|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.88M | -0.08M | -6.80M | -100.66M | -16.41M | 13.49M | -7.92M | -1.81M | 5.40M | 32.06M | 1.27M | 7.62M | 8.90M | -53.42M | 13.29M | 16.79M | 20.81M | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.89M | 2.08M | 1.03M | 2.62M | 2.98M | 2.61M | 2.07M | 2.57M | 2.56M | 2.63M | 2.35M | 2.49M | 2.90M | 2.67M | 2.69M | 2.34M | 2.88M | 2.77M | 2.81M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | -27.00M | | | | | 22.60M | | | -0.86M | 0.86M | 1.95M | 251.97M | -145.07M | 145.07M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | 66.20M | | | | | 17.00M | 12.50M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.30M | 36.09M | 36.43M | -3.48M | 49.58M | 104.74M | 108.11M | 116.85M | 63.60M | 116.82M | 110.75M | 103.47M | 53.58M | 142.10M | 112.36M | 110.98M | 74.06M | 132.83M | 116.18M | 106.58M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.79M | 0.57M | -2.28M | -3.45M | -3.39M | -3.37M | 5.38M | -3.35M | -2.03M | -3.85M | -4.14M | -2.27M | -2.39M | -4.61M | -0.81M | -3.54M | -0.01M | -3.47M | 0.75M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.21M | 30.54M | 30.84M | 74.70M | 123.29M | 119.34M | 116.63M | 113.70M | 108.96M | 110.36M | 106.83M | 103.82M | 101.31M | 100.28M | 97.72M | 98.68M | 99.88M | 99.58M | 91.16M | 89.54M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.63M | 11.55M | -2.45M | 3.89M | 5.57M | 9.74M | -1.10M | 0.83M | 2.37M | -1.16M | 1.37M | 1.79M | -9.80M | 9.25M | -3.18M | 1.47M | 1.56M | 3.06M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | -0.29M | 12.24M | -0.46M | -50.82M | 10.22M | 22.49M | -2.42M | -39.77M | 18.97M | 17.64M | -0.49M | -35.51M | 24.05M | 3.00M | 9.89M | -35.90M | 22.46M | 19.53M | -2.13M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.19M | 15.74M | 20.38M | 23.75M | 34.98M | 47.80M | 52.00M | 39.12M | 28.65M | 30.93M | -88.91M | 28.20M | 41.74M | -65.10M | 35.72M | 78.25M | -10.40M | -61.11M | 61.11M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.93M | -37.45M | | 24.07M | 6.90M | 58.50M | | 10.29M | | 78.56M | -77.64M | 136.77M | 1.76M | 3.10M | 25.55M | | | 112.10M | -219.66M | 708.97M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | | 1.14M | | 0.10M | 0.01M | -0.01M | | | 1.62M | | | | 0.16M | 2.62M | 0.96M | 0.46M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.16M | 0.17M | 0.17M | 0.23M | -125.00M | | 250.00M | 0.15M | -0.15M | 0.34M | -0.34M | | 145.00M | 120.00M | | 350.00M | | | -350.00M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.88M | -133.35M | -9.60M | 18.03M | -62.18M | 130.83M | -82.34M | -31.45M | -41.51M | 49.53M | -63.50M | -26.25M | -289.34M | 134.74M | -314.86M | -29.53M | 227.84M | -49.81M | 1.78M | 433.72M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.70M | 5.30M | | 40.00M | 80.00M | 40.00M | 325.00M | 10.00M | 162.00M | 131.09M | 39.00M | 37.00M | 385.35M | | 347.65M | | 103.00M | 593.54M | | 120.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.57M | 25.95M | 0.58M | 25.50M | 42.20M | 213.56M | 302.38M | 10.81M | 199.34M | 161.83M | 95.00M | 77.26M | 41.27M | 149.60M | 121.28M | 1.29M | 350.00M | 150.00M | 80.00M | 36.32M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | | | 0.01M | 0.01M | | 0.01M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.01M | | 14.57M | 0.94M | 0.20M | | 0.39M | 0.73M | 0.00M | 0.04M | | 0.87M | | 0.04M | | 1.15M | 0.03M | 0.02M | 0.15M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.99M | 14.36M | 15.22M | -1.64M | 41.60M | 43.81M | 46.01M | 48.20M | 52.66M | 52.65M | 52.65M | 207.35M | 54.90M | 54.92M | 57.11M | -163.86M | 59.35M | 59.36M | 58.46M | 6.17M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.76M | -41.20M | -17.12M | -17.99M | -5.57M | -218.61M | -28.41M | -59.94M | -91.36M | -84.09M | -123.90M | -94.11M | 283.29M | -206.81M | 166.76M | -71.15M | -380.32M | 49.68M | -213.32M | -154.39M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.94M | -138.45M | 9.72M | -3.44M | -18.17M | 16.96M | -2.65M | 25.46M | -69.28M | 82.26M | -76.64M | -16.88M | 47.53M | 70.03M | -35.74M | 10.29M | -78.42M | 132.70M | -95.36M | 385.91M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.30M | 14.90M | 20.69M | -23.86M | 25.83M | 69.76M | 60.30M | 64.85M | 24.48M | 88.18M | 79.83M | 192.38M | 25.38M | 100.37M | 177.46M | 75.26M | -4.19M | 143.23M | 177.29M | 45.48M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.94M | -138.45M | 9.72M | -3.44M | -18.17M | 16.96M | -2.65M | 25.46M | -69.28M | 82.26M | -76.64M | -16.88M | 47.53M | 70.03M | -35.74M | 10.29M | -78.42M | 132.70M | -95.36M | 385.91M |