|
EBITDA Margin Growth (1y) (Quarter)
|
| | | 555.00 | -1244.00 | -4481.00 | -4458.00 | -9865.00 | -6799.00 | 226.00 | -17321.00 | -2884.00 | -3362.00 | 65,606.00 | 9,338.00 | 5,743.00 | 4,726.00 | -66290.00 | 4,273.00 | 1,633.00 | -2232.00 | -11404.00 | -3400.00 | 2,782.00 | -3557.00 | 7,216.00 | -9462.00 | -11333.00 | -2139.00 | 5,499.00 | 2,469.00 | -1518.00 | -6075.00 | 32,217.00 | -3580.00 | 9,819.00 | 9,664.00 | -8810.00 | 16,403.00 | 4,068.00 | 9,263.00 | -15591.00 | 907.00 | -2715.00 | -715.00 | 2,122.00 | -93776.00 | -342841.00 | -89922.00 | 253,400.00 | 94,737.00 | 342,176.00 | 89,228.00 | -261080.00 | -29908.00 | -228237.00 | -133399.00 | | -42640.00 | 226,400.00 | 782,417.00 |
|
EBITDA Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -12193.00 | -11404.00 | 61,351.00 | -12440.00 | -7005.00 | -5434.00 | -458.00 | -3709.00 | 4,493.00 | -867.00 | -12088.00 | 10,212.00 | 10,159.00 | -1062.00 | -70478.00 | -8589.00 | -6918.00 | -7928.00 | 1,311.00 | -10393.00 | -10069.00 | -11771.00 | 44,933.00 | -10573.00 | -3031.00 | 1,449.00 | 28,906.00 | 15,293.00 | 12,370.00 | 12,852.00 | 7,816.00 | 13,730.00 | 11,172.00 | 18,212.00 | -22280.00 | -76466.00 | -341488.00 | -81374.00 | 239,930.00 | 1,867.00 | -3380.00 | -1409.00 | -5559.00 | -28947.00 | -228901.00 | -134094.00 | | 22,189.00 | 340,340.00 | 738,246.00 |
|
EBITDA Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -4817.00 | -8910.00 | -16343.00 | -11567.00 | -2590.00 | -11223.00 | -4646.00 | -16571.00 | -4058.00 | -6563.00 | 627.00 | 3,219.00 | -2692.00 | -9276.00 | -32762.00 | -9700.00 | 1,384.00 | -4339.00 | 24,718.00 | 2,430.00 | 3,819.00 | 7,156.00 | 20,531.00 | 6,737.00 | -1679.00 | 9,998.00 | 15,437.00 | -77577.00 | -333186.00 | -77785.00 | 263,337.00 | 14,691.00 | 10,507.00 | 17,518.00 | -29961.00 | -11638.00 | -227549.00 | -125545.00 | | -70681.00 | -5217.00 | 647,609.00 |
|
EBITDA Margin (QoQ) (Quarter)
|
834.00 | -1316.00 | 1,968.00 | -932.00 | -964.00 | -4553.00 | 1,992.00 | -6339.00 | 2,101.00 | 2,472.00 | -15555.00 | 8,099.00 | 1,623.00 | 71,440.00 | -71823.00 | 4,503.00 | 606.00 | 423.00 | -1260.00 | 1,863.00 | -3259.00 | -8749.00 | 6,745.00 | 8,045.00 | -9597.00 | 2,024.00 | -9934.00 | 6,174.00 | -404.00 | 9,662.00 | -12964.00 | 2,188.00 | -4961.00 | 47,955.00 | -48761.00 | 15,587.00 | -5117.00 | 29,481.00 | -23547.00 | 3,252.00 | 78.00 | 4,626.00 | -7050.00 | -370.00 | 2,079.00 | 7,462.00 | -102947.00 | -249435.00 | 254,998.00 | 350,784.00 | -261610.00 | -1996.00 | 2,049.00 | 477.00 | -30438.00 | -200324.00 | 96,887.00 | | | 68,716.00 | 652,904.00 |
|
EBIT Margin Growth (1y) (Quarter)
|
| | | 555.00 | -1244.00 | -4481.00 | -4458.00 | -9865.00 | -6799.00 | 226.00 | -17321.00 | -2884.00 | -3362.00 | 65,606.00 | 9,338.00 | 5,743.00 | 4,726.00 | -66290.00 | 4,273.00 | 1,633.00 | -2232.00 | -11404.00 | -3400.00 | 2,782.00 | -3557.00 | 7,216.00 | -9462.00 | -11333.00 | -2139.00 | 5,499.00 | 2,469.00 | -1518.00 | -6075.00 | 32,217.00 | -3580.00 | 9,819.00 | 9,664.00 | -8810.00 | 16,403.00 | 4,068.00 | 9,263.00 | -15591.00 | 907.00 | -2715.00 | -715.00 | 2,122.00 | -93776.00 | -342841.00 | -89922.00 | 253,400.00 | 94,737.00 | 342,176.00 | 89,228.00 | -261080.00 | -29908.00 | -228237.00 | -133399.00 | | -42640.00 | 226,400.00 | 782,417.00 |
|
