KORU Medical Systems Income Statement (2010-2025) | KRMD

Income Statement Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.98M1.25M1.60M1.49M1.36M1.50M2.03M1.74M1.95M2.07M2.00M1.88M2.01M2.18M2.63M2.64M6.33M7.71M6.08M4.06M5.43M5.53M6.04M6.49M6.24M6.55M7.76M7.34M7.39M6.94M7.00M7.19M8.20M8.43M8.18M8.84M9.64M10.19M10.40M
Cost of Revenue 0.36M0.41M0.52M0.54M0.49M0.59M0.63M0.64M0.67M0.78M0.73M0.71M0.81M0.85M1.02M1.11M2.54M2.80M2.14M1.76M2.20M2.32M2.54M2.66M2.62M3.20M3.44M3.27M3.25M3.05M2.66M2.85M3.09M2.95M2.99M3.28M3.59M3.72M4.14M
Gross Profit 0.62M0.84M1.09M0.95M0.87M0.91M1.40M1.11M1.29M1.29M1.27M1.17M1.20M1.33M1.62M1.53M3.79M4.91M3.94M2.30M3.23M3.21M3.50M3.83M3.62M3.35M4.32M4.08M4.15M3.89M4.34M4.33M5.10M5.48M5.19M5.56M6.05M6.48M6.26M
Operating items
Depreciation & Amortization - Total 0.07M0.08M0.10M0.10M0.10M0.10M0.09M0.11M0.15M0.20M0.21M0.20M0.21M0.22M0.23M
Research & Development 0.01M0.01M0.01M0.01M0.01M0.03M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.05M0.09M0.13M0.26M0.30M0.39M0.35M0.34M0.39M0.80M0.95M1.15M1.30M0.86M1.64M1.56M1.60M1.29M1.29M1.48M1.13M1.53M1.11M1.11M1.19M0.93M
Selling, General & Administrative 0.46M0.53M0.47M0.59M0.66M0.63M0.78M0.88M0.66M1.11M0.89M0.95M0.96M0.98M0.96M1.09M2.86M3.20M3.08M2.99M4.99M4.09M3.90M4.88M5.49M5.53M4.83M4.76M5.43M5.30M4.62M5.01M5.36M5.32M5.13M5.83M5.96M5.38M5.99M
Restructuring Costs 0.10M675.00466.00
Other Operating Expenses 0.38M0.43M0.53M0.56M0.52M0.62M0.66M0.68M0.71M0.83M0.79M0.76M0.87M0.91M1.08M1.17M0.01M2.26M0.02M0.12M0.02M0.02M0.02M0.11M0.02M0.02M0.02M0.19M0.02M0.02M0.23M0.02M0.21M0.22M0.21M0.20M
Operating Expenses 0.85M0.96M1.01M1.16M1.18M1.28M1.48M1.60M1.41M1.98M1.71M1.75M1.87M1.94M2.13M2.40M3.21M5.94M3.58M3.46M5.45M4.59M4.82M5.94M6.75M6.96M5.85M6.59M7.20M7.11M6.13M6.53M7.06M6.67M6.89M7.15M7.29M6.79M7.13M
Operating Income 0.14M0.29M0.59M0.33M0.18M0.23M0.55M0.15M0.54M0.09M0.29M0.13M0.14M0.24M0.51M0.24M0.58M-1.03M0.36M-1.16M-2.21M-1.38M-1.32M-2.11M-3.13M-3.61M-1.53M-2.51M-3.06M-3.22M-1.79M-2.20M-1.96M-1.19M-1.70M-1.59M-1.25M-0.31M-0.87M
EBIT 0.14M0.29M0.59M0.33M0.18M0.23M0.55M0.15M0.54M0.09M0.29M0.13M0.14M0.24M0.51M0.24M0.58M-1.03M0.36M-1.16M-2.21M-1.38M-1.32M-2.11M-3.13M-3.61M-1.53M-2.51M-3.06M-3.22M-1.79M-2.20M-1.96M-1.19M-1.70M-1.59M-1.25M-0.31M-0.87M
Non-operating items
Interest & Investment Income 351.000.00M0.00M0.01M0.02M0.09M-0.11M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.11M0.07M
Other Non Operating Income 0.03M0.00M0.01M0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.01M72.000.00M0.01M0.00M0.02M-0.01M0.01M0.02M-0.02M0.01M-0.01M-0.01M-0.01M-0.02M0.04M0.10M0.13M0.13M0.14M0.17M0.04M0.21M0.01M0.46M0.07M0.08M0.01M
Non Operating Income 0.01M-0.00M-0.00M0.01M0.02M0.08M-0.12M-0.01M-0.01M-0.00M-0.00M-0.01M0.00M0.01M0.01M0.00M0.02M-0.01M0.03M0.03M0.01M0.01M-0.01M0.65M-0.01M-0.02M0.04M0.10M0.13M0.13M0.14M0.17M0.04M0.21M0.12M0.09M0.08M0.12M0.09M
Net income details
