|
Cash & Equivalents (Quarter)
|
4.99M | 18.46M | 22.79M | 18.63M | 74.13M | 40.74M | 125.78M | 798.42M | 104.60M | 39.60M | 35.00M | 35.48M |
|
Short-term Investments (Quarter)
|
| 22.00M | 16.50M | 4.50M | 5.00M | 95.00M | 13.72M | 9.17M | 275.03M | 57.29M | 205.93M | 53.93M |
|
Cash & Current Investments (Quarter)
|
4.99M | 40.46M | 39.29M | 23.13M | 79.13M | 135.74M | 139.50M | 807.59M | 379.63M | 96.90M | 240.94M | 89.40M |
|
Receivables - Net (Quarter)
|
9.77M | 22.60M | 31.64M | 23.25M | 21.95M | 40.51M | 51.57M | 49.80M | 67.36M | 93.63M | 65.46M | 60.80M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.00M | 0.01M | 0.01M | | | |
|
Receivables (Quarter)
|
9.77M | 22.60M | 31.64M | 23.25M | 21.95M | 40.51M | 51.57M | 49.80M | 67.37M | 93.63M | 65.46M | 60.80M |
|
Raw Materials (Quarter)
|
| | | | | | | 29.86M | 47.74M | 28.33M | 32.48M | 28.95M |
|
Finished Goods (Quarter)
|
| | | | | | | 33.16M | 41.68M | 39.38M | 27.87M | 18.26M |
|
Inventory (Quarter)
|
11.99M | 15.80M | 24.12M | 34.85M | 30.03M | 37.48M | 52.49M | 63.02M | 89.42M | 67.71M | 60.34M | 47.21M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 7.27M | 7.78M | | | | | | |
|
Prepaid Assets (Quarter)
|
1.45M | 3.31M | 3.73M | 2.66M | 5.66M | 6.99M | 9.18M | 13.69M | 22.05M | 28.55M | 25.71M | 29.66M |
|
Current Assets (Quarter)
|
28.20M | 86.71M | 98.78M | 89.43M | 140.76M | 253.28M | 477.53M | 775.34M | 578.84M | 522.39M | 615.39M | 595.52M |
|
Property, Plant & Equipment (Net) (Quarter)
|
3.66M | 4.78M | 9.25M | 11.23M | 14.99M | 17.49M | 29.25M | 45.05M | 60.46M | 50.91M | 59.22M | 69.49M |
|
Long-Term Investments (Quarter)
|
| | 21.72M | 68.83M | 44.60M | 95.39M | 71.64M | 149.27M | 245.97M | 223.20M | 48.09M | 33.33M |
|
Goodwill (Quarter)
|
| | 5.09M | 5.09M | 5.09M | 5.56M | 16.47M | 25.45M | 29.16M | 29.16M | 29.16M | 29.16M |
|
Intangibles (Quarter)
|
0.24M | 1.02M | 3.38M | 2.08M | 1.01M | 2.49M | 7.22M | 10.06M | 9.89M | 7.65M | 5.72M | 9.43M |
|
Goodwill & Intangibles (Quarter)
|
0.24M | 1.02M | 8.48M | 7.17M | 6.10M | 8.06M | 23.69M | 35.51M | 39.05M | 36.81M | 34.88M | 38.59M |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.44M | 0.56M | 7.27M | 7.78M | 5.10M | 13.53M | 4.51M | | | |
|
Other Non-Current Assets (Quarter)
|
0.45M | 0.57M | 0.77M | 0.63M | 0.35M | 0.30M | 0.40M | 0.36M | 5.93M | 0.28M | 10.54M | 0.39M |
|
Non-Current Assets (Quarter)
|
6.39M | 36.65M | 41.26M | 88.95M | 14.99M | 152.18M | 151.46M | 70.20M | 378.83M | 343.19M | 172.09M | 86.67M |
|
Assets (Quarter)
|
34.59M | 123.35M | 140.05M | 178.37M | 214.82M | 405.47M | 628.99M | 1,040.88M | 957.67M | 865.58M | 787.48M | 770.51M |
|
Accounts Payables (Quarter)
|
5.90M | 13.23M | 16.43M | 12.44M | 16.61M | 23.45M | 11.61M | 17.29M | 14.83M | 23.81M | 16.56M | 6.06M |
|
Payables (Quarter)
|
5.90M | 13.23M | 16.43M | 12.44M | 16.61M | 23.45M | 11.61M | 17.29M | 14.83M | 23.81M | 16.56M | 6.06M |
|
Accumulated Expenses (Quarter)
|
0.86M | 2.63M | 6.10M | 6.34M | 7.93M | 9.16M | 11.61M | 22.48M | 14.26M | 1.32M | 1.05M | 12.41M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.50M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | 3.90M | 3.96M | 5.06M | 4.99M | 5.07M | 3.31M | 3.89M |
|
Current Deferred Revenue (Quarter)
|
1.86M | 1.01M | 1.68M | 1.70M | 3.63M | 2.69M | 27.02M | 5.40M | 5.70M | 2.16M | 2.34M | 1.53M |
|
Total Current Liabilities (Quarter)
|
13.34M | 21.25M | 30.13M | 25.52M | 33.17M | 45.58M | 89.63M | 96.68M | 65.37M | 50.10M | 44.33M | 41.99M |
|
Pension (Quarter)
|
| | | | 1.06M | 1.03M | 1.21M | 1.54M | 1.22M | 1.08M | 1.05M | 1.16M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | -0.52M | 0.54M | | | |
|
Operating Leases (Quarter)
|
| | | | | 3.91M | 18.69M | 21.90M | 21.04M | 18.53M | 15.06M | 14.73M |
|
Other Non-Current Liabilities (Quarter)
|
1.90M | 1.84M | 0.39M | 1.23M | 2.52M | 1.32M | 20.34M | 1.20M | 1.22M | 0.20M | 0.14M | 0.06M |
|
Total Non-Current Liabilities (Quarter)
|
13.34M | 21.25M | 32.47M | 26.44M | 33.17M | 65.84M | 89.63M | 120.12M | 23.47M | 19.81M | 16.25M | 15.94M |
|
Total Liabilities (Quarter)
|
15.24M | 23.09M | 32.86M | 27.68M | 35.69M | 67.16M | 109.97M | 121.32M | 88.84M | 69.91M | 60.59M | 57.94M |
|
Common Equity (Quarter)
|
19.35M | 100.26M | 107.19M | 150.70M | 179.14M | 338.30M | 519.02M | 919.55M | 868.82M | 795.67M | 726.90M | 712.57M |
|
Shareholder's Equity (Quarter)
|
19.35M | 100.26M | 107.19M | 150.70M | 179.14M | 338.30M | 519.02M | 919.55M | 868.82M | 795.67M | 726.90M | 712.57M |
|
Liabilities and Shareholders Equity (Quarter)
|
34.59M | 123.35M | 140.05M | 178.37M | 214.82M | 405.47M | 628.99M | 1,040.88M | 957.67M | 865.58M | 787.48M | 770.51M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 1.05M | 2.65M | 2.16M | 2.07M |
|
Retained Earnings (Quarter)
|
-0.15M | -0.28M | -0.08M | 0.30M | -0.24M | 0.84M | 2.73M | 43.48M | -17.42M | -7.21M | -116.73M | 2.62M |
|
Preferred Shares (Quarter)
|
0.03M | 0.08M | 0.08M | 0.09M | 0.09M | | | | | | | |