EBIT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -12193.00 | -11404.00 | 61,351.00 | -12440.00 | -7005.00 | -5434.00 | -458.00 | -3709.00 | 4,493.00 | -867.00 | -12088.00 | 10,212.00 | 10,159.00 | -1062.00 | -70478.00 | -8589.00 | -6918.00 | -7928.00 | 1,311.00 | -10393.00 | -10069.00 | -11771.00 | 44,933.00 | -10573.00 | -3031.00 | 1,449.00 | 28,906.00 | 15,293.00 | 12,370.00 | 12,852.00 | 7,816.00 | 13,730.00 | 11,172.00 | 18,212.00 | -22280.00 | -76466.00 | -341488.00 | -81374.00 | 239,930.00 | 1,867.00 | -3380.00 | -1409.00 | -5559.00 | -28947.00 | -228901.00 | -134094.00 | | 22,189.00 | 340,340.00 | 738,246.00 |
|
EBIT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -4817.00 | -8910.00 | -16343.00 | -11567.00 | -2590.00 | -11223.00 | -4646.00 | -16571.00 | -4058.00 | -6563.00 | 627.00 | 3,219.00 | -2692.00 | -9276.00 | -32762.00 | -9700.00 | 1,384.00 | -4339.00 | 24,718.00 | 2,430.00 | 3,819.00 | 7,156.00 | 20,531.00 | 6,737.00 | -1679.00 | 9,998.00 | 15,437.00 | -77577.00 | -333186.00 | -77785.00 | 263,337.00 | 14,691.00 | 10,507.00 | 17,518.00 | -29961.00 | -11638.00 | -227549.00 | -125545.00 | | -70681.00 | -5217.00 | 647,609.00 |
|
EBIT Margin (QoQ) (Quarter)
|
834.00 | -1316.00 | 1,968.00 | -932.00 | -964.00 | -4553.00 | 1,992.00 | -6339.00 | 2,101.00 | 2,472.00 | -15555.00 | 8,099.00 | 1,623.00 | 71,440.00 | -71823.00 | 4,503.00 | 606.00 | 423.00 | -1260.00 | 1,863.00 | -3259.00 | -8749.00 | 6,745.00 | 8,045.00 | -9597.00 | 2,024.00 | -9934.00 | 6,174.00 | -404.00 | 9,662.00 | -12964.00 | 2,188.00 | -4961.00 | 47,955.00 | -48761.00 | 15,587.00 | -5117.00 | 29,481.00 | -23547.00 | 3,252.00 | 78.00 | 4,626.00 | -7050.00 | -370.00 | 2,079.00 | 7,462.00 | -102947.00 | -249435.00 | 254,998.00 | 350,784.00 | -261610.00 | -1996.00 | 2,049.00 | 477.00 | -30438.00 | -200324.00 | 96,887.00 | | | 68,716.00 | 652,904.00 |
|
EBT Margin Growth (1y) (Quarter)
|
| | | -198.00 | -177.00 | -4743.00 | -3559.00 | -9575.00 | -8455.00 | -96.00 | -22814.00 | -2219.00 | -1149.00 | -3738.00 | 14,437.00 | 3,043.00 | 3,713.00 | 3,990.00 | 6,268.00 | 8,830.00 | -1093.00 | -10201.00 | -6568.00 | -2710.00 | -7295.00 | 8,655.00 | -9814.00 | -10202.00 | 414.00 | 3,412.00 | 11,075.00 | -2968.00 | -6233.00 | -9429.00 | -10697.00 | 10,596.00 | 9,196.00 | 4,330.00 | 15,770.00 | 3,373.00 | 9,567.00 | 9,254.00 | 1,048.00 | -2604.00 | -938.00 | -3390.00 | -17857.00 | -351893.00 | -137700.00 | -134918.00 | 19,006.00 | 347,963.00 | 137,351.00 | 139,553.00 | -30035.00 | -244945.00 | -159647.00 | | -26451.00 | 246,679.00 | 751,250.00 |
|
EBT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -11993.00 | -9782.00 | -8577.00 | -11936.00 | -8751.00 | -5891.00 | 156.00 | -2109.00 | 9,654.00 | 1,471.00 | -9949.00 | 14,137.00 | 9,164.00 | -4675.00 | 2,444.00 | -10114.00 | -4082.00 | -7975.00 | 1,866.00 | -5307.00 | -15880.00 | -13114.00 | 2,639.00 | -9436.00 | -2575.00 | 3,377.00 | -1687.00 | 16,149.00 | 11,001.00 | 12,529.00 | 4,155.00 | 6,122.00 | 11,365.00 | 17,824.00 | 10,194.00 | -1038.00 | -351124.00 | -129072.00 | -129054.00 | 2,198.00 | -6534.00 | -1287.00 | 1,245.00 | -28886.00 | -248874.00 | -159997.00 | | -37479.00 | 349,697.00 | 728,954.00 |
|
EBT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -119.00 | -7162.00 | -14788.00 | -12236.00 | -2630.00 | -14280.00 | -1389.00 | -18491.00 | -3258.00 | -5410.00 | 2,119.00 | 15,398.00 | -4006.00 | -10494.00 | -3572.00 | -9736.00 | 3,546.00 | -5012.00 | -3233.00 | -233.00 | -1911.00 | 5,648.00 | 16,223.00 | 7,383.00 | -1806.00 | 12,005.00 | 4,177.00 | -660.00 | -343497.00 | -126109.00 | -134153.00 | 7,271.00 | 7,435.00 | 17,475.00 | 14,829.00 | -12067.00 | -248106.00 | -151368.00 | | -54288.00 | -4800.00 | 590,316.00 |
|
EBT Margin (QoQ) (Quarter)
|
