|
Cash & Equivalents (Quarter)
|
| | | | 7.70M | 13.12M | 15.55M | 9.18M | 9.03M | 13.97M | 13.03M | 15.17M | 20.25M | 20.23M | 14.30M | 20.04M | 15.98M | 13.53M | 9.04M | 5.76M | 6.73M | 5.12M | 5.74M | 1.68M |
|
Short-term Investments (Quarter)
|
| | | | 5.88M | 14.88M | 13.75M | 22.38M | 17.54M | 9.20M | 14.59M | 0.90M | 6.74M | 8.78M | 8.75M | 5.94M | 8.73M | 5.27M | 6.84M | 0.60M | 6.60M | 1.81M | 4.75M | 0.28M |
|
Cash & Current Investments (Quarter)
|
| | | | 13.78M | 27.92M | 28.75M | 31.57M | 26.85M | 23.16M | 27.51M | 16.07M | 26.99M | 29.01M | 23.98M | 25.98M | 24.70M | 18.80M | 16.02M | 6.36M | 13.38M | 6.93M | 10.49M | 1.96M |
|
Receivables - Net (Quarter)
|
| | | | 72.74M | 61.72M | 53.36M | | 35.97M | 34.90M | 31.58M | 47.27M | 29.08M | 24.44M | 29.66M | 0.03M | 20.18M | 21.63M | 20.18M | 0.01M | 10.21M | 9.13M | 7.27M | 13.26M |
|
Receivables - Other (Quarter)
|
| | | | 0.89M | 0.40M | 0.14M | 0.01M | 0.21M | 0.25M | 0.56M | 0.19M | 0.25M | 0.07M | 0.04M | 0.00M | 0.05M | 0.04M | 0.05M | 0.03M | 0.22M | 0.04M | 0.05M | 0.17M |
|
Receivables (Quarter)
|
| | | | 74.70M | 61.94M | 52.49M | 0.01M | 36.57M | 35.15M | 32.02M | 47.45M | 29.32M | 24.51M | 30.89M | 0.03M | 20.23M | 21.68M | 20.41M | 0.03M | 10.48M | 9.18M | 7.31M | 13.43M |
|
Prepaid Assets (Quarter)
|
| | | | 7.29M | 4.79M | 2.93M | 2.46M | 4.88M | 5.74M | 4.03M | 6.66M | 6.61M | 6.02M | 2.50M | 2.27M | 2.77M | 3.91M | 2.79M | 0.24M | 2.68M | 0.44M | 2.15M | 0.38M |
|
Current Assets (Quarter)
|
| | | | 104.36M | 94.91M | 85.74M | 80.04M | 67.62M | 64.06M | 63.79M | 69.21M | 62.93M | 59.54M | 55.25M | 56.16M | 47.72M | 44.41M | 38.92M | 37.84M | 26.45M | 24.42M | 20.25M | 26.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 2.09M | 1.97M | 1.89M | 0.59M | 0.56M | 0.56M | 0.54M | 0.49M | 0.46M | 0.39M | 0.38M | 0.34M | 0.34M | 0.31M | 0.83M | 1.02M | 0.90M | 0.81M | 0.68M | 0.56M |
|
Long-Term Investments (Quarter)
|
| | | | 5.57M | 5.20M | 4.91M | 2.46M | 6.92M | 6.68M | 6.68M | 6.48M | 13.91M | 17.88M | 19.02M | 19.31M | 20.38M | 19.27M | 20.47M | 19.81M | 15.84M | 10.42M | 11.36M | 11.69M |
|
Goodwill (Quarter)
|
| | | | | 0.20M | 0.20M | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | 0.05M | 0.05M | 0.07M | 0.07M | 0.10M | 0.11M | 0.13M | 0.13M | 0.12M | 0.16M | 0.18M | 0.18M | 0.18M | 0.17M | 0.16M | 0.29M | 0.26M | 0.21M | 0.18M | 0.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.05M | 0.24M | 0.27M | 0.07M | 0.11M | 0.11M | 0.13M | 0.13M | 0.12M | 0.16M | 0.19M | 0.18M | 0.18M | 0.17M | 0.16M | 0.29M | 0.26M | 0.21M | 0.18M | 0.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.50M | 0.50M | 0.52M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.29M | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | 13.65M | 12.84M | 12.49M | 7.25M | 11.26M | 10.42M | 10.09M | 9.26M | 16.27M | 19.60M | 20.22M | 24.18M | 24.76M | 23.13M | 26.61M | 25.90M | 21.22M | 14.03M | 14.26M | 15.17M |
|
Assets (Quarter)
|
| | | | 118.01M | 107.75M | 98.23M | 87.30M | 78.88M | 74.48M | 73.88M | 78.48M | 79.20M | 79.14M | 75.46M | 80.34M | 72.48M | 67.54M | 65.53M | 63.74M | 47.67M | 38.45M | 34.51M | 41.94M |
|
Accounts Payables (Quarter)
|
| | | | 21.27M | 20.66M | 10.19M | 9.75M | 7.83M | 7.21M | 7.50M | 8.80M | 6.80M | 6.97M | 6.40M | 7.52M | 6.57M | 5.94M | 6.84M | 8.39M | 7.46M | 8.33M | 6.79M | 6.58M |
|
Notes Payables (Quarter)
|
| | | | | | | | 0.76M | | | 0.78M | 0.79M | 0.75M | 0.70M | 1.40M | 1.45M | 2.06M | 2.05M | 1.38M | 1.38M | 1.39M | 1.40M | 2.81M |
