|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -6.80M | -100.66M | -16.41M | 83.92M | -7.92M | -1.81M | 62.47M | 87.04M | 52.38M | -7.90M | 8.90M | -53.42M | 13.29M | 11.85M | 20.81M | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 2.08M | 1.03M | 2.62M | 2.98M | 2.61M | 2.07M | 2.57M | 2.56M | 2.63M | 2.35M | 2.49M | 2.90M | 2.67M | 2.69M | 2.34M | 2.88M | 2.77M | 2.81M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | 66.20M | | | | | 11.70M | 12.50M | 0.98M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.09M | 36.43M | -3.48M | 49.58M | 104.74M | 108.11M | 116.85M | 63.60M | 116.82M | 110.75M | 103.47M | 53.58M | 142.10M | 112.36M | 110.98M | 74.06M | 132.83M | 116.18M | 106.58M | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42M | 0.57M | -2.66M | -0.58M | -6.25M | -3.37M | -3.32M | -3.35M | -2.03M | -4.65M | -3.34M | -2.27M | -4.20M | -2.80M | -2.77M | -3.54M | -1.57M | 0.20M | -1.36M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.54M | 30.84M | 74.70M | 123.29M | 119.34M | 116.63M | 113.70M | 108.96M | 110.36M | 106.83M | 103.82M | 101.31M | 100.28M | 97.72M | 98.68M | 99.88M | 99.58M | 91.16M | 89.54M | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.63M | 11.55M | -2.45M | 3.89M | 5.57M | 9.74M | -1.10M | 0.83M | 2.37M | -1.16M | 1.37M | 1.79M | -9.80M | 9.25M | -3.18M | 1.47M | 1.56M | 3.06M | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | 12.24M | -0.46M | -50.82M | 10.22M | 22.49M | -2.42M | -39.77M | 18.97M | 17.64M | -0.49M | -35.51M | 24.05M | 3.00M | 9.89M | -35.90M | 22.46M | 19.53M | -2.13M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.33M | -21.19M | 57.31M | 44.26M | 14.47M | 41.41M | | 39.12M | 28.65M | 10.51M | 66.38M | | 69.94M | -30.38M | 100.91M | 34.36M | 48.93M | 30.76M | 37.96M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.64M | -38.64M | 51.67M | 6.90M | 58.50M | | -60.69M | | 78.56M | -77.64M | 136.77M | 1.76M | 28.05M | 0.60M | -17.21M | | 112.10M | -219.66M | 470.57M | 3.50M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | | 1.14M | | 0.10M | 0.01M | -0.01M | | | 1.62M | | | | 0.16M | 2.62M | 0.96M | 0.46M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.17M | 0.17M | 0.23M | 0.15M | 0.14M | 0.14M | 0.15M | 0.14M | 0.05M | -0.34M | | 145.00M | 120.00M | -265.00M | 350.00M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -133.35M | -9.60M | 18.03M | -62.18M | 130.83M | -82.34M | -31.45M | -41.51M | 49.53M | -63.50M | -26.25M | -289.34M | 134.74M | -314.86M | -29.53M | 227.84M | -49.81M | 1.78M | 433.72M | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | | 40.00M | 80.00M | 40.00M | 325.00M | 10.00M | 162.00M | 131.09M | 39.00M | 37.00M | 385.35M | | 347.65M | | 103.00M | 593.54M | | 120.00M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.95M | 0.58M | 25.50M | 42.20M | 213.56M | 302.38M | 10.81M | 199.34M | 161.83M | 95.00M | 77.26M | 41.27M | 149.60M | 121.28M | 1.29M | 420.30M | 150.00M | 80.00M | 36.32M | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.01M | 0.01M | | 0.01M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.36M | 15.22M | 0.57M | 41.60M | 43.81M | 46.01M | -1.97M | 52.66M | 52.65M | 52.65M | 207.35M | 54.90M | 54.92M | 57.11M | 225.48M | 59.35M | 59.36M | 58.46M | 0.08M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.20M | -17.12M | -17.99M | -5.57M | -218.61M | -28.41M | -59.94M | -91.36M | -84.09M | -123.90M | -94.11M | 283.29M | -206.81M | 166.76M | -71.15M | -380.32M | 49.68M | -213.32M | -154.39M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -138.45M | 9.72M | -3.44M | -18.17M | 16.96M | -2.65M | 25.46M | -69.28M | 82.26M | -76.64M | -16.88M | 47.53M | 70.03M | -35.74M | 10.29M | -78.42M | 132.70M | -95.36M | 385.91M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.76M | 57.63M | -60.79M | 5.32M | 90.27M | 66.70M | 116.85M | 24.48M | 88.18M | 100.25M | 37.09M | 53.58M | 72.17M | 142.74M | 10.07M | 39.70M | 83.91M | 85.42M | 68.63M | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -138.45M | 9.72M | -3.44M | -18.17M | 16.96M | -2.65M | 25.46M | -69.28M | 82.26M | -76.64M | -16.88M | 47.53M | 70.03M | -35.74M | 10.29M | -78.42M | 132.70M | -95.36M | 385.91M | |