|
Gross Margin
|
| | | | | 93.40% | 95.44% | -6,256,672.97% | 99.79% | 99.53% | 99.42% | 99.95% | 99.63% | 99.66% | 99.68% | 99.71% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
48.37% | 47.90% | 55.00% | -137.73% | 50.96% | -17.71% | -10.40% | 27,770,248,235,696.00% | -3.45% | -0.81% | 0.05% | 11.66% | -7.49% | -5.54% | -6.10% | 3.58% | 7.73% | -22.53% | -5.54% | 1.03% | -5.10% | -7.84% | -18.86% | 6.74% | 5.24% | 3.48% | 3.48% | 5.45% | 2.67% | -1.42% | -1.40% | -0.04% | 0.60% | 11.81% | -0.16% | 3.22% | -19.91% | -1.06% | 5.24% | -36.12% | 7.80% | 1.47% | -17.33% | 23.65% | 0.76% | -7.75% | -6.74% | -9.70% | 37.13% | -0.26% | -9.64% | -61.78% | -8.48% | 6.57% | -3.96% | -0.74% | 2.60% | 15.38% | 0.65% | 4.06% | 4.37% | -25.09% | 6.43% | 7.83% | 9.39% | | | |
|
EBIT Margin
|
25.94% | 24.66% | 28.49% | 25.27% | 23.19% | 11.48% | 17.34% | 23.19% | 20.26% | 21.74% | 26.12% | 35.64% | 18.24% | 20.54% | 18.76% | 25.52% | 28.11% | 0.68% | 17.63% | 20.99% | 12.20% | 10.57% | -1.49% | 24.15% | 21.29% | 19.23% | 19.41% | 22.74% | 19.98% | 16.28% | 17.83% | 19.78% | 18.85% | 29.55% | 18.62% | 21.72% | -1.71% | 17.19% | 23.96% | -15.82% | 27.51% | 21.25% | 1.76% | 40.11% | 18.35% | 13.22% | 12.55% | 8.27% | 54.78% | 17.38% | 8.38% | -47.62% | 4.65% | 19.26% | 9.14% | 12.37% | 14.90% | 28.41% | 12.95% | 17.78% | 19.01% | -10.50% | 21.70% | 23.24% | 24.25% | | | |
|
EBITDA Margin
|
3.89% | 7.01% | -13.00% | 6.60% | -4.25% | -16.59% | -8.19% | 5,284,431.61% | 2.37% | 2.97% | 2.66% | 24.37% | 14.23% | -16.57% | -11.01% | -15.90% | 8.74% | -4.45% | 0.69% | 5.66% | 8.83% | -13.25% | -13.22% | 5.60% | 5.34% | 10.44% | -1.00% | 17.26% | -6.49% | -5.09% | 2.16% | 15.48% | 2.15% | 11.27% | -0.35% | 5.38% | -17.58% | -0.94% | 5.10% | -46.54% | 1.11% | -11.48% | -32.75% | 26.10% | -23.52% | -10.12% | -5.45% | -6.87% | 46.25% | -0.36% | -7.11% | -57.16% | 11.38% | 15.30% | 12.69% | 0.29% | -2.98% | 19.70% | -0.51% | -3.93% | 8.18% | -25.42% | 2.10% | 9.86% | 9.01% | 50.90% | -9.60% | 89.63% |
|
Operating Margin
|
25.94% | 24.66% | 28.49% | 25.27% | 23.19% | 11.48% | 17.34% | 23.19% | 20.26% | 21.74% | 26.12% | 35.64% | 18.24% | 20.54% | 18.76% | 25.52% | 28.11% | 0.68% | 17.63% | 20.99% | 12.20% | 10.57% | -1.49% | 24.15% | 21.29% | 19.23% | 19.41% | 22.74% | 19.98% | 16.28% | 17.83% | 19.78% | 18.85% | 29.55% | 18.62% | 21.72% | -1.71% | 17.19% | 23.96% | -15.82% | 27.51% | 21.25% | 1.76% | 40.11% | 18.35% | 13.22% | 12.55% | 8.27% | 54.78% | 17.38% | 8.38% | -47.62% | 4.65% | 19.26% | 9.14% | 12.37% | 14.90% | 28.41% | 12.95% | 17.78% | 19.01% | -10.50% | 21.70% | 23.24% | 24.25% | | | |
|
Net Margin
|
