|
Revenue (Quarter)
|
| | | | | | | 9.21M | 10.85M | 18.18M | 18.61M | 6.65M | 11.16M | 13.17M | 18.25M | 7.83M | 12.20M | 13.30M | 14.00M | 8.09M | 11.63M | 13.29M | 14.55M | | 17.63M | | 19.27M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 8.44M | 7.70M | 11.29M | 10.82M | 3.08M | 4.75M | 5.78M | 6.39M | 3.77M | 4.60M | 5.00M | 6.91M | 4.72M | 5.19M | 5.80M | 6.45M | | 8.47M | | 7.72M |
|
Gross Profit (Quarter)
|
| | | | | | | 0.77M | 3.15M | 6.90M | 7.80M | 3.57M | 6.41M | 7.39M | 11.86M | 4.06M | 7.60M | 8.30M | 7.10M | 3.37M | 6.44M | 7.49M | 8.11M | | 9.16M | | 11.55M |
|
Research & Development (Quarter)
|
| | | | | | | 1.21M | 1.35M | 1.65M | -1.37M | -1.37M | -1.85M | -2.16M | -1.98M | -2.17M | -1.99M | -1.88M | -2.11M | -2.25M | -1.87M | -1.14M | -0.61M | | -0.77M | | -0.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 8.38M | 7.20M | 3.01M | -12.53M | -3.08M | -4.63M | -4.80M | -1.51M | 1.58M | -3.56M | -2.33M | -3.15M | -2.50M | -2.44M | -5.05M | -4.97M | | -4.15M | | -3.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | -5.01M | -5.50M | -4.57M | -5.60M | -5.51M | -5.18M | -5.48M | -6.17M | -4.68M | -4.09M | -4.70M | -4.76M | -4.51M | -4.67M | -4.48M | -4.27M | | -5.10M | | -5.29M |
|
Operating Expenses (Quarter)
|
| | | | | | | 14.52M | 14.07M | 9.31M | -19.50M | -9.90M | -11.66M | -12.47M | -9.66M | -5.28M | -9.64M | -8.73M | -10.01M | -9.27M | -8.98M | -10.63M | -9.85M | | -10.02M | | -9.38M |
|
Operating Income (Quarter)
|
| | | | | | | 13.75M | 10.93M | 2.42M | -11.70M | -6.33M | -5.26M | -5.08M | 2.20M | -1.22M | -2.04M | -0.43M | -2.91M | -5.90M | -2.54M | -3.14M | -1.75M | | -0.85M | | 2.17M |
|
EBIT (Quarter)
|
| | | | | | | -13.95M | -10.89M | -2.37M | -11.70M | -6.40M | -5.26M | -5.06M | 2.20M | -1.22M | -2.04M | -0.45M | -2.91M | -5.90M | -2.54M | -3.17M | -1.75M | | -0.85M | | 2.17M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | 0.02M | 0.05M | 0.09M | 0.12M | 0.15M | 0.06M | 0.08M | 0.09M | 6.00M | 0.08M | 0.06M | 0.05M | 0.05M | 0.06M | 0.46M | 0.04M | | 0.12M | | 0.04M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 0.08M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 0.43M | 0.01M | 0.34M | 0.70M | 0.27M | 0.06M | 0.04M | 0.14M | 0.12M | 0.24M | 0.13M | 0.01M | 0.07M | 0.04M | 0.03M | 0.02M | | 0.00M | | 140.99 |
|
Non Operating Income (Quarter)
|
| | | | | | | 0.59M | 0.04M | 0.57M | 0.76M | 0.03M | 0.12M | 0.13M | 0.23M | 0.25M | 0.15M | 0.62M | 0.15M | 0.10M | 0.56M | 0.06M | 0.36M | | 0.10M | | 0.16M |
|
EBT (Quarter)
|
| | | | | | | 13.56M | 11.22M | 2.06M | -13.24M | -6.17M | -5.31M | -4.85M | 2.44M | 5.15M | 1.35M | 0.37M | -3.09M | -5.72M | -1.88M | -2.59M | -2.47M | | -6.15M | | 2.32M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 0.01M | 0.00M | -0.57M | | -154.76 | -0.00M | -0.01M | | -0.00M | -0.02M | -0.03M | | -0.01M | -0.00M | -0.02M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | 13.55M | 11.23M | 2.06M | -13.81M | -6.17M | -5.31M | -4.85M | 2.42M | 5.15M | 1.35M | 0.35M | -3.12M | -5.68M | -1.88M | -2.59M | -2.49M | | -6.15M | | 2.32M |
|
Equity Income (Quarter)
|
| | | | | | | 0.42M | 0.38M | 0.30M | -2.42M | -0.30M | -0.30M | -0.02M | -0.22M | -0.11M | | | -0.03M | -0.04M | -0.01M | | -0.03M | | -0.44M | | -0.06M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | 0.08M | 0.02M | 0.01M | -0.19M | 0.14M | 0.04M | 0.11M | -0.14M | 0.06M | -0.15M | -0.10M | 0.10M | 0.10M | -0.04M | -0.00M | -0.15M | | 0.35M | | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -13.76M | -11.17M | -2.01M | -12.66M | -6.24M | -5.31M | -4.83M | 2.45M | 5.15M | 1.35M | 0.41M | -3.06M | -5.72M | -1.87M | -2.61M | -2.45M | | -6.15M | | 2.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -13.76M | -11.17M | -2.01M | -12.66M | -6.24M | -5.31M | -4.83M | 2.45M | 5.15M | 1.35M | 0.41M | -3.06M | -5.72M | -1.87M | -2.61M | -2.45M | | -6.15M | | 2.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | -13.76M | -11.17M | -2.01M | -12.66M | -6.24M | -5.31M | -4.83M | 2.45M | 5.15M | 1.35M | 0.41M | -3.06M | -5.72M | -1.87M | -2.61M | -2.45M | | -6.15M | | 2.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | -13.76M | -11.17M | -2.01M | -12.66M | -6.24M | -5.31M | -4.83M | 2.45M | 5.15M | 1.35M | 0.41M | -3.06M | -5.72M | -1.87M | -2.61M | -2.45M | | -6.15M | | 2.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | -0.02 | -0.02 | 0.00 | -0.01 | -0.01 | -0.05 | -0.01 | 0.02 | 0.05 | 0.01 | 0.00 | -0.02 | -0.06 | -0.02 | 0.00 | -0.02 | | -0.04 | | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | -0.01 | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | 97.29M | 95.83M | 99.55M | 153.81M | 105.98M | 107.40M | 107.28M | 160.33M | 109.35M | 105.39M | 101.46M | 145.46M | 101.44M | 99.09M | 95.94M | 144.87M | 95.87M | 146.78M | 95.95M | 149.24M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | 13.29M | 11.18M | 2.60M | -14.32M | -6.12M | -5.45M | -4.82M | 2.31M | 5.12M | 1.65M | 0.62M | -3.21M | -5.74M | -1.67M | -2.62M | -2.54M | | -6.12M | | 2.27M |
|
Tax Rate (Quarter)
|
| | | | | | | | 0.11% | 0.15% | 4.34% | | 0.00% | 0.04% | -0.62% | | -0.07% | -6.17% | 0.91% | | 0.32% | 0.08% | 0.73% | | | | |