|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 12.96M | 12.70M | 7.05M | 13.54M | 14.10M | 17.11M | 25.03M | 19.18M | 20.78M | 39.53M | 30.99M | 39.68M | 30.95M | 34.71M | 34.17M | 35.63M | 34.52M | 40.00M | 43.98M | 37.16M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.73M | 0.66M | 1.80M | 5.60M | 3.30M | 238.41M | 0.75M | 2.46M | 3.38M | 1.62M | 14.32M | 6.75M | 2.79M | 8.58M | 4.48M | 2.77M | 4.04M | 6.50M | 9.69M | 0.40M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 13.69M | 13.36M | 8.85M | 19.14M | 17.40M | 255.52M | 25.78M | 21.63M | 24.15M | 41.15M | 45.31M | 46.43M | 33.74M | 43.29M | 38.64M | 38.40M | 38.56M | 46.50M | 53.66M | 37.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 23.72M | 30.68M | 35.15M | 41.56M | 53.60M | 46.39M | 46.99M | 35.94M | 45.01M | 61.32M | 59.02M | 54.70M | 53.22M | 48.98M | 45.92M | 61.00M | 47.99M | 41.25M | 36.58M | 45.53M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 23.72M | 30.68M | 35.15M | 41.58M | 53.62M | 46.41M | 46.99M | 35.96M | 45.03M | 61.35M | 59.05M | 54.70M | 53.22M | 48.98M | 45.92M | 61.00M | 47.99M | 41.25M | 36.58M | 45.53M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.34M | 0.18M | 0.04M | 0.08M | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 38.23M | 44.88M | 45.42M | 56.57M | 71.10M | 65.54M | 75.19M | 58.06M | 70.72M | 105.19M | 103.14M | 103.31M | 88.93M | 92.17M | 85.27M | 99.38M | 88.25M | 88.37M | 88.48M | 84.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.09M | 2.26M | 1.89M | 530.81M | 1.23M | 1.04M | 0.95M | 0.87M | 852.45M | 1,275.45M | 1,221.66M | 1,177.64M | 0.44M | 0.36M | 1,024.82M | 1,216.41M | 1,186.18M | 1,155.21M | 1,123.31M | 1,094.05M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.92M | 4.69M | 4.74M | 4.56M | 237.20M | 238.40M | 240.62M | 243.10M | 236.90M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.54M | 4.28M | 4.21M | 3.94M | 3.75M | 3.27M | 3.00M | 2.49M | 6.31M | 6.05M | 7.33M | 6.81M | 6.28M | 5.79M | 5.26M | 4.73M | 4.89M | 4.39M | 9.72M | 9.49M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 521.10M | 512.17M | 556.07M | 787.52M | 768.33M | 755.97M | 1,001.55M | 987.58M | 863.47M | 1,284.59M | 1,234.65M | 1,187.76M | 1,153.87M | 1,122.50M | 1,034.65M | 1,226.49M | 1,196.69M | 1,165.45M | 1,140.86M | 1,109.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 559.33M | 557.05M | 601.49M | 844.08M | 839.43M | 821.51M | 1,076.75M | 1,045.64M | 934.19M | 1,389.78M | 1,337.79M | 1,291.07M | 1,242.80M | 1,214.67M | 1,119.91M | 1,325.87M | 1,284.94M | 1,253.81M | 1,229.34M | 1,193.74M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.03M | 1.03M | 0.81M | 1.89M | 1.55M | 0.87M | 1.21M | 0.92M | 1.37M | 3.19M | 6.59M | 6.85M | 6.50M | 6.87M | 6.50M | 5.47M | 3.09M | 4.50M | 3.14M | 2.87M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.03M | 1.03M | 0.81M | 1.89M | 1.55M | 0.87M | 1.21M | 0.92M | 1.37M | 3.19M | 6.59M | 6.85M | 6.50M | 6.87M | 6.50M | 5.47M | 3.09M | 4.50M | 3.14M | 2.87M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.90M | 6.32M | 3.32M | 3.78M | 5.18M | 6.42M | 4.91M | 5.17M | 8.34M | 10.54M | 6.17M | 5.33M | 8.98M | 10.87M | 5.99M | 7.88M | 13.09M | 11.90M | 7.10M | 