0.00% | 0.00% | -49.86% | -25.23% | -4.21% | -16.21% | -9.50% | -4,209,979,685,888.44% | -9.04% | -4.34% | -2.74% | 15.85% | -0.13% | -11.25% | -12.49% | -33.16% | -0.26% | -29.10% | -2.64% | -4.61% | 10.15% | -7.29% | -16.13% | 8.26% | 8.27% | 8.03% | 2.90% | 11.97% | 1.58% | -2.16% | -1.89% | 3.81% | 0.01% | 10.99% | -0.71% | 2.60% | -19.96% | -1.49% | 4.59% | -35.91% | 6.84% | -2.20% | -26.33% | 20.35% | -0.11% | -7.77% | -7.31% | -9.58% | 35.43% | -0.35% | -9.74% | -60.25% | -8.64% | 6.48% | -3.91% | -0.55% | 2.61% | 15.36% | 1.00% | 4.02% | 6.82% | -22.90% | 8.07% | 10.28% | 10.70% | 51.70% | -7.90% | 88.57% |
|
FCF Margin
|
18.13% | 19.61% | 12.31% | 22.02% | 21.40% | 35.00% | -4.09% | -6,421,758.11% | -28.29% | -31.37% | -62.78% | -11.34% | -21.33% | -62.89% | -113.47% | -170.03% | -64.73% | -139.79% | -11.54% | -803.80% | -32.48% | -5.59% | -51.53% | 11.18% | 25.94% | -36.99% | -26.89% | 38.97% | 12.36% | 29.44% | 17.54% | 9.45% | 13.73% | 36.11% | 18.82% | 22.44% | 20.26% | 31.88% | 28.35% | 26.84% | 3.62% | 45.84% | 10.13% | 42.25% | 12.44% | 29.62% | 42.56% | -36.46% | 33.79% | 32.74% | 28.95% | -14.64% | 2.74% | 41.08% | 33.62% | 31.68% | 11.84% | 42.24% | 38.52% | 28.96% | 12.24% | 47.25% | 36.40% | 36.46% | -1.89% | 59.89% | 41.66% | 33.61% |
|
Assets Average
|
1,076.02M | 1,103.74M | 1,158.92M | 1,145.52M | 1,139.46M | 1,134.77M | 1,132.27M | 1,133.00M | 1,136.64M | 1,152.57M | 1,176.14M | 1,190.45M | 1,185.49M | 1,177.91M | 1,199.60M | 1,254.87M | 1,308.61M | 1,370.83M | 1,408.69M | 1,584.11M | 1,761.91M | 1,753.68M | 2,877.78M | 3,941.15M | 3,816.27M | 3,777.10M | 3,816.76M | 3,797.04M | 3,743.09M | 3,723.47M | 3,704.05M | 3,673.64M | 3,639.92M | 3,586.87M | 3,546.83M | 3,527.95M | 3,465.68M | 3,360.53M | 3,294.04M | 3,228.95M | 3,187.59M | 3,069.75M | 2,825.10M | 2,681.38M | 2,793.15M | 2,874.60M | 2,734.95M | 2,633.33M | 2,681.93M | 2,737.26M | 2,714.04M | 5,174.23M | 7,606.63M | 7,479.29M | 7,392.42M | 7,370.96M | 7,269.46M | 7,181.02M | 7,108.80M | 6,998.29M | 7,074.29M | 7,081.71M | 7,044.33M | 7,110.75M | 6,887.14M | 6,770.42M | 6,753.03M | 6,656.11M |
|
Equity Average
|
| | | | | | | | | | 416.14M | 412.05M | 426.19M | 438.24M | 433.35M | 453.10M | 469.10M | 511.35M | 554.65M | 652.45M | 753.74M | 745.33M | 1,336.22M | 1,917.25M | 1,889.69M | 1,873.83M | 1,855.11M | 1,784.56M | 1,708.33M | 1,676.20M | 1,653.41M | 1,644.34M | 1,631.87M | 1,615.28M | 1,598.00M | 1,575.52M | 1,545.55M | 1,512.91M | 1,489.50M | 1,445.79M | 1,400.11M | 1,370.44M | 1,328.11M | 1,295.95M | 1,271.28M | 1,251.22M | 1,245.84M | 1,236.71M | 1,231.61M | 1,223.37M | 1,206.86M | 2,560.80M | 3,912.89M | 3,900.04M | 3,887.22M | 3,822.31M | 3,739.00M | 3,704.89M | 3,667.99M | 3,602.90M | 3,550.42M | 3,478.09M | 3,387.36M | 3,332.62M | 3,291.93M | 3,294.74M | 3,247.19M | 3,125.14M |
