Kopin reported revenue growth of 322.59% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Apr2017 | Jul2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Apr2023 | Jul2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 56.53% | 32.51% | 0.62% | -3.90% | -16.07% | -30.56% | -1.27% | -0.37% | 10.36% | 12.71% | -13.87% | -11.41% | 29.25% | 43.51% | 26.86% | 24.74% | -13.27% | 53.17% | 57.51% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | -6.29% | 1.90% | -0.62% | -1.62% | -1.23% | 0.54% | 15.70% | 13.74% | 13.18% | 1.22% | -5.07% | -5.34% | 6.19% | 3.95% | 2.56% | 3.26% | 7.35% | 35.31% | 19.84% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | -9.01% | -6.43% | -6.43% | -11.37% | -12.24% | -13.69% | -7.28% | -6.94% | -5.28% | -3.70% | -3.55% | -3.42% | 6.57% | 10.45% | 11.09% | 10.21% | 10.20% | 17.92% | 11.32% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 1.94% | 6.88% | -4.31% | -7.83% | -10.96% | -11.57% | 36.05% | -6.99% | -1.37% | -9.69% | 3.96% | -4.33% | 43.90% | 0.26% | -8.10% | -5.92% | 0.05% | 77.07% | -5.50% | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 116.85% | -32.30% | 51.35% | -75.37% | -80.61% | 13.37% | -58.69% | 66.32% | 243.13% | 147.27% | 13.30% | -51.37% | -91.95% | 4.93% | 103.93% | 1,025.13% | 937.80% | -80.39% | 160.01% | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -4.36% | -9.08% | 91.28% | 21.53% | 95.45% | 49.37% | 11.58% | 38.73% | 13.00% | 23.81% | -10.86% | -41.60% | -62.31% | 43.28% | -1.54% | 108.78% | 42.04% | -20.16% | 81.79% | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 51.10% | 20.75% | 11.97% | -36.39% | -32.73% | -33.38% | -17.12% | -6.38% | -10.26% | 16.07% | 26.78% | 7.74% | 28.54% | 53.95% | 26.27% | 70.97% | 3.80% | -17.14% | 30.30% | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -41.36% | -12.38% | 211.96% | -84.63% | -53.83% | 412.25% | 13.67% | -38.13% | -4.75% | 269.14% | -47.91% | -73.45% | -84.24% | 4,712.87% | 1.23% | 46.51% | -85.46% | -9.04% | 1,241.94% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 166.83% | 56.54% | -32.10% | -50.18% | -66.05% | -69.17% | -60.75% | -25.85% | -0.27% | -24.80% | 64.49% | -0.63% | 51.37% | 144.90% | 16.03% | 142.65% | 82.43% | 305.17% | 263.13% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 13.54% | 23.20% | 9.66% | 3.95% | 3.20% | 11.06% | 0.99% | 4.82% | -3.32% | -28.67% | -24.03% | -28.40% | -19.97% | -17.19% | -9.18% | 21.37% | 40.17% | 95.41% | 90.66% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 6.19% | 11.10% | 3.52% | -14.90% | -17.95% | -19.77% | -18.70% | -14.97% | -13.10% | -15.39% | -3.17% | -3.71% | 10.66% | 20.33% | 14.47% | 22.66% | 20.06% | 29.21% | 13.06% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 3.62% | -5.51% | -18.37% | -37.67% | -29.38% | -14.20% | 3.93% | 17.75% | -5.02% | -35.30% | 127.33% | -28.87% | 44.69% | 4.68% | 7.70% | 48.76% | 8.78% | 132.48% | -3.47% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -114.47% | -20.83% | -1,623.73% | -249.24% | -135.22% | 10.73% | -567.11% | 595.38% | 833.01% | -152.47% | 126.87% | -113.21% | -475.60% | 134.32% | 1.37% | 1,986.04% | 116.25% | -1,603.92% | -128.37% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -27.24% | -42.22% | -43.38% | 12.30% | -30.82% | -18.83% | -67.72% | 19.04% | 35.63% | -34.99% | 