-255.00 | -1050.00 | 1,821.00 | -714.00 | -234.00 | -5616.00 | 3,005.00 | -6730.00 | 885.00 | 2,743.00 | -19713.00 | 13,865.00 | 1,956.00 | 155.00 | -1538.00 | 2,471.00 | 2,626.00 | 431.00 | 740.00 | 5,034.00 | -7298.00 | -8677.00 | 4,373.00 | 8,892.00 | -11884.00 | 7,274.00 | -14096.00 | 8,504.00 | -1267.00 | 10,272.00 | -6433.00 | -5540.00 | -4532.00 | 7,077.00 | -7701.00 | 15,753.00 | -5932.00 | 2,210.00 | 3,739.00 | 3,356.00 | 261.00 | 1,898.00 | -4467.00 | -297.00 | 1,928.00 | -554.00 | -18933.00 | -334333.00 | 216,120.00 | 2,228.00 | 134,991.00 | -5376.00 | 5,508.00 | 4,430.00 | -34597.00 | -220286.00 | 90,806.00 | | | 52,844.00 | 595,377.00 |
|
Enterprise Value Growth (1y) (Quarter)
|
| | | -118.80% | -107.53% | 20.57% | | 3.69% | 10.54% | 10.16% | -35.85% | -42.97% | -27.55% | -49.97% | 19.00% | 21.05% | 15.92% | 19.62% | 15.09% | 13.46% | 6.67% | 11.34% | -0.96% | -2.66% | 4.71% | 4.83% | 25.64% | 7.06% | 7.79% | 11.57% | 8.83% | 36.17% | 39.30% | 45.12% | 40.01% | 41.48% | 44.55% | 41.70% | 52.12% | 51.49% | 39.54% | 4.19% | -102.09% | -101.53% | -103.12% | -41.09% | 26.02% | 39.50% | 52.49% | 56.49% | -11.77% | -37.05% | 33.45% | -35.74% | 49.78% | 31.32% | -54.76% | 12.60% | -10.18% | -44.18% | -76.31% |
|
Enterprise Value Growth (3y) (Quarter)
|
| | | | | | | | | | | -44.43% | -33.29% | -2.29% | | -2.82% | 1.38% | -2.69% | 2.24% | 0.78% | -0.03% | -2.24% | 11.45% | 11.15% | 9.24% | 12.14% | 13.94% | 6.19% | 6.40% | 9.30% | 11.87% | 15.24% | 18.90% | 22.70% | 25.91% | 29.72% | 32.29% | 34.35% | 36.02% | 43.41% | 41.18% | 32.58% | 16.58% | 16.98% | 12.02% | 7.63% | 10.55% | 16.06% | 16.44% | 16.22% | -18.67% | -18.66% | 13.72% | 5.90% | 25.40% | 17.11% | 21.20% | 19.78% | 14.80% | -10.71% | -22.00% |
|
Enterprise Value Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -15.53% | -13.19% | 5.27% | | 0.69% | 3.13% | 1.79% | 6.85% | 1.40% | 2.54% | 2.10% | 13.99% | 16.09% | 15.99% | 19.93% | 19.00% | 20.96% | 22.70% | 24.91% | 27.77% | 29.60% | 29.13% | 23.74% | 17.02% | 19.44% | 17.55% | 17.49% | 17.10% | 26.07% | 27.79% | 28.40% | 13.65% | 13.86% | 26.44% | 14.18% | 16.67% | 11.05% | 9.68% | 6.95% | 1.56% | -10.60% | -11.87% |
|
Enterprise Value (QoQ) (Quarter)
|
-9.64% | -124.27% | | | -4.00% | 14.16% | -14.40% | 5.70% | 3.40% | 13.79% | -72.99% | 0.75% | 13.82% | -1.36% | 6.57% | 3.26% | 8.23% | 3.10% | 1.30% | 1.41% | 1.03% | 7.94% | -12.38% | -0.25% | 8.13% | 8.05% | 12.19% | -25.30% | 8.86% | 11.82% | 9.46% | 12.29% | 13.32% | 20.28% | 1.02% | 14.43% | 17.87% | 16.19% | 18.71% | 13.30% | -2.36% | -32.82% | -71.46% | 13.54% | -3.16% | 7.74% | 10.10% | 29.29% | 18.98% | 15.52% | -130.96% | 13.31% | 60.66% | -72.31% | 14.56% | -18.57% | 11.34% | 2.69% | -7.70% | -55.17% | -8.41% |
|
FCF Margin Growth (1y) (Quarter)
|
| | | | 4,295.00 | 3,425.00 | -1820.00 | -3235.00 | -7063.00 | -2705.00 | -5407.00 | -2940.00 | -2933.00 | -6985.00 | -55.00 | -894.00 | 508.00 | 3,874.00 | 929.00 | 3,419.00 | 3,138.00 | -12947.00 | -2721.00 | -12176.00 | -11142.00 | 5,245.00 | -6332.00 | 4,072.00 | 1,316.00 | 3,132.00 | 4,103.00 | -813.00 | -1927.00 | -3919.00 | -2596.00 | 8,414.00 | 5,190.00 | 5,630.00 | 9,183.00 | 590.00 | 9,259.00 | 6,049.00 | 4,601.00 | -2400.00 | -3763.00 | -2568.00 | -44462.00 | -579759.00 | -92645.00 | -49656.00 | 40,887.00 | 581,718.00 | 92,288.00 | 52,396.00 | 740.00 | -130316.00 | -310247.00 | -880.00 | -71963.00 | 128,276.00 | 286,884.00 |
|