|
Invested Capital
|
| | | 375.08M | | | | 1,033.99M | | 1,072.39M | 1,090.00M | 1,099.00M | 1,088.91M | 1,086.64M | 1,113.09M | 1,173.39M | 1,211.64M | 1,305.46M | 1,295.32M | 1,610.70M | 1,625.27M | 1,611.24M | 3,492.21M | 3,453.05M | 3,450.01M | 3,485.68M | 3,522.99M | 3,450.43M | 3,421.47M | 3,402.19M | 3,377.45M | 3,374.65M | 3,347.05M | 3,285.44M | 3,267.30M | 3,264.65M | 3,176.23M | 3,065.56M | 3,057.20M | 2,956.01M | 2,990.12M | 2,729.97M | 2,501.45M | 2,435.62M | 2,700.02M | 2,595.17M | 2,438.88M | 2,401.45M | 2,547.82M | 2,503.54M | 2,488.54M | 7,072.85M | 7,082.86M | 6,897.52M | 6,890.97M | 6,776.81M | 6,684.05M | 6,636.27M | 6,506.50M | 6,397.34M | 6,700.22M | 6,439.11M | 6,591.17M | 6,540.93M | 6,179.91M | 6,342.13M | 6,116.30M | 6,101.01M |
|
Asset Utilization Ratio
|
0.09 | 0.09 | 0.07 | 0.10 | 0.10 | 0.09 | 0.09 | 0.07 | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.07 | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.07 | 0.07 | 0.08 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 |
|
Interest Coverage Ratio
|
-1.16 | -1.06 | -1.07 | 0.16 | -0.83 | 0.39 | 0.63 | | 0.85 | 0.96 | 1.00 | 1.49 | 0.71 | 0.79 | 0.75 | 1.16 | 1.38 | 0.03 | 0.76 | 1.05 | 0.71 | 0.57 | -0.09 | 1.39 | 1.33 | 1.22 | 1.22 | 1.32 | 1.15 | 0.92 | 0.93 | 1.00 | 1.03 | 1.67 | 0.99 | 1.17 | -0.09 | 0.94 | 1.28 | -0.78 | 1.40 | 1.07 | 0.09 | 2.44 | 1.04 | 0.63 | 0.65 | 0.46 | 3.10 | 0.99 | 0.46 | -3.37 | 0.35 | 1.52 | 0.70 | 0.94 | 1.21 | 2.18 | 1.05 | 1.30 | 1.30 | -0.72 | 1.42 | 1.51 | 1.63 | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | 0.07 | | | | 0.12 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | 0.03 | | | | 0.05 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.33 | | | | 0.37 | | 0.36 | 0.35 | 0.34 | 0.38 | 0.37 | 0.35 | 0.37 | 0.35 | 0.39 | 0.39 | 0.43 | 0.43 | 0.42 | 0.48 | 0.49 | 0.50 | 0.49 | 0.48 | 0.46 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.43 | 0.46 | 0.48 | 0.49 | 0.43 | 0.44 | 0.47 | 0.47 | 0.45 | 0.45 | 0.44 | 0.51 | 0.52 | 0.53 | 0.52 | 0.51 | 0.52 | 0.52 | 0.52 | 0.51 | 0.49 | 0.49 | 0.47 | 0.47 | 0.49 | 0.48 | 0.48 | 0.46 |
|
Times Interest Earned
|
-1.16 | -1.06 | -1.07 | 0.16 | -0.83 | 0.39 | 0.63 | | 0.85 | 0.96 | 1.00 | 1.49 | 0.71 | 0.79 | 0.75 | 1.16 | 1.38 | 0.03 | 0.76 | 1.05 | 0.71 | 0.57 | -0.09 | 1.39 | 1.33 | 1.22 | 1.22 | 1.32 | 1.15 | 0.92 | 0.93 | 1.00 | 1.03 | 1.67 | 0.99 | 1.17 | -0.09 | 0.94 | 1.28 | -0.78 | 1.40 | 1.07 | 0.09 | 2.44 | 1.04 | 0.63 | 0.65 | 0.46 | 3.10 | 0.99 | 0.46 | -3.37 | 0.35 | 1.52 | 0.70 | 0.94 | 1.21 | 2.18 | 1.05 | 1.30 | 1.30 | -0.72 | 1.42 | 1.51 | 1.63 | | | |