|
Payables (Quarter)
|
| | | | 21.58M | 20.60M | 9.99M | 9.75M | 8.69M | 7.21M | 7.47M | 9.58M | 7.59M | 7.71M | 7.39M | 8.92M | 8.02M | 8.00M | 8.97M | 9.77M | 8.87M | 9.72M | 8.18M | 9.40M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 6.88M | | | | 2.74M | | | | 7.34M | | | | 5.01M | | 4.27M | | 1.74M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 0.14M | | | | 0.39M | | | | 0.04M | | | | 0.04M | | 0.11M | | 0.28M |
|
Short term Debt (Quarter)
|
| | | | 0.12M | 0.10M | 0.18M | 0.08M | 0.09M | 0.20M | 0.18M | 0.21M | 0.00M | 0.01M | 0.01M | 0.04M | 0.16M | 0.15M | 0.17M | 0.04M | 0.01M | 0.11M | 0.14M | 0.28M |
|
Current Leases (Quarter)
|
| | | | 2.29M | 2.30M | 2.27M | 2.28M | | | | 2.55M | | | | 4.40M | | | | 1.24M | | 1.09M | | 1.14M |
|
Current Taxes (Quarter)
|
| | | | 3.71M | 2.43M | 2.40M | 0.04M | 2.22M | 1.48M | 1.73M | 2.01M | 1.66M | 1.47M | 1.42M | 1.53M | 1.02M | 0.65M | 0.69M | 0.82M | 0.40M | 0.37M | 0.36M | 0.58M |
|
Current Deferred Revenue (Quarter)
|
| | | | 1.35M | 2.19M | 2.96M | 2.84M | 4.04M | 5.40M | 6.07M | 4.51M | 5.36M | 4.83M | 4.06M | 3.46M | 3.77M | 3.83M | 3.42M | 3.25M | 3.12M | 2.69M | 3.22M | 5.63M |
|
Total Current Liabilities (Quarter)
|
| | | | 34.88M | 35.08M | 25.64M | 26.73M | 24.21M | 24.82M | 28.57M | 30.33M | 25.13M | 25.65M | 24.32M | 29.57M | 25.93M | 25.22M | 23.02M | 23.63M | 21.72M | 20.35M | 17.56M | 22.13M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | 0.91M | 0.97M | 1.02M | 1.23M | 1.14M | 1.20M | 1.09M | 1.23M | 0.69M | 0.81M | 0.90M | 1.02M | 0.96M | 1.18M | 1.21M | 1.37M | 1.04M | 0.03M | 0.03M | 0.04M |
|
Operating Leases (Quarter)
|
| | | | 3.44M | 2.61M | 2.36M | 1.88M | 2.17M | 2.15M | 2.16M | 0.09M | 2.61M | 2.47M | 2.31M | 2.12M | 5.00M | 4.75M | 4.05M | 3.73M | 3.11M | 1.63M | 1.15M | 1.61M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.30M | 0.10M | 0.04M | 0.07M | 0.05M | 0.04M | 0.01M | | 0.06M | | 0.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 3.44M | 2.61M | 2.36M | 1.88M | 1.52M | 0.93M | 0.55M | 0.09M | 0.10M | 0.39M | 0.13M | 2.21M | 1.72M | 1.25M | 4.09M | 3.75M | 3.11M | 1.63M | 1.15M | 1.61M |
|
Total Liabilities (Quarter)
|
| | | | 38.32M | 37.70M | 28.00M | 28.60M | 25.73M | 25.75M | 29.12M | 30.42M | 25.23M | 26.03M | 24.45M | 31.77M | 27.65M | 26.47M | 27.10M | 27.38M | 24.83M | 21.99M | 18.70M | 23.75M |
|
Total Debt (Quarter)
|
| | | | 0.12M | 0.10M | 0.17M | 0.08M | 0.10M | 0.20M | 0.18M | 0.21M | 0.00M | 0.01M | 0.01M | 0.04M | 0.16M | 0.15M | 0.17M | 0.04M | 0.01M | 0.11M | 0.14M | 0.28M |
|
Common Equity (Quarter)
|
| | | | | | | 58.69M | | | | 48.06M | | | | 48.56M | | | | 36.37M | | 16.43M | | 18.20M |
|
Shareholder's Equity (Quarter)
|
| | | | 79.69M | 70.06M | 70.23M | 58.69M | 53.15M | 48.73M | 44.76M | 48.06M | 53.97M | 53.11M | 51.01M | 48.56M | 44.83M | 41.07M | 38.43M | 36.37M | 22.84M | 16.46M | 15.81M | 18.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 119.73M | 107.44M | 96.36M | 87.30M | 79.72M | 74.48M | 73.59M | 78.48M | 79.20M | 79.14M | 78.48M | 80.34M | 72.48M | 67.54M | 66.10M | 63.74M | 47.86M | 38.45M | 34.51M | 41.94M |
|
Treasury Shares (Quarter)
|
| | | | | | | 1.96M | | | | 1.04M | | | | 1.98M | | | | 1.86M | | 0.44M | | 0.37M |
|
Retained Earnings (Quarter)
|
| | | | 205.31M | 217.01M | 0.54M | -1.19M | -256.13M | -265.18M | -270.46M | -1.41M | -267.41M | 0.30M | 0.53M | -0.82M | -0.06M | -242.51M | -243.62M | -0.73M | -260.07M | -0.69M | 270.43M | -0.75M |