|
Net Income (Quarter)
|
| | | | | | | -5.06M | | -8.22M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | 0.39M | 0.60M | | 0.83M | |
|
Gains from Investment Securities (Quarter)
|
1.58M | 1.07M | 0.69M | 0.41M | 0.67M | 0.63M | 0.59M | 0.52M | 0.58M | 0.64M |
|
Non-cash Items (Quarter)
|
6.54M | 18.17M | 48.38M | 54.81M | 2.31M | 1.04M | 4.52M | | 0.42M | |
|
Cash from Operations (Quarter)
|
| | | | | | | 5.76M | | 6.30M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | -0.30M | | -0.13M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | 2.85M | | 3.17M |
|
Change in Receivables (Quarter)
|
| | | | | | | 4.05M | 60.80M | 11.89M |
|
Change in Inventory (Quarter)
|
| | | | | | | 2.32M | 47.21M | 53.99M |
|
Change in Account Payables (Quarter)
|
| | | | | | | -5.31M | 6.06M | 2.82M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | 5.32M | | 0.10M |
|
Capital Expenditures (Quarter)
|
| | | | | | | 2.44M | | 0.40M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | 65.32M | | 11.17M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | 17.53M | | 20.03M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | -2.27M | | -31.14M |
|
Change in Cash (Quarter)
|
| | | | | | | 21.03M | | -4.81M |
|
Free Cash Flow (Quarter)
|
| | | | | | | 3.33M | | 5.90M |
|
Net Cash Flow (Quarter)
|
| | | | | | | 21.03M | | -4.81M |