FCF Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | -5701.00 | -6265.00 | -7282.00 | -7069.00 | -9488.00 | -5816.00 | -4533.00 | -415.00 | 714.00 | -16058.00 | -1847.00 | -9651.00 | -7496.00 | -3828.00 | -8124.00 | -4684.00 | -6687.00 | -4570.00 | -4950.00 | -8916.00 | -11752.00 | 4,457.00 | -4824.00 | 11,674.00 | 4,580.00 | 4,842.00 | 10,691.00 | 8,191.00 | 12,523.00 | 7,759.00 | 11,189.00 | 6,604.00 | 10,686.00 | 9,111.00 | -30678.00 | -581569.00 | -87149.00 | -46175.00 | 1,026.00 | -441.00 | -4120.00 | 173.00 | -2835.00 | -128357.00 | -310604.00 | 1,861.00 | -30336.00 | 579,678.00 | 68,925.00 |
|
FCF Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2054.00 | -15337.00 | -9074.00 | -15826.00 | -17491.00 | -13518.00 | -13586.00 | -8519.00 | -9112.00 | -7681.00 | -4076.00 | -6392.00 | -8106.00 | -4615.00 | -6616.00 | 2,917.00 | -3424.00 | -2859.00 | 1,638.00 | 88.00 | 2,697.00 | 16,136.00 | 8,960.00 | 9,863.00 | 10,076.00 | 8,323.00 | -29170.00 | -573968.00 | -83885.00 | -44464.00 | 7,614.00 | 8,563.00 | 10,329.00 | 11,851.00 | 10,950.00 | -130167.00 | -305108.00 | 5,342.00 | -70197.00 | -2481.00 | -27484.00 |
|
FCF Margin (QoQ) (Quarter)
|
| 587.00 | -752.00 | 619.00 | 3,841.00 | -283.00 | -5997.00 | -796.00 | 13.00 | 4,075.00 | -8699.00 | 1,671.00 | 20.00 | 22.00 | -1769.00 | 832.00 | 1,422.00 | 3,389.00 | -4714.00 | 3,322.00 | 1,142.00 | -12696.00 | 5,512.00 | -6133.00 | 2,176.00 | 3,690.00 | -6065.00 | 4,272.00 | -581.00 | 5,506.00 | -5094.00 | -645.00 | -1694.00 | 3,513.00 | -3770.00 | 10,365.00 | -4918.00 | 3,953.00 | -216.00 | 1,771.00 | 3,751.00 | 742.00 | -1664.00 | -5230.00 | 2,388.00 | 1,938.00 | -43558.00 | -540527.00 | 489,502.00 | 44,927.00 | 46,985.00 | 304.00 | 72.00 | 5,035.00 | -4671.00 | -130752.00 | -179859.00 | 314,403.00 | -75755.00 | 69,487.00 | -21251.00 |
|
Gross Margin Growth (1y) (Quarter)
|
| | | -5154.00 | -7272.00 | 10,172.00 | 6,053.00 | 5,319.00 | 8,113.00 | -20611.00 | -6125.00 | -1861.00 | 1,084.00 | 2,283.00 | 7,782.00 | 5,110.00 | -891.00 | -2016.00 | -1233.00 | -2032.00 | -1785.00 | -4160.00 | -1422.00 | -4812.00 | -367.00 | 3,599.00 | 456.00 | 3,724.00 | 1,141.00 | 297.00 | -64.00 | 1,062.00 | -388.00 | -45.00 | -3418.00 | 130.00 | -500.00 | 123.00 | 3,434.00 | 332.00 | 2,567.00 | 1,420.00 | 1,690.00 | -680.00 | 346.00 | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -1696.00 | 1,925.00 | -8157.00 | 7,710.00 | 8,567.00 | 8,306.00 | -20344.00 | 424.00 | 1,217.00 | -1592.00 | -3894.00 | 5,127.00 | -1735.00 | -3043.00 | -2577.00 | -2199.00 | -3121.00 | -1011.00 | -264.00 | -1030.00 | -27.00 | 385.00 | 3,852.00 | -3026.00 | 4,915.00 | 253.00 | 375.00 | -48.00 | 1,524.00 | 1,680.00 | 1,498.00 | 1,706.00 | -218.00 | 2,414.00 | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1,382.00 | -751.00 | -14333.00 | 5,055.00 | 1,723.00 | 6,154.00 | -20906.00 | -542.00 | 128.00 | -818.00 | 3.00 | 5,519.00 | 3,051.00 | -2290.00 | -2324.00 | -5681.00 | -1929.00 | -1899.00 | -186.00 | -1014.00 | 435.00 | 2,453.00 | 5,395.00 | 2,098.00 | 4,568.00 | 3,166.00 | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ) (Quarter)
|
465.00 | 11,298.00 | -17155.00 | 239.00 | -1653.00 | 28,742.00 | -21274.00 | -496.00 | 1,141.00 | 17.00 | -6788.00 | 3,768.00 | 4,086.00 | 1,216.00 | -1289.00 | 1,096.00 | -1914.00 | 91.00 | -506.00 | 297.00 | -1667.00 | -2284.00 | 2,233.00 | -3094.00 | 2,778.00 | 1,682.00 | -910.00 | 174.00 | 195.00 | 839.00 | -1272.00 | 1,300.00 | -1255.00 | 1,182.00 | -4645.00 | 4,848.00 | -1885.00 | 1,805.00 | -1334.00 | 1,746.00 | 350.00 | 658.00 | -1064.00 | -624.00 | 1,377.00 | | | | | | | | | | | | | | | | |
|
Net Margin Growth (1y) (Quarter)
|