220.41% | -31.71% | -301.58% | -41.58% | 56.28% | 142.95% | 86.37% | -67.60% | 57.41% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -15.80% | -19.33% | -17.92% | 29.78% | -17.07% | -32.99% | -39.04% | -2.53% | 0.76% | -16.13% | 11.17% | 15.09% | -53.71% | -37.38% | -5.84% | 33.26% | 8.77% | -34.33% | -54.79% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 28.57% | 430.93% | -446.57% | 57.37% | 51.89% | 255.78% | -2,187.92% | 131.66% | -28.82% | -111.15% | 1,169.23% | -115.56% | -1,924.31% | 101.02% | 3,058.48% | 189.56% | -82.56% | -194.30% | 40.41% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -814.80% | -191.10% | -830.64% | -70.94% | -20.62% | -23.84% | -82.88% | 58.30% | 8.79% | -67.28% | 25.57% | 19.40% | -69.93% | 54.79% | -9.89% | -36.04% | 98.71% | -395.27% | 76.25% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 20.89% | 40.20% | 33.74% | -37.36% | 8.49% | 20.74% | -2.57% | -9.71% | -114.46% | -57.23% | -133.11% | 16.87% | -23.19% | 2.16% | -14.36% | 22.96% | 72.87% | -55.30% | 42.09% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 14.94% | 22.77% | 19.18% | -8.61% | 10.27% | 19.15% | 7.18% | 11.79% | 11.44% | 15.03% | 16.91% | 2.72% | -3.50% | 17.74% | 2.47% | -7.68% | -16.78% | -44.16% | -27.01% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 35.51% | 50.96% | -34.79% | -301.04% | 54.50% | 49.65% | -99.05% | 8.55% | 0.47% | 7.67% | 11.44% | 0.97% | -109.84% | 75.44% | -115.26% | -22.60% | 98.01% | -9,341.11% | 89.68% | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -715.00 | -3447.00 | -1661.00 | -635.00 | -1548.00 | 4,597.00 | 2,622.00 | -30.00 | 853.00 | 413.00 | -29907.00 | 200.00 | 471.00 | -3777.00 | 28,826.00 | -177502.00 | 5,892.00 | -4488.00 | -1966.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 18,212.00 | 11,316.00 | 15,649.00 | 718.00 | 7,001.00 | 5,930.00 | 1,867.00 | -3380.00 | -1410.00 | 1,563.00 | -28946.00 | -465.00 | -224.00 | 1,234.00 | 1,541.00 | -177332.00 | 7,216.00 | -7851.00 | -3047.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 9,998.00 | 7,111.00 | 14,538.00 | 9,019.00 | 10,590.00 | 6,209.00 | 14,691.00 | 10,507.00 | 17,518.00 | 16,326.00 | -11636.00 | 888.00 | 8,325.00 | 2,566.00 | 786.00 | -180682.00 | 4,954.00 | -6701.00 | -2086.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 2,079.00 | -864.00 | -2506.00 | 656.00 | 1,167.00 | 5,282.00 | -4482.00 | -1996.00 | 2,049.00 | 4,842.00 | -34802.00 | 28,111.00 | 2,320.00 | 594.00 | -2199.00 | -178217.00 | 185,714.00 | -9786.00 | 323.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -84.68% | -469.02% | -45.07% | -39.52% | -96.47% | -71.94% | 53.50% | 11.60% | 32.13% | -9.07% | -1,054.94% | -12.84% | -2.67% | 67.44% | 88.03% | -0.09% | 261.85% | -127.05% | -53.20% | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 41.65% | 30.72% | 19.35% | -4.18% | 14.37% | -20.51% | 7.24% | -64.04% | -35.04% | -107.39% | -98.25% | -11.65% | -11.04% | 15.16% | 13.69% | 0.05% | 46.25% | 6.92% | -28.43% | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 21.55% | 10.43% | 6.84% | 7.48% | 14.12% | -4.63% | 22.00% | 11.67% | 23.33% | 9.01% | -23.02% | -2.43% | 15.24% | 9.08% | -1.99% | -37.89% | 43.53% | -48.06% | -7.40% | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -715.00 | -3447.00 | -1661.00 | -635.00 | -1548.00 | 4,597.00 | 2,622.00 | -30.00 | 853.00 | 413.00 | -29907.00 | 200.00 | 471.00 | -3777.00 | 28,826.00 | -177502.00 | 5,892.00 | -4488.00 | -1966.