|
FCF Payout Ratio
|
0.00 | 0.00 | -0.01 | 3.07 | -0.02 | -0.86 | -18.40 | -2.55 | -0.56 | -0.50 | -0.26 | 12.21 | -0.72 | -0.25 | -0.14 | -0.11 | -0.23 | -0.11 | -1.50 | -0.03 | -0.57 | -3.75 | -0.19 | 3.64 | 0.96 | -0.74 | -0.97 | 0.68 | 2.08 | 0.93 | 1.53 | 3.17 | 2.04 | 0.76 | 1.54 | 1.33 | 1.46 | 0.91 | 1.09 | 1.14 | 17.61 | 0.71 | 3.51 | 0.84 | 3.11 | 0.00 | 0.16 | -0.27 | 0.55 | 0.63 | 0.74 | -0.64 | 7.82 | 0.53 | 0.68 | 1.55 | 2.15 | 0.60 | 0.66 | 0.96 | 2.16 | 0.55 | 0.76 | 0.80 | -14.15 | 0.46 | 0.68 | 1.30 |
|
Enterprise Value
|
56.33M | -8.35M | 38.07M | -12.59M | 26.78M | 35.40M | 24.53M | -8.48M | 35.45M | -3.31M | -5.00M | -5.79M | -10.78M | -3.49M | -5.15M | -8.95M | -11.11M | -9.56M | -8.59M | -14.59M | -28.32M | -19.27M | -27.85M | -40.46M | -123.38M | -69.11M | -41.94M | -33.11M | -22.61M | -37.20M | -28.09M | -19.18M | -21.95M | -26.94M | -31.77M | -23.38M | 20.08M | 15.74M | 16.72M | -34.68M | 17.94M | 9.46M | 4.94M | -30.64M | -299.15M | -185.35M | -84.84M | -42.95M | -176.84M | -157.53M | -171.23M | -213.09M | -138.97M | -33.61M | -31.49M | -110.43M | 13.32M | -68.33M | 14.68M | -33.98M | -274.87M | -197.74M | -370.50M | -379.98M | 52.56M | -79.15M | 32.56M | 79.48M |
|
Return on Sales
|
-0.01% | -0.01% | -0.22% | 0.00% | 8,479.97% | 10,726.74% | 223,248.54% | -238,646,154,451.15% | 0.00% | 0.00% | 0.02% | 0.01% | 0.22% | 0.02% | 0.01% | 0.07% | -0.01% | -0.01% | 0.10% | 0.01% | 0.08% | 0.05% | 0.03% | 0.03% | 0.04% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.05% | 0.10% | 0.07% | 0.05% | 0.04% | 0.01% | 0.09% | 0.00% | -0.05% | 0.08% | 0.30% | -0.08% | 0.19% | 0.01% | -0.07% | -0.06% | -0.09% | 0.37% | 0.00% | -0.10% | -0.62% | -0.08% | 0.07% | -0.04% | -0.01% | 0.03% | 0.15% | 0.01% | 0.04% | 0.04% | -0.25% | 0.06% | 0.08% | 0.09% | 0.06% | 0.04% | 0.02% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.12% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.01% | 0.03% | 0.03% | 0.04% | 0.03% | 0.01% | 0.03% | 0.03% | 0.03% | 0.00% | -0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | | | |
|
Return on Assets
|
283.49% | 276.37% | 263.21% | -0.01% | 190.18% | 425.41% | 5,386.32% | 0.00% | -190.66% | -418.84% | -5,185.42% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | 0.00% | 0.01% | 0.00% | -0.02% | -0.02% | -0.01% | -0.02% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% |
|
Return on Equity
|
| | | | | | | | | | -14,655.46% | 0.00% | 0.01% | 0.02% | 0.01% | 0.02% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.00% | 0.00% | -0.01% | 0.01% | 0.01% | 0.01% | -0.03% | -0.03% | -0.03% | -0.03% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% |