6.62M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 22.82M | 33.73M | 24.19M | 43.32M | 36.19M | 23.48M | 12.65M | 2.06M | 0.43M | 1.42M | 0.21M | | 0.18M | | 0.26M | 3.17M | | | | 7.06M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 28.75M | 41.08M | 28.32M | 48.99M | 42.92M | 30.77M | 18.77M | 8.14M | 10.14M | 15.15M | 12.98M | 12.18M | 15.66M | 17.74M | 12.75M | 16.52M | 16.18M | 16.40M | 10.24M | 16.55M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 162.93M | 192.71M | 217.12M | 226.52M | 216.12M | 203.92M | 233.02M | 223.92M | 269.60M | 310.40M | 294.20M | 285.36M | 265.76M | 252.16M | 239.16M | 299.00M | 462.10M | 448.50M | 441.50M | 440.90M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.05M | 8.10M | 8.10M | 8.05M | 8.10M | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 43.90M | 20.41M | | | | | | | | 314.03M | 314.42M | 314.82M | 315.21M | 315.61M | 316.00M | 316.40M | 158.40M | 158.59M | 158.79M | 158.99M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 236.90M | 236.90M | 236.90M | 236.90M | 236.90M | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.72M | 2.64M | 2.56M | 2.48M | 2.40M | 2.32M | 2.24M | 2.15M | 2.07M | 1.98M | 1.89M | 1.80M | 1.70M | 1.60M | 3.56M | 4.65M | 4.57M | 4.49M | 4.41M | 4.33M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.90M | 8.18M | 4.19M | 0.42M | 5.89M | 1.88M | 0.32M | 0.22M | 0.17M | 0.23M | 0.20M | 0.17M | 1.10M | 0.00M | 0.07M | 1.99M | 0.67M | 1.34M | 0.03M | 3.09M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 194.40M | 236.91M | 248.45M | 294.12M | 270.31M | 245.89M | 263.01M | 243.42M | 282.07M | 329.05M | 309.12M | 300.77M | 283.25M | 271.61M | 256.35M | 320.21M | 482.86M | 468.05M | 456.15M | 461.77M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 202.30M | 245.09M | 252.64M | 294.53M | 276.20M | 247.77M | 263.34M | 243.64M | 282.24M | 329.28M | 309.32M | 300.94M | 284.35M | 271.61M | 256.42M | 322.20M | 483.53M | 469.39M | 456.18M | 464.87M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 185.76M | 226.44M | 241.31M | 269.83M | 252.31M | 227.39M | 245.66M | 225.97M | 270.03M | 311.82M | 294.41M | 285.36M | 265.94M | 252.16M | 239.41M | 302.16M | 462.10M | 448.50M | 441.50M | 447.96M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 313.13M | 291.56M | 348.85M | 312.65M | 326.32M | 336.84M | 576.51M | 565.10M | 651.95M | 746.48M | 714.04M | 675.31M | 643.24M | 627.45M | 547.49M | 687.27M | 643.01M | 541.77M | 531.85M | 569.89M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 313.13M | 291.56M | 348.85M | 312.65M | 326.32M | 336.84M | 576.51M | 565.10M | 651.95M | 746.48M | 714.04M | 675.31M | 643.24M | 627.45M | 547.49M | 687.27M | 643.01M | 625.83M | 531.85M | 569.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 559.33M | 557.05M | 601.49M | 844.08M | 839.43M | 821.51M | 1,076.75M | 1,045.64M | 934.19M | 1,389.78M | 1,337.79M | 1,291.07M | 1,242.80M | 1,214.67M | 1,119.91M | 1,325.87M | 1,284.94M | 1,253.81M | 1,229.34M | 1,193.74M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.79M | 1.79M | 1.56M | 1.90M | 1.90M | 1.90M | 1.90M | 1.95M | 1.95M | 1.95M | 1.95M | 2.07M | 1.99M | 1.99M | 1.99M | 2.23M | 2.23M | 2.23M | 2.23M | 2.37M |