CSLM Digital Asset Acquisition Corp III, Ltd (NASDAQ: KOYN)

Sector: Financial Services Industry: Shell Companies CIK: 0002068454
ROIC (Qtr) 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 0.00
Debt/Equity (Qtr) 0.00
Add ratio to table...

About

Investment thesis

Bull case

  • Tangible assets of 234.57M provide robust 6733.09x coverage of other current liabilities 34839, indicating strong asset backing.
  • Robust tangible asset base of 234.57M provides 67.36x coverage of working capital 3.48M, indicating strong operational backing.
  • Long-term investments of 230.88M provide solid 66.30x backing of working capital 3.48M, showing strategic capital allocation.
  • Cash reserves of 3.53M provide robust 23.96x coverage of current liabilities 147172, indicating strong short-term solvency.
  • Strong cash position of 3.53M provides 101.22x coverage of other current liabilities 34839, indicating excellent liquidity.

Bear case

  • Current liabilities of 147172 significantly exceed receivables of 2322, which is 63.38x, indicating potential working capital stress.
  • Other current liabilities of 34839 represent a high 15x of receivables 2322, suggesting potential short-term liquidity pressure.

Peer comparison

Companies in the Shell Companies
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ANSC Agriculture & Natural Solutions Acquisition Corp 493.77 Mn 56.15 0.00 0.84 Mn
2 CCIX Churchill Capital Corp IX/Cayman 395.47 Mn 46.22 0.00 0.00 Mn
3 ALF Centurion Acquisition Corp. 394.73 Mn 32.55 0.00 0.01 Mn
4 GPAT GP-Act III Acquisition Corp. 389.33 Mn 31.65 0.00 0.40 Mn
5 HYAC Haymaker Acquisition Corp. 4 338.26 Mn 38.17 0.00 1.88 Mn
6 SIMA SIM Acquisition Corp. I 328.57 Mn 35.70 0.00 0.00 Mn
7 AFJK Aimei Health Technology Co., Ltd. 303.65 Mn 216.00 0.00 1.66 Mn
8 GRAF Graf Global Corp. 300.58 Mn 34.68 0.00 0.00 Mn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.00 0.95
EV to Cash from Ops. EV to Cash from Ops. 0.00 18.30
EV to Debt EV to Debt 0.00 125,153.88
EV to EBIT EV to EBIT 0.00 34.06
EV to EBITDA EV to EBITDA 0.00 -165.45
EV to Free Cash Flow [EV/FCF] EV to Free Cash Flow [EV/FCF] 0.00 18.30
EV to Market Cap EV to Market Cap 0.00 0.63
EV to Revenue EV to Revenue 0.00 0.00
Price to Book Value [P/B] Price to Book Value [P/B] 0.00 -20.50
Price to Earnings [P/E] Price to Earnings [P/E] 0.00 -125.27
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.04
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.00
Dividend per Basic Share Div per Share (Qtr) 0.00 0.00
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 0.00
Interest Coverage Interest Coverage 0.00 2.94
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 0.00
Cash and Equivalents Growth (1y) % Cash and Equivalents Growth (1y) % 0.00 410.95
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.00
EBIAT Growth (1y) % EBIAT Growth (1y) % 0.00 282.79
EBITDA Growth (1y) % EBITDA Growth (1y) % 0.00 -126.98
EBIT Growth (1y) % EBIT Growth (1y) % 0.00 304.32
EBT Growth (1y) % EBT Growth (1y) % 0.00 303.65
EPS Growth (1y) % EPS Growth (1y) % 0.00 956.13
FCF Growth (1y) % FCF Growth (1y) % 0.00 -37.62
Gross Profit Growth (1y) % Gross Profit Growth (1y) % 0.00 0.00
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.00
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 23.96 52.04
Current Ratio Curr Ratio (Qtr) 24.66 4.89
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 -0.27
Interest Cover Ratio Interest Cover Ratio 0.00 2.94
Times Interest Earned Times Interest Earned 0.00 2.94
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % 0.00 0.00
EBIT Margin % EBIT Margin % 0.00 0.00
EBT Margin % EBT Margin % 0.00 0.00
Gross Margin % Gross Margin % 0.00 0.00
Net Profit Margin % Net Profit Margin % 0.00 0.00