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 18,212.00 | 11,316.00 | 15,649.00 | 718.00 | 7,001.00 | 5,930.00 | 1,867.00 | -3380.00 | -1410.00 | 1,563.00 | -28946.00 | -465.00 | -224.00 | 1,234.00 | 1,541.00 | -177332.00 | 7,216.00 | -7851.00 | -3047.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 9,998.00 | 7,111.00 | 14,538.00 | 9,019.00 | 10,590.00 | 6,209.00 | 14,691.00 | 10,507.00 | 17,518.00 | 16,326.00 | -11636.00 | 888.00 | 8,325.00 | 2,566.00 | 786.00 | -180682.00 | 4,954.00 | -6701.00 | -2086.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 2,079.00 | -864.00 | -2506.00 | 656.00 | 1,167.00 | 5,282.00 | -4482.00 | -1996.00 | 2,049.00 | 4,842.00 | -34802.00 | 28,111.00 | 2,320.00 | 594.00 | -2199.00 | -178217.00 | 185,714.00 | -9786.00 | 323.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 47.82% | -76.93% | -67.91% | 10.00% | 26.52% | -54.83% | 54.59% | -71.10% | 43.59% | -148.82% | -380.89% | 83.28% | 48.67% | 21.09% | -76.83% | -39.75% | 183.00% | -210.69% | -19.31% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -123.11% | -358.33% | 67.81% | -47.01% | -191.56% | -87.02% | -93.73% | -45.09% | 60.56% | -5.37% | -1,156.90% | 27.26% | -38.32% | 70.51% | 90.59% | 13.63% | 223.90% | 460.51% | -20.69% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 40.84% | 30.64% | 50.90% | -10.04% | 1.92% | 5.62% | 10.63% | -94.81% | -36.90% | -92.12% | -98.64% | -15.77% | -16.74% | 16.55% | -31.82% | 3.04% | 38.83% | 46.13% | -12.58% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 23.63% | 5.06% | 31.84% | 5.02% | 5.93% | -10.60% | 13.90% | 2.08% | 24.94% | 8.05% | -23.58% | -7.06% | 12.44% | 23.54% | 3.34% | -35.95% | 44.94% | 40.18% | 2.31% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -938.00 | -3390.00 | 2,402.00 | -858.00 | -3286.00 | 4,305.00 | -1253.00 | -3072.00 | 2,937.00 | 331.00 | -30034.00 | 2,983.00 | -229.00 | -3454.00 | 29,536.00 | -165574.00 | 5,959.00 | 9,495.00 | -597.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 17,824.00 | 10,194.00 | 19,221.00 | -89.00 | 5,343.00 | 10,169.00 | 2,198.00 | -6534.00 | -1287.00 | 1,245.00 | -28885.00 | -947.00 | -578.00 | 1,181.00 | -1751.00 | -165662.00 | 8,667.00 | 6,371.00 | -1095.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 12,005.00 | 4,177.00 | 19,599.00 | 7,538.00 | 8,305.00 | 5,070.00 | 7,271.00 | 7,435.00 | 17,475.00 | 14,829.00 | -12066.00 | -178.00 | 8,050.00 | 7,045.00 | 1,700.00 | -169125.00 | 4,443.00 | 7,286.00 | 55.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 1,928.00 | -554.00 | 1,326.00 | -3557.00 | -500.00 | 7,036.00 | -4231.00 | -5376.00 | 5,508.00 | 4,430.00 | -34596.00 | 27,641.00 | 2,296.00 | 1,205.00 | -1606.00 | -167469.00 | 173,829.00 | 4,741.00 | -11698.