| | | -202.00 | -189.00 | -7523.00 | -1014.00 | 1,376.00 | -8674.00 | 2,246.00 | 42,016.00 | -2431.00 | 8,203.00 | 6,701.00 | -42243.00 | 574.00 | 448.00 | -527.00 | -3840.00 | 1,110.00 | -5949.00 | -15216.00 | -7123.00 | -8191.00 | -8825.00 | 16,296.00 | -7363.00 | -5419.00 | 893.00 | -8900.00 | 9,802.00 | -1934.00 | -4135.00 | -5281.00 | -11647.00 | 9,870.00 | 7,155.00 | 4,309.00 | 15,441.00 | 3,228.00 | 9,618.00 | 9,248.00 | 1,090.00 | -2658.00 | -1030.00 | -3391.00 | -18348.00 | -358132.00 | -138431.00 | -135704.00 | 19,490.00 | 354,266.00 | 138,136.00 | 140,374.00 | -29942.00 | -244907.00 | -164465.00 | | -27451.00 | 246,617.00 | 741,845.00 |
|
Net Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -1257.00 | -660.00 | 1,424.00 | -1241.00 | -482.00 | -23.00 | 8,420.00 | -4068.00 | -747.00 | 2,701.00 | -9042.00 | -53207.00 | -6507.00 | -14326.00 | 553.00 | -18326.00 | -12500.00 | -13882.00 | -7820.00 | -4684.00 | -15544.00 | -12067.00 | 2,116.00 | -9208.00 | 2,518.00 | 3,913.00 | -9871.00 | 13,596.00 | 11,165.00 | 12,638.00 | 8,277.00 | 4,884.00 | 10,441.00 | 15,743.00 | 10,166.00 | -1817.00 | -357561.00 | -129843.00 | -129847.00 | 2,232.00 | -6524.00 | -1324.00 | 1,279.00 | -28800.00 | -248774.00 | -164759.00 | | -37903.00 | 355,976.00 | 715,516.00 |
|
Net Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 427.00 | -6162.00 | -14319.00 | -12205.00 | -7562.00 | -14798.00 | 9,500.00 | -18554.00 | -14357.00 | -5231.00 | -1645.00 | -50768.00 | -13859.00 | -17569.00 | -13628.00 | -20172.00 | -4563.00 | -10861.00 | -8791.00 | -890.00 | -2445.00 | 4,706.00 | 15,674.00 | 7,323.00 | 3,088.00 | 12,501.00 | -4014.00 | -3663.00 | -349625.00 | -126822.00 | -130819.00 | 6,026.00 | 6,575.00 | 15,449.00 | 14,837.00 | -12269.00 | -248203.00 | -156172.00 | | -55161.00 | -4814.00 | 576,055.00 |
|
Net Margin (QoQ) (Quarter)
|
-253.00 | -933.00 | 1,705.00 | -721.00 | -241.00 | -8267.00 | 8,214.00 | 1,669.00 | -10291.00 | 2,653.00 | 47,984.00 | -42778.00 | 344.00 | 1,151.00 | -960.00 | 39.00 | 218.00 | 176.00 | -4274.00 | 4,990.00 | -6842.00 | -9091.00 | 3,819.00 | 3,922.00 | -7476.00 | 16,030.00 | -19839.00 | 5,866.00 | -1164.00 | 6,238.00 | -1138.00 | -5869.00 | -3365.00 | 5,092.00 | -7504.00 | 15,648.00 | -6081.00 | 2,247.00 | 3,627.00 | 3,435.00 | 309.00 | 1,877.00 | -4532.00 | -312.00 | 1,937.00 | -484.00 | -19488.00 | -340096.00 | 221,638.00 | 2,242.00 | 135,706.00 | -5321.00 | 5,509.00 | 4,480.00 | -34610.00 | -220286.00 | 85,951.00 | | | 53,783.00 | 581,178.00 |
|
Operating Margin Growth (1y) (Quarter)
|
| | | 555.00 | -1244.00 | -4481.00 | -4458.00 | -9865.00 | -6799.00 | 226.00 | -17321.00 | -2884.00 | -3362.00 | 65,606.00 | 9,338.00 | 5,743.00 | 4,726.00 | -66290.00 | 4,273.00 | 1,633.00 | -2232.00 | -11404.00 | -3400.00 | 2,782.00 | -3557.00 | 7,216.00 | -9462.00 | -11333.00 | -2139.00 | 5,499.00 | 2,469.00 | -1518.00 | -6075.00 | 32,217.00 | -3580.00 | 9,819.00 | 9,664.00 | -8810.00 | 16,403.00 | 4,068.00 | 9,263.00 | -15591.00 | 907.00 | -2715.00 | -715.00 | 2,122.00 | -93776.00 | -342841.00 | -89922.00 | 253,400.00 | 94,737.00 | 342,176.00 | 89,228.00 | -261080.00 | -29908.00 | -228237.00 | -133399.00 | | -42640.00 | 226,400.00 | 782,417.00 |
|
Operating Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | -12193.00 | -11404.00 | 61,351.00 | -12440.00 | -7005.00 | -5434.00 | -458.00 | -3709.00 | 4,493.00 | -867.00 | -12088.00 | 10,212.00 | 10,159.00 | -1062.00 | -70478.00 | -8589.00 | -6918.00 | -7928.00 | 1,311.00 | -10393.00 | -10069.00 | -11771.00 | 44,933.00 | -10573.00 | -3031.00 | 1,449.00 | 28,906.00 | 15,293.00 | 12,370.00 | 12,852.00 | 7,816.00 | 13,730.00 | 11,172.00 | 18,212.00 | -22280.00 | -76466.00 | -341488.00 | -81374.00 | 239,930.00 | 1,867.00 | -3380.00 | -1409.00 | -5559.00 | -28947.00 | -228901.00 | -134094.00 | | 22,189.00 | 340,340.00 | 738,246.00 |
