|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 2.57B | 1.87B | 1.59B | 0.65B | 0.22B | 0.19B | 0.15B | 0.29B | 0.20B | 0.19B | 0.18B | 0.23B | 0.23B | 0.17B | 0.13B | 0.15B | 0.17B | 0.14B | 0.67B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 2.57B | 1.87B | 1.59B | 0.65B | 0.22B | 0.19B | 0.15B | 0.29B | 0.20B | 0.19B | 0.18B | 0.23B | 0.23B | 0.17B | 0.13B | 0.15B | 0.17B | 0.14B | 0.67B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 0.18B | | | | 0.16B | | | | 0.15B | | | | 0.12B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | 2.73B | 3.64B | 3.07B | 3.74B | 4.03B | 4.87B | 3.19B | 3.53B | 3.47B | 4.24B | 2.88B | 3.08B | 3.15B | 4.10B | 2.94B | 3.14B | 2.99B | 3.90B | 2.75B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 0.36B | 0.37B | 0.16B | 0.38B | 0.37B | 0.37B | 0.39B | 0.35B | 0.30B | 0.29B | 0.35B | 0.34B | 0.33B | 0.34B | 0.14B | 0.29B | 0.31B | 0.27B | 0.14B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20B | 5.66B | 5.89B | 5.02B | 4.76B | 4.63B | 5.43B | 3.74B | 4.16B | 3.97B | 4.72B | 3.41B | 3.66B | 3.71B | 4.62B | 3.39B | 3.58B | 3.47B | 4.31B | 3.69B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04B | | | | 8.22B | | | | 2.37B | | | | 8.36B | | | | 8.42B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.05B | | | | 0.06B | | | | 0.13B | | | | 0.03B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | | | | 1.10B | | | | 1.09B | | | | 1.08B | | | | 1.07B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.65B | 7.11B | 7.33B | 7.30B | 7.79B | 8.23B | 8.12B | 7.93B | 7.80B | 7.95B | 7.86B | 7.72B | 7.66B | 7.50B | 7.47B | 7.30B | 7.21B | 7.11B | 7.03B | 6.91B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.05B | | | | 0.03B | | | | 0.04B | | | | 0.03B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.44B | 0.44B | 0.14B | 0.48B | 0.47B | 0.36B | 0.14B | 0.38B | 0.38B | 0.39B | 0.15B | 0.46B | 0.46B | 0.47B | 0.16B | 0.48B | 0.44B | 0.45B | 0.13B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.49B | 9.85B | 10.06B | 10.03B | 10.49B | 10.99B | 10.80B | 10.61B | 10.55B | 10.82B | 10.75B | 10.60B | 10.62B | 10.47B | 10.44B | 10.17B | 10.06B | 9.92B | 9.84B | 9.67B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.69B | 15.51B | 15.95B | 15.05B | 15.25B | 15.62B | 16.23B | 14.35B | 14.71B | 14.79B | 15.47B | 14.01B | 14.28B | 14.18B | 15.05B | 13.56B | 13.64B | 13.39B | 14.14B | 13.36B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.50B | 2.13B | 1.68B | 1.68B | 1.50B | 2.01B | 1.33B | 1.31B | 1.38B | 1.92B | 1.13B | 1.22B | 1.32B | 1.87B | 1.04B | 1.03B | 1.13B | 1.84B | 1.17B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.50B | 2.13B | 1.68B | 1.68B | 1.50B | 2.01B | 1.33B | 1.31B | 1.38B | 1.92B | 1.13B | 1.22B | 1.32B | 1.87B | 1.04B | 1.03B | 1.13B | 1.84B | 1.17B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.55B | 1.54B | 0.55B | 1.32B | 1.43B | 1.44B | 1.22B | 1.16B | 1.25B | 1.32B | 1.20B | 1.26B | 1.19B | 1.25B | 0.11B | 1.18B | 1.16B | 1.24B | 1.18B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.67B | 0.09B | 0.11B | 0.56B | 0.11B | 0.09B | 0.35B | 0.41B | 0.35B | 0.35B | 0.35B | | 0.04B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | 0.12B | 0.14B | 0.13B | 0.11B | 0.11B | 0.11B | 0.11B | 0.08B | 0.08B | 0.10B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.01B | | | | 0.04B | | | | 0.16B | | | | 0.08B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94B | 3.31B | 3.94B | 3.29B | 3.39B | 3.37B | 4.49B | 3.12B | 3.55B | 3.47B | 4.16B | 2.61B | 3.01B | 3.44B | 4.39B | 3.13B | 3.28B | 2.55B | 3.31B | 2.53B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47B | 1.91B | 2.07B | 2.13B | 2.58B | 2.83B | 2.79B | 2.79B | 2.71B | 2.73B | 2.71B | 2.68B | 2.65B | 2.57B | 2.53B | 2.46B | 2.43B | 2.41B | 2.39B | 2.37B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | 1.91B | 1.91B | 1.91B | 1.75B | 1.75B | 1.75B | 1.64B | 1.64B | 1.64B | 1.64B | 1.64B | 1.64B | 1.17B | 1.53B | 1.53B | 1.17B | 1.54B | 1.52B | 1.44B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.20B | 0.21B | 0.21B | 0.19B | 0.17B | 0.13B | 0.13B | 0.12B | 0.11B | 0.11B | 0.09B | 0.10B | 0.08B | 0.03B | 0.03B | 0.05B | 0.08B | 0.09B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62B | 2.53B | 2.54B | 2.48B | 2.47B | 2.57B | 2.60B | 2.58B | 2.63B | 2.78B | 2.78B | 2.78B | 2.78B | 2.79B | 2.80B | 2.70B | 2.69B | 2.67B | 2.67B | 2.65B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.39B | 0.37B | 0.38B | 0.39B | 0.37B | 0.35B | 0.34B | 0.33B | 0.32B | 0.32B | 0.30B | 0.29B | 0.28B | 0.27B | 0.27B | 0.26B | 0.26B | 0.25B | 0.24B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.29B | 1.33B | 10.65B | 11.30B | 0.66B | 11.85B | 11.78B | 27.72B | 14.38B | 10.97B | 11.39B | 9.82B | 13.99B | 11.04B | 10.98B | 9.49B | 14.15B | 12.01B | 9.96B | 9.07B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.69B | 1.72B | 11.02B | 11.68B | 1.05B | 12.22B | 12.14B | 28.06B | 14.71B | 11.29B | 11.72B | 10.12B | 14.28B | 11.32B | 11.25B | 9.76B | 14.41B | 12.27B | 10.21B | 9.31B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 2.42B | 1.72B | 1.75B | 2.20B | 1.75B | 1.73B | 1.99B | 1.58B | 1.89B | 1.89B | 1.53B | 1.54B | 1.57B | 1.44B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 13.79B | 4.93B | 3.38B | 14.21B | 3.41B | 4.10B | -13.71B | 0.00B | 3.50B | 3.75B | 3.89B | 0.00B | 2.86B | 3.80B | 3.80B | -0.77B | 1.12B | 3.93B | 4.05B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.44B | 3.35B | 4.93B | -12.97B | 0.00B | -13.15B | 4.10B | 13.99B | 2.80B | 2.80B | 3.75B | 3.89B | 0.00B | 0.00B | 3.80B | 3.80B | -0.77B | 3.58B | 3.93B | 4.05B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.69B | 15.51B | 15.95B | 15.05B | 15.25B | 15.62B | 16.23B | 14.35B | 14.71B | 14.79B | 15.47B | 14.01B | 14.28B | 14.18B | 15.05B | 13.56B | 13.64B | 13.39B | 14.14B | 13.36B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 16.00 | 0.00B | 3.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.05B | -0.05B | 0.05B | 0.05B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.44B | 13.79B | 13.99B | 14.26B | 14.21B | 14.29B | 14.32B | 13.99B | 2.80B | 2.80B | 2.80B | 2.93B | 2.85B | 2.86B | 2.83B | 1.01B | 0.98B | 1.12B | 1.11B | 1.22B |