|
Revenue
|
2,830.11M | 2,764.00M | 2,548.84M | 2,097.84M | 2,475.92M | 2,631.44M | 2,607.47M | 2,607.58M |
|
Cost of Revenue
|
1,658.14M | 1,649.43M | 1,544.46M | 1,234.15M | 1,368.19M | 1,497.08M | 1,519.63M | 1,446.01M |
|
Gross Profit
|
1,171.96M | 1,114.56M | 1,004.37M | 863.69M | 1,107.73M | 1,134.37M | 1,087.84M | 1,161.57M |
|
Selling, General & Administrative
|
814.54M | 781.52M | 803.45M | 739.86M | 824.75M | 777.70M | 768.57M | 819.28M |
|
Other Operating Expenses
|
1,658.14M | 1,649.43M | 1,577.10M | 1,234.15M | 1,368.19M | 1,497.08M | 1,519.63M | 1,446.01M |
|
Operating Expenses
|
2,472.69M | 2,430.96M | 2,380.55M | 1,974.01M | 2,192.94M | 2,274.78M | 2,288.20M | 2,265.29M |
|
Operating Income
|
357.42M | 333.04M | 168.29M | 123.83M | 282.98M | 356.67M | 319.27M | 342.29M |
|
EBIT
|
357.42M | 333.04M | 168.29M | 123.83M | 282.98M | 356.67M | 319.27M | 342.29M |
|
Interest & Investment Income
|
3.40M | 7.74M | 3.93M | 1.61M | 1.48M | 1.35M | 3.79M | 11.15M |
|
Other Non Operating Income
|
-3.36M | -5.27M | -5.00M | -2.51M | -0.96M | -3.96M | -10.75M | -11.19M |
|
Non Operating Income
|
-3.36M | -5.27M | -5.00M | -2.51M | -0.96M | -3.96M | -10.75M | -11.19M |
|
EBT
|
359.15M | 340.08M | 135.19M | 72.94M | 244.60M | 319.14M | 271.90M | 301.42M |
|
Tax Provisions
|
242.96M | 77.00M | 38.54M | 5.01M | 49.18M | 73.64M | 40.91M | 55.62M |
|
Profit After Tax
|
116.19M | 263.07M | 96.65M | 67.92M | 195.42M | 245.49M | 230.99M | 245.80M |
|
Income from Continuing Operations
|
116.19M | 263.07M | 96.65M | 67.92M | 195.42M | 245.49M | 230.99M | 245.80M |
|
Consolidated Net Income
|
116.19M | 263.07M | 96.65M | 67.92M | 195.42M | 245.49M | 230.99M | 245.80M |
|
Income towards Parent Company
|
116.19M | 263.07M | 96.65M | 67.92M | 195.42M | 245.49M | 230.99M | 245.80M |
|
Net Income towards Common Stockholders
|
116.19M | 263.07M | 96.65M | 67.92M | 195.42M | 245.49M | 230.99M | 245.80M |
|
EPS (Basic)
|
2.05 | 4.64 | 1.71 | 1.19 | 3.40 | 4.40 | 4.13 | 4.42 |
|
EPS (Weighted Average and Diluted)
|
2.05 | 4.64 | 1.69 | 1.17 | 3.31 | 4.31 | 4.06 | 4.36 |
|
Shares Outstanding (Weighted Average)
|
| | | | | 55.47M | 56.18M | 55.14M |
|
Shares Outstanding (Diluted Average)
|
56.65M | 56.65M | 57.21M | 57.86M | 59.09M | 56.96M | 56.93M | 56.32M |
|
EBITDA
|
357.42M | 333.04M | 168.29M | 123.83M | 282.98M | 356.67M | 319.27M | 342.29M |
|
Interest Expenses
|
1.26M | 1.17M | 35.79M | 49.99M | 38.90M | 34.92M | 40.41M | 40.82M |
|
Tax Rate
|
67.65% | 22.64% | 28.51% | 6.87% | 20.11% | 23.08% | 15.04% | 18.45% |