|
Operating Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -4817.00 | -8910.00 | -16343.00 | -11567.00 | -2590.00 | -11223.00 | -4646.00 | -16571.00 | -4058.00 | -6563.00 | 627.00 | 3,219.00 | -2692.00 | -9276.00 | -32762.00 | -9700.00 | 1,384.00 | -4339.00 | 24,718.00 | 2,430.00 | 3,819.00 | 7,156.00 | 20,531.00 | 6,737.00 | -1679.00 | 9,998.00 | 15,437.00 | -77577.00 | -333186.00 | -77785.00 | 263,337.00 | 14,691.00 | 10,507.00 | 17,518.00 | -29961.00 | -11638.00 | -227549.00 | -125545.00 | | -70681.00 | -5217.00 | 647,609.00 |
|
Operating Margin (QoQ) (Quarter)
|
834.00 | -1316.00 | 1,968.00 | -932.00 | -964.00 | -4553.00 | 1,992.00 | -6339.00 | 2,101.00 | 2,472.00 | -15555.00 | 8,099.00 | 1,623.00 | 71,440.00 | -71823.00 | 4,503.00 | 606.00 | 423.00 | -1260.00 | 1,863.00 | -3259.00 | -8749.00 | 6,745.00 | 8,045.00 | -9597.00 | 2,024.00 | -9934.00 | 6,174.00 | -404.00 | 9,662.00 | -12964.00 | 2,188.00 | -4961.00 | 47,955.00 | -48761.00 | 15,587.00 | -5117.00 | 29,481.00 | -23547.00 | 3,252.00 | 78.00 | 4,626.00 | -7050.00 | -370.00 | 2,079.00 | 7,462.00 | -102947.00 | -249435.00 | 254,998.00 | 350,784.00 | -261610.00 | -1996.00 | 2,049.00 | 477.00 | -30438.00 | -200324.00 | 96,887.00 | | | 68,716.00 | 652,904.00 |
|
Return on Assets Growth (1y) (Quarter)
|
| | | | | | | | -5.00 | 5.00 | 18.00 | 28.00 | 31.00 | 11.00 | -14.00 | | | | -458.00 | | | | -805.00 | -37.00 | -19.00 | 7.00 | 1,242.00 | 18.00 | 3.00 | -15.00 | -12.00 | -13.00 | -20.00 | -19.00 | -34.00 | -22.00 | -16.00 | -10.00 | 13.00 | 10.00 | 24.00 | 52.00 | 44.00 | 36.00 | 19.00 | -12.00 | -8.00 | -8.00 | -16.00 | -19.00 | -23.00 | -19.00 | -4.00 | 3.00 | -59.00 | -54.00 | -45.00 | -21.00 | 80.00 | 76.00 | 74.00 |
|
Return on Assets Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | -455.00 | -1.00 | -2.00 | -27.00 | -1277.00 | -66.00 | -53.00 | -32.00 | -21.00 | | | | 426.00 | -32.00 | -36.00 | -27.00 | 1,196.00 | -17.00 | -33.00 | -44.00 | -33.00 | -25.00 | -12.00 | 23.00 | 23.00 | 24.00 | 27.00 | 30.00 | 49.00 | 37.00 | 27.00 | 21.00 | 13.00 | 9.00 | -1.00 | -27.00 | -89.00 | -81.00 | -65.00 | -37.00 | -1.00 | 3.00 | 25.00 |
|
Return on Assets Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -26.00 | -15.00 | -17.00 | -20.00 | -19.00 | -35.00 | -47.00 | -61.00 | -70.00 | -66.00 | -67.00 | | | | 405.00 | -44.00 | -28.00 | 14.00 | 1,254.00 | 29.00 | 10.00 | -4.00 | 3.00 | 2.00 | -9.00 | -8.00 | -8.00 | -3.00 | 7.00 | 14.00 | -32.00 | -36.00 | -23.00 | 3.00 | 35.00 | 31.00 | 28.00 |
|
Return on Assets (QoQ) (Quarter)
|
| | | | | -3.00 | -1.00 | 0.00 | 0.00 | 6.00 | 12.00 | 10.00 | 3.00 | -14.00 | -13.00 | | | | | 454.00 | -2.00 | -19.00 | -1238.00 | 1,221.00 | 17.00 | 7.00 | -2.00 | -3.00 | 1.00 | -11.00 | 1.00 | -5.00 | -6.00 | -10.00 | -14.00 | 8.00 | 1.00 | -4.00 | 9.00 | 4.00 | 14.00 | 24.00 | 1.00 | -4.00 | -2.00 | -7.00 | 5.00 | -4.00 | -10.00 | -10.00 | 1.00 | 0.00 | 5.00 | -3.00 | -61.00 | 4.00 | 14.00 | 22.00 | 41.00 | 0.00 | 12.00 |
|
Return on Capital Employed Growth (1y) (Quarter)
|
| | | | | | | | -15.00 | -9.00 | -10.00 | -26.00 | -34.00 | 38.00 | 76.00 | -289.00 | 130.00 | -81.00 | 164.00 | 277.00 | -103.00 | 3.00 | 27.00 | -8.00 | -4.00 | 27.00 | -280.00 | 19.00 | -12.00 | -11.00 | -7.00 | -5.00 | -14.00 | 24.00 | 20.00 | 33.00 | 49.00 | -4.00 | 26.00 | 32.00 | 45.00 | 14.00 | -10.00 | -31.00 | -54.00 | -3.00 | -6.00 | -4.00 | -10.00 | -6.00 | 9.00 | 14.00 | 25.00 | 1.00 | -434.00 | -718.00 | -221.00 | | 270.00 | 637.00 | 188.00 |