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 45.07% | -56.11% | 59.16% | -319.79% | -8.95% | -0.13% | 57.70% | -214.39% | 70.38% | -167.49% | -404.63% | 81.81% | 43.68% | 42.96% | -60.94% | -67.06% | 180.80% | 65.95% | -153.88% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -92.78% | -115.60% | 67.25% | -43.41% | -170.95% | -399.75% | -60.62% | -17.68% | 66.23% | 6.13% | -958.25% | 34.46% | -25.37% | 374.26% | 93.08% | 35.74% | 186.95% | -32.28% | -8.47% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 43.44% | 49.11% | 52.74% | -6.95% | 6.40% | -20.90% | 17.24% | -75.18% | -20.82% | -39.79% | -77.24% | -3.42% | -4.68% | 145.88% | -5.54% | 20.86% | 33.29% | 55.27% | 7.40% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 28.27% | -17.62% | 33.55% | 9.26% | 10.58% | 27.93% | 19.31% | 10.07% | 30.21% | 9.17% | -12.41% | 1.16% | 19.07% | 45.63% | 16.13% | -17.76% | 31.44% | 6.33% | 16.02% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 44.97% | 82.11% | -267.09% | -296.74% | -3.97% | 67.00% | -17.99% | -190.66% | 70.17% | 8.25% | -1,230.19% | 82.00% | 42.94% | 300.72% | -133.55% | -67.25% | 177.21% | 56.32% | -153.74% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -111.27% | -115.65% | 68.61% | -33.27% | -147.06% | -399.34% | -58.33% | -17.68% | 66.23% | 6.13% | -958.25% | 34.46% | -25.37% | 374.26% | 93.08% | 35.74% | 185.50% | -33.79% | -8.47% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 44.05% | 51.18% | 54.82% | 1.24% | 13.60% | -12.42% | 17.24% | -75.15% | -20.79% | -39.82% | -73.90% | -0.92% | -1.50% | 145.82% | -5.04% | 20.86% | 33.17% | 54.73% | 7.40% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 26.94% | -17.63% | 33.36% | 10.88% | 12.56% | 29.07% | 21.30% | 12.28% | 31.93% | 11.42% | -9.09% | 5.77% | 22.87% | 41.42% | 16.13% | -17.75% | 31.21% | 5.90% | 16.97% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 43.92% | 83.67% | -272.11% | -291.06% | -3.97% | 67.00% | -17.99% | -190.66% | 70.17% | 8.25% | -1,230.19% | 82.00% | 42.94% | 300.72% | -133.55% | -67.25% | 175.92% | 55.44% | -154.96% | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -3763.00 | -2568.00 | -1918.00 | -2018.00 | -235.00 | 2,093.00 | -1657.00 | 3,977.00 | -122.00 | 648.00 | 740.00 | 1,231.00 | -1150.00 | -2750.00 | -373.00 | -161312.00 | 4,696.00 | -8083.00 | 1,713.00 | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 10,686.00 | 9,111.00 | 11,867.00 | -3828.00 | 5,261.00 | 5,574.00 | 1,026.00 | -441.00 | -4120.00 | 173.00 | -2835.00 | 3,190.00 | -1507.00 | -10.00 | -1290.00 | -156105.00 | 3,424.00 | -10185.00 | 2,080.00 | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 10,076.00 | 8,363.00 | 13,375.00 | 3,773.00 | 8,525.00 | 7,284.00 | 7,614.00 | 8,563.00 | 10,329.00 | 11,851.00 | 10,950.00 | 1,379.00 | 3,989.00 | 3,471.00 | 1,393.00 | -160523.00 | -574.00 | -10660.00 | -1495.00 | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 2,388.00 | 1,938.00 | -1014.00 | -5330.00 | 4,171.00 | 4,265.00 | -4764.00 | 304.00 | 72.00 | 5,035.00 | -4671.00 | 794.00 | -2308.00 | 3,435.00 | -2294.00 | -160145.00 | 163,701.00 | -9344.00 | 7,501.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -1,023.62% | -215.58% | -374.38% | -62.52% | -15.29% | -22.89% | -56.43% | 57.21% | 6.56% | -73.94% | 23.66% | 20.48% | -64.67% | 47.72% | -16.77% | -56.55% | 97.06% | -282.23% | 46.05% | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 20.28% | 38.86% | 29.24% | -37.19% | 8.18% | 18.77% | -2.95% | -10.35% | -128.63% | -64.74% | -78.27% | 17.92% | -21.05% | -3.77% | -11.72% | 18.94% | 64.39% | -51.48% | 21.65% | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 14.07% | 21.46% | 16.50% | -6.21% | 10.78% | 21.19% | 7.86% | 11.64% | 11.40% | 13.35% | 15.80% | 2.56% | -3.56% | 13.39% | 0.55% | -10.83% | -19.93% | -47.31% | -28.98% | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 35.85% | 48.93% | -50.78% | -229.00% | 54.49% | 45.56% | -91.94% | 10.01% | 0.61% | -1.33% | 15.76% | 6.27% | -105.81% | 67.83% | -88.16% | -25.66% | 96.14% | -4,089.46% | 73.44% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 346.