 304.60M | 280.35M | 190.81M | 241.17M | 240.83M | 229.34M | 192.06M | 245.52M | 228.60M | 245.94M | 212.79M | 240.16M | 266.67M | 216.16M | 313.72M | 377.82M | 296.79M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 350.15M | 403.25M | 409.11M | 362.96M | 432.89M | 537.90M | 678.21M | 596.84M | 660.09M | 626.88M | 605.23M | 500.35M | 501.34M | 488.34M | 461.51M | 390.21M | 443.07M | 685.51M | 764.99M | 566.68M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 74.00M | 82.13M | 93.92M | 72.58M | 82.50M | 89.17M | 102.42M | 100.40M | 102.76M | 114.34M | 113.19M | 110.81M | 104.21M | 104.36M | 104.86M | 96.35M | 79.74M | 118.02M | 124.67M | 129.57M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 874.73M | 876.30M | 988.35M | 910.66M | 985.05M | 957.52M | 1,073.25M | 982.27M | 1,039.55M | 1,009.67M | 1,033.06M | 1,043.88M | 1,060.24M | 1,022.01M | 1,066.23M | 1,064.28M | 1,087.78M | 1,215.78M | 1,338.05M | 1,081.12M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 113.69M | 109.49M | 106.96M | 105.16M | 101.38M | 101.99M | 101.41M | 104.47M | 105.00M | 106.88M | 110.40M | 112.05M | 110.30M | 108.15M | 106.84M | 103.30M | 100.28M | 136.43M | 131.75M | 130.73M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 212.92M | 212.65M | 212.50M | 212.21M | 211.50M | 210.16M | 209.01M | 209.63M | 209.90M | 209.97M | 209.41M | 209.86M | 209.57M | 209.49M | 209.84M | 208.79M | 209.15M | 488.45M | 518.67M | 531.14M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 15.54M | 15.32M | 14.97M | 14.64M | 14.25M | 13.74M | 13.24M | 13.36M | 13.17M | 12.94M | 12.55M | 12.50M | 12.13M | 11.85M | 11.78M | 11.23M | 11.27M | 451.90M | 454.52M | 450.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 228.46M | 227.98M | 227.48M | 226.85M | 225.75M | 223.90M | 222.25M | 222.99M | 223.08M | 222.91M | 221.97M | 222.36M | 221.70M | 221.35M | 221.62M | 220.02M | 220.43M | 940.35M | 973.20M | 981.55M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 74.88M | | | | 67.28M | | | | 75.08M | | | | 76.06M | | | | 74.52M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 237.31M | 241.04M | 233.84M | 160.53M | 229.11M | 215.46M | 208.26M | 154.23M | 220.83M | 203.47M | 197.39M | 137.26M | 212.92M | 205.08M | 203.79M | 139.70M | 214.78M | 267.55M | 267.04M | 173.18M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 644.95M | 641.54M | 624.83M | 622.37M | 604.00M | 585.62M | 579.76M | 599.99M | 604.02M | 598.64M | 592.87M | 601.55M | 601.20M | 590.43M | 586.90M | 586.26M | 587.90M | 1,502.13M | 1,524.72M | 1,501.56M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 1,519.67M | 1,517.85M | 1,613.18M | 1,533.02M | 1,589.05M | 1,543.15M | 1,653.01M | 1,582.26M | 1,643.57M | 1,608.32M | 1,625.93M | 1,645.44M | 1,661.44M | 1,612.44M | 1,653.12M | 1,650.54M | 1,675.68M | 2,717.91M | 2,862.77M | 2,582.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 194.89M | 198.70M | 244.68M | 214.20M | 266.97M | 281.39M | 306.28M | 206.26M | 163.87M | 195.28M | 182.45M | 180.22M | 187.20M | 196.46M | 201.86M | 179.68M | 202.76M | 265.84M | 348.74M | 245.11M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 0.95M | 0.92M | 0.25M | 0.25M | 0.24M | 4.85M | 7.09M | 7.28M | 7.25M | 0.06M | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | 195.84M | 199.62M | 244.94M | 214.45M | 267.21M | 286.24M | 313.37M | 213.54M | 171.13M | 195.34M | 182.45M | 180.22M | 187.20M | 196.46M | 201.86M | 179.68M | 202.76M | 265.84M | 348.74M | 245.11M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 184.05M | 187.24M | 218.06M | 217.16M | 198.78M | 153.53M | 167.69M | 196.99M | 197.20M | 156.77M | 168.36M | 171.41M | 163.25M | 153.90M | 204.38M | 193.34M | 166.81M | 253.47M | 315.20M | 306.10M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 0.95M | 0.92M | 18.12M | 0.25M | 0.24M | 5.00M | 7.09M | 7.28M | 12.50M | 0.06M | 17.50M | 20.00M | 20.00M | | | | | | | 8.75M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 28.47M | 26.03M | 23.48M | 24.20M | 22.56M | 20.25M | 18.89M | 19.90M | 21.24M | 21.90M | 20.98M | 21.00M | 22.19M | 22.71M | 21.05M | 20.89M | 21.57M | 39.06M | 38.34M | 33.66M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 432.73M | 421.64M | 504.60M | 455.81M | 491.05M | 465.02M | 507.45M | 440.43M | 402.07M | 389.01M | 389.28M | 392.64M | 392.64M | 373.08M | 427.29M | 393.90M | 391.14M | 558.37M | 702.29M | 593.63M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 790.93M | 782.26M | 773.41M | 791.32M | 789.14M | 786.97M | 824.79M | 782.62M | 827.94M | 773.27M | 768.60M | 763.92M | 759.25M | 749.65M | 744.99M | 740.32M | 735.64M | 1,366.51M | 1,342.12M | 1,134.58M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 38.13M | | | | 6.92M | | | | 36.45M | | | | 5.72M | | | | 93.16M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 42.84M | 41.33M | 36.33M | 32.99M | 26.51M | 25.13M | 30.25M | 31.51M | 32.47M | 42.04M | 41.35M | 36.75M | 37.02M | 35.91M | 36.57M | 50.84M | 34.32M | 122.64M | 119.97M | 116.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 118.91M | 118.73M | 114.09M | 16.77M | 98.26M | 86.84M | 82.42M | 70.03M | 81.80M | 80.74M | 79.08M | 74.60M | 85.34M | 86.65M | 87.35M | 80.59M | 87.91M | 172.04M | 168.78M | 79.56M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 1,266.51M | 1,245.23M | 1,314.34M | 1,368.12M | 1,306.71M | 1,277.12M | 1,362.49M | 1,261.47M | 1,262.49M | 1,204.32M | 1,199.22M | 1,198.92M | 1,188.90M | 1,158.64M | 1,208.85M | 1,169.90M | 1,161.10M | 2,047.52M | 2,164.38M | 1,938.24M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 1,385.41M | 1,363.96M | 1,428.43M | 1,384.89M | 1,404.96M | 1,363.96M | 1,444.91M | 1,331.50M | 1,344.28M | 1,285.07M | 1,278.31M | 1,273.53M | 1,274.24M | 1,245.29M | 1,296.20M | 1,250.48M | 1,249.01M | 2,219.56M | 2,333.16M | 2,017.81M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 791.88M | 783.18M | 791.54M | 791.57M | 789.38M | 791.97M | 831.89M | 789.90M | 840.44M | 773.33M | 786.10M | 783.92M | 779.25M | 749.65M | 744.99M | 740.32M | 735.64M | 1,366.51M | 1,342.12M | 1,143.33M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | 134.26M | 153.89M | 184.75M | 148.14M | 184.09M | 179.19M | 208.10M | 250.76M | 299.29M | 323.25M | 347.62M | 371.91M | 387.19M | 367.15M | 356.93M | 400.06M | 426.67M | 498.35M | 529.62M | 564.87M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | 134.26M | 153.89M | 184.75M | 148.14M | 184.09M | 179.19M | 208.10M | 250.76M | 299.29M | 323.25M | 347.62M | 371.91M | 387.19M | 367.15M | 356.93M | 400.06M | 426.67M | 498.35M | 529.62M | 564.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 1,519.67M | 1,517.85M | 1,613.18M | 1,533.02M | 1,589.05M | 1,543.15M | 1,653.01M | 1,582.26M | 1,643.57M | 1,608.32M | 1,625.93M | 1,645.44M | 1,661.44M | 1,612.44M | 1,653.12M | 1,650.54M | 1,675.68M | 2,717.91M | 2,862.77M | 2,582.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | 44.19M | -88.97M | 70.93M | -92.76M | 43.07M | 39.10M | -92.28M | -79.67M | 116.19M | 125.00M | -70.83M | -67.85M | -68.23M | -94.94M | 166.03M | 199.96M | -114.59M | -89.60M | -74.75M | -67.54M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 0.18M | 1.40M | 0.49M | 1.00M | 1.49M | 1.50M | | | | 0.58M | 0.34M | 0.34M | 1.20M | 1.25M | | | | 0.46M |