|
Return on Capital Employed Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | 82.00 | -52.00 | 229.00 | -37.00 | -6.00 | -40.00 | 266.00 | -20.00 | 23.00 | -52.00 | -90.00 | 288.00 | -119.00 | 18.00 | -261.00 | 5.00 | -30.00 | 39.00 | -268.00 | 46.00 | 23.00 | 9.00 | 38.00 | 59.00 | 81.00 | 34.00 | 35.00 | 34.00 | 40.00 | 7.00 | 9.00 | -4.00 | -19.00 | 5.00 | -8.00 | -21.00 | -39.00 | -8.00 | -432.00 | -708.00 | -206.00 | | -156.00 | -67.00 | -9.00 |
|
Return on Capital Employed Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -25.00 | -22.00 | -25.00 | -26.00 | -23.00 | -25.00 | -21.00 | -6.00 | -3.00 | -39.00 | -77.00 | 315.00 | -84.00 | 39.00 | -215.00 | 70.00 | 64.00 | 50.00 | -252.00 | 47.00 | 14.00 | 20.00 | 22.00 | 24.00 | 17.00 | 25.00 | 37.00 | 43.00 | 55.00 | 2.00 | -417.00 | -707.00 | -215.00 | | -172.00 | -102.00 | -73.00 |
|
Return on Capital Employed (QoQ) (Quarter)
|
| | | | | -3.00 | -4.00 | -4.00 | -4.00 | 3.00 | -5.00 | -20.00 | -12.00 | 75.00 | 32.00 | -384.00 | 407.00 | -137.00 | 277.00 | -271.00 | 27.00 | -31.00 | 301.00 | -305.00 | 31.00 | 0.00 | -6.00 | -6.00 | 0.00 | 1.00 | -2.00 | -5.00 | -8.00 | 38.00 | -6.00 | 9.00 | 8.00 | -14.00 | 23.00 | 15.00 | 22.00 | -46.00 | -1.00 | -6.00 | -2.00 | 6.00 | -4.00 | -4.00 | -7.00 | 9.00 | 11.00 | 2.00 | 3.00 | -14.00 | -425.00 | -282.00 | 500.00 | | | 85.00 | 51.00 |
|
Return on Equity Growth (1y) (Quarter)
|
| | | | | | | | -5.00 | 5.00 | 19.00 | 17.00 | 19.00 | 13.00 | -14.00 | | | | -3.00 | | | | -16.00 | -21.00 | -22.00 | -7.00 | -6.00 | -4.00 | 3.00 | -18.00 | -13.00 | -14.00 | -24.00 | -24.00 | -50.00 | -39.00 | -32.00 | -27.00 | 6.00 | 6.00 | 27.00 | 73.00 | 67.00 | 57.00 | 33.00 | -15.00 | -13.00 | -15.00 | -28.00 | -38.00 | -34.00 | -25.00 | -5.00 | 10.00 | -226.00 | -1949.00 | -375.00 | -120.00 | 232.00 | 1,944.00 | 407.00 |
|
Return on Equity Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.00 | 1.00 | -2.00 | -17.00 | -33.00 | -37.00 | -44.00 | -36.00 | -25.00 | | | | -34.00 | -40.00 | -44.00 | -49.00 | -68.00 | -57.00 | -53.00 | -70.00 | -56.00 | -47.00 | -28.00 | 22.00 | 23.00 | 24.00 | 29.00 | 31.00 | 60.00 | 48.00 | 32.00 | 20.00 | 19.00 | 17.00 | 0.00 | -44.00 | -274.00 | -1988.00 | -408.00 | -149.00 | -29.00 | -30.00 | 28.00 |
|
Return on Equity Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -30.00 | -18.00 | -21.00 | -24.00 | -22.00 | -42.00 | -52.00 | -56.00 | -65.00 | -79.00 | -87.00 | | | | -78.00 | -73.00 | -48.00 | -3.00 | 5.00 | 5.00 | 8.00 | -12.00 | -3.00 | -5.00 | -23.00 | -31.00 | -24.00 | -16.00 | -5.00 | 2.00 | -201.00 | -1926.00 | -348.00 | -91.00 | 25.00 | 12.00 | 33.00 |
|
Return on Equity (QoQ) (Quarter)
|
| | | | | -4.00 | -1.00 | 0.00 | -1.00 | 7.00 | 12.00 | -1.00 | 1.00 | 0.00 | -14.00 | | | | | 1.00 | -4.00 | -8.00 | -4.00 | -5.00 | -5.00 | 8.00 | -3.00 | -4.00 | 2.00 | -13.00 | 3.00 | -5.00 | -8.00 | -14.00 | -23.00 | 6.00 | -1.00 | -9.00 | 10.00 | 5.00 | 21.00 | 38.00 | 3.00 | -5.00 | -3.00 | -11.00 | 6.00 | -6.00 | -16.00 | -21.00 | 10.00 | 3.00 | 3.00 | -7.00 | -226.00 | -1719.00 | 1,577.00 | 248.00 | 125.00 | -7.00 | 41.00 |
|
Return on Invested Capital Growth (1y) (Quarter)
|
| | | | | | | | -15.00 | | -9.00 | -6.00 | -6.00 | 40.00 | 45.00 | 49.00 | 58.00 | -51.00 | -50.00 | -51.00 | -58.00 | 0.00 | -5.00 | -5.00 | -7.00 | 3.00 | 2.00 | -4.00 | -1.00 | -21.00 | -22.00 | -22.00 | -31.00 | 29.00 | 28.00 | 40.00 | 58.00 | -5.00 | 27.00 | 35.00 | 50.00 | 16.00 | -12.00 | -34.00 | -60.00 | -3.00 | -8.00 | -6.00 | -12.00 | -8.00 | 10.00 | 17.00 | 29.00 | 2.00 | -195.00 | -1465.00 | -312.00 | | -7.00 | 1,368.00 | 266.00 |