EBT 0.15M0.29M0.59M0.34M0.20M0.31M0.44M0.14M0.53M0.08M0.28M0.11M0.14M0.25M0.52M0.24M0.59M-1.05M0.39M1.26M-2.22M-1.37M-1.33M-1.44M-3.14M-3.63M-1.50M-2.41M-2.99M-3.10M-1.67M-2.02M-1.94M-0.99M-1.58M-1.56M-1.17M-0.19M-0.78M
Tax Provisions 0.06M0.12M0.24M0.14M0.08M0.13M0.12M0.05M0.18M0.03M0.05M0.04M0.05M0.08M0.14M0.09M0.14M0.03M0.14M-0.33M-0.94M-0.25M-0.24M-0.38M-0.60M-0.71M-0.27M-0.43M-0.58M-0.60M-0.30M5.45M-150.00
Profit After Tax 0.09M0.17M0.35M0.20M0.12M0.18M0.32M0.09M0.35M0.06M0.23M0.07M0.09M0.16M0.38M0.16M0.45M-1.08M0.25M-0.83M-1.28M-1.12M-1.09M-1.07M-2.54M-2.92M-1.23M-1.98M-2.41M-2.50M-1.37M-7.47M-1.94M-0.99M-1.58M-1.56M-1.17M-0.21M-0.78M
Income from Continuing Operations 0.09M0.17M0.35M0.20M0.12M0.18M0.32M0.09M0.35M0.06M0.23M0.07M0.09M0.16M0.38M0.16M0.45M-1.08M0.25M1.59M-1.28M-1.12M-1.09M-1.07M-2.54M-2.92M-1.23M-1.98M-2.41M-2.50M-1.37M-7.47M-1.94M-0.99M-1.58M-1.56M-1.17M-0.19M-0.78M
Consolidated Net Income 0.09M0.17M0.35M0.20M0.12M0.18M0.32M0.09M0.35M0.06M0.23M0.07M0.09M0.16M0.38M0.16M0.45M-1.08M0.25M1.59M-1.28M-1.12M-1.09M-1.07M-2.54M-2.92M-1.23M-1.98M-2.41M-2.50M-1.37M-7.47M-1.94M-0.99M-1.58M-1.56M-1.17M-0.19M-0.78M
Income towards Parent Company 0.09M0.17M0.35M0.20M0.12M0.18M0.32M0.09M0.35M0.06M0.23M0.07M0.09M0.16M0.38M0.16M0.45M-1.08M0.25M1.59M-1.28M-1.12M-1.09M-1.07M-2.54M-2.92M-1.23M-1.98M-2.41M-2.50M-1.37M-7.47M-1.94M-0.99M-1.58M-1.56M-1.17M-0.19M-0.78M
Net Income towards Common Stockholders 0.09M0.17M0.35M0.20M0.12M0.18M0.32M0.09M0.35M0.06M0.23M0.07M0.09M0.16M0.38M0.16M0.45M-1.08M0.25M1.59M-1.28M-1.12M-1.09M-1.07M-2.54M-2.54M-1.23M-1.98M-2.41M-2.41M-1.37M-7.47M-1.94M-0.99M-1.58M-1.56M-1.17M-0.19M-0.78M
Additional items
EPS (Basic) 0.010.010.010.010.010.01-0.030.01-0.02-0.03-0.03-0.02-0.02-0.06-0.07-0.03-0.04-0.05-0.05-0.03-0.160.04-0.02-0.03-0.030.030.00-0.02
EPS (Weighted Average and Diluted) 0.010.010.000.000.010.000.010.000.010.000.000.000.010.000.01-0.030.01-0.02-0.03-0.03-0.02-0.02-0.06-0.07-0.03-0.04-0.05-0.05-0.03-0.160.040.020.03-0.230.030.000.02
Shares Outstanding (Weighted Average) 39.69M39.69M43.91M43.94M44.49M44.49M44.51M44.56M44.67M45.03M45.03M45.28M45.52M45.61M45.67M45.71M45.71M45.76M45.86M45.96M45.96M46.14M46.23M
Shares Outstanding (Diluted Average) 36.85M37.33M36.97M38.70M35.10M35.29M35.55M36.66M36.04M36.66M36.66M36.66M36.66M37.08M39.87M40.36M41.93M43.96M44.49M44.51M44.39M44.67M44.92M45.04M45.00M45.49M45.61M45.64M45.60M45.71M45.81M45.85M45.80M45.98M46.19M46.24M
EBITDA 0.14M0.29M0.59M0.33M0.18M0.23M0.55M0.15M0.54M0.09M0.29M0.13M0.14M0.24M0.51M0.24M0.66M-0.95M0.46M-1.16M-2.11M-1.28M-1.22M-2.11M-3.03M-3.50M-1.38M-2.51M-2.86M-3.01M-1.59M-2.20M-1.75M-0.97M-1.48M-1.59M-1.25M-0.31M-0.87M
Interest Expenses 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M100.00
Tax Rate 41.27%41.10%40.87%41.64%40.17%41.10%27.02%34.36%34.14%34.28%19.15%34.29%34.24%34.08%26.74%35.26%24.00%36.52%42.48%17.91%17.88%26.02%19.06%19.56%18.14%18.03%19.32%19.38%17.99%0.02%