|
Return on Invested Capital Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | 37.00 | | -15.00 | -9.00 | -6.00 | -11.00 | -11.00 | -8.00 | -6.00 | -48.00 | -53.00 | -60.00 | -66.00 | -18.00 | -25.00 | -31.00 | -39.00 | 12.00 | 8.00 | 15.00 | 26.00 | 3.00 | 33.00 | 53.00 | 76.00 | 39.00 | 43.00 | 41.00 | 48.00 | 7.00 | 8.00 | -5.00 | -22.00 | 4.00 | -9.00 | -23.00 | -43.00 | -9.00 | -193.00 | -1454.00 | -295.00 | | -192.00 | -80.00 | -17.00 |
|
Return on Invested Capital Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -27.00 | | -18.00 | -18.00 | -14.00 | -29.00 | -31.00 | -34.00 | -39.00 | -40.00 | -48.00 | -42.00 | -39.00 | 6.00 | 30.00 | 44.00 | 68.00 | 22.00 | 23.00 | 15.00 | 15.00 | 15.00 | 13.00 | 13.00 | 4.00 | 28.00 | 45.00 | 52.00 | 64.00 | 1.00 | -177.00 | -1453.00 | -305.00 | | -211.00 | -120.00 | -89.00 |
|
Return on Invested Capital (QoQ) (Quarter)
|
| | | | | | | -4.00 | -4.00 | 2.00 | -3.00 | -1.00 | -4.00 | 48.00 | 2.00 | 3.00 | 6.00 | -61.00 | 2.00 | 2.00 | -1.00 | -4.00 | -2.00 | 2.00 | -2.00 | 7.00 | -3.00 | -4.00 | 0.00 | -13.00 | -5.00 | -4.00 | -9.00 | 47.00 | -6.00 | 8.00 | 9.00 | -16.00 | 26.00 | 16.00 | 24.00 | -50.00 | -1.00 | -6.00 | -2.00 | 6.00 | -5.00 | -5.00 | -8.00 | 10.00 | 13.00 | 2.00 | 4.00 | -16.00 | -184.00 | -1268.00 | 1,157.00 | | | 107.00 | 55.00 |
|
Return on Sales Growth (1y) (Quarter)
|
| | | -2.00 | -2.00 | -46.00 | -10.00 | 14.00 | -5.00 | 68.00 | 428.00 | -20.00 | 75.00 | 47.00 | -430.00 | | | | -44.00 | | | | -68.00 | -72.00 | -76.00 | 171.00 | -70.00 | -57.00 | 6.00 | -86.00 | 85.00 | -33.00 | -56.00 | -60.00 | -107.00 | 109.00 | 85.00 | 45.00 | 157.00 | 34.00 | 96.00 | 93.00 | 11.00 | -27.00 | -10.00 | -34.00 | -183.00 | -3581.00 | -1384.00 | -1357.00 | 195.00 | 3,543.00 | 1,381.00 | 1,404.00 | -299.00 | -2449.00 | -1645.00 | 152.00 | -275.00 | 2,466.00 | 7,418.00 |
|
Return on Sales Growth (3y) (Quarter)
|
| | | | | | | | | | | -8.00 | 68.00 | 68.00 | -13.00 | | | | -46.00 | -12.00 | -63.00 | -170.00 | -542.00 | -65.00 | -214.00 | -46.00 | -181.00 | | | | -53.00 | -162.00 | -126.00 | 25.00 | -93.00 | 19.00 | 35.00 | -101.00 | 134.00 | 110.00 | 125.00 | 77.00 | 60.00 | 116.00 | 171.00 | 104.00 | -16.00 | -3574.00 | -1299.00 | -1298.00 | 22.00 | -65.00 | -13.00 | 13.00 | -288.00 | -2488.00 | -1648.00 | 198.00 | -379.00 | 3,560.00 | 7,155.00 |
|
Return on Sales Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.00 | -70.00 | -149.00 | -124.00 | -71.00 | -144.00 | 68.00 | -184.00 | -141.00 | -133.00 | -85.00 | -527.00 | -155.00 | -264.00 | -192.00 | -204.00 | | | | -3.00 | -19.00 | 56.00 | 162.00 | 75.00 | 26.00 | 121.00 | -42.00 | -39.00 | -3498.00 | -1269.00 | -1314.00 | 72.00 | 77.00 | 168.00 | 150.00 | -120.00 | -2481.00 | -1562.00 | 257.00 | -552.00 | -48.00 | 5,761.00 |
|
Return on Sales (QoQ) (Quarter)
|
-3.00 | -9.00 | 17.00 | -7.00 | -2.00 | -54.00 | 53.00 | 17.00 | -22.00 | 19.00 | 414.00 | -431.00 | 73.00 | -9.00 | -63.00 | | | | | 50.00 | -72.00 | -88.00 | 42.00 | 46.00 | -76.00 | 159.00 | -199.00 | 59.00 | -13.00 | 67.00 | -28.00 | -59.00 | -36.00 | 63.00 | -76.00 | 158.00 | -59.00 | 22.00 | 36.00 | 34.00 | 3.00 | 19.00 | -45.00 | -3.00 | 19.00 | -5.00 | -195.00 | -3401.00 | 2,216.00 | 22.00 | 1,357.00 | -53.00 | 55.00 | 45.00 | -346.00 | -2203.00 | 860.00 | 1,841.00 | -772.00 | 538.00 | 5,812.00 |