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 2,414.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 3,166.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 1,376.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 22.48% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 57.62% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 36.28% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 48.73% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -49.25% | -155.22% | -132.48% | -70.09% | -478.62% | 9.17% | 106.53% | 118.45% | 99.88% | -182.06% | 2,605.89% | -349.76% | 101,020.02% | 90.73% | -86.46% | 340.54% | -51.68% | 9,442.75% | -282.64% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 32.12% | 32.73% | -60.95% | -22.62% | -4.65% | 20.19% | -48.39% | 77.71% | -26.04% | -50.59% | -16.91% | 7.79% | 63.99% | 38.06% | 30.83% | 45.95% | 36.85% | 197.92% | -105.59% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 17.07% | 19.48% | -32.27% | -21.67% | 3.34% | 3.52% | 19.18% | 27.54% | 73.37% | 4.85% | 30.82% | 3.20% | 27.24% | 33.20% | -12.82% | 102.10% | 1.58% | 65.08% | -16.45% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 121.09% | -250.86% | -219.49% | -67.33% | 53.06% | 63.81% | 122.96% | 373.02% | -100.29% | -88,347.36% | 320.28% | -143.66% | 218.64% | -108.13% | 421.52% | 675.77% | -76.17% | 1,471.53% | -106.29% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -111.27% | -116.84% | 66.22% | -45.81% | -179.93% | -413.94% | -87.21% | -43.23% | 60.15% | -11.88% | -1,110.17% | 27.61% | -41.22% | 434.40% | 90.29% | 11.94% | 216.54% | -12.72% | -18.68% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 39.27% | 45.69% | 49.75% | -10.46% | 2.23% | -26.26% | 10.31% | -92.70% | -33.07% | -43.72% | -97.07% | -14.77% | -16.35% | 176.89% | -30.07% | 2.99% | 38.48% | 73.97% | -11.74% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 23.14% | -18.63% | 28.96% | 4.69% | 5.83% | 23.96% | 13.24% | 2.42% | 24.22% | 1.64% | -23.52% | -6.93% | 12.06% | 56.97% | 3.24% | -35.46% | 42.51% | 23.10% | 2.47% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 43.92% | 82.42% | -272.11% | -297.53% | -7.67% | 67.73% | -35.55% | -204.15% | 70.05% | 9.40% | -1,366.15% | 81.81% | 41.57% | 314.54% | -142.59% | -64.94% | 177.33% | 60.67% | -157.91% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -111.27% | -116.84% | 66.22% | -45.81% | -179.93% | -413.94% | -87.21% | -43.23% | 60.15% | -11.88% | -1,110.17% | 27.61% | -41.22% | 434.40% | 90.43% | 11.94% | 216.54% | -12.72% | -22.05% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 39.27% | 45.69% | 49.75% | -10.46% | 2.23% | -26.26% | 10.31% | -92.70% | -33.07% | -43.72% | -97.07% | -14.77% | -16.35% | 176.89% | -29.41% | 2.99% | 38.48% | 73.97% | -12.21% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 23.14% | -18.63% | 28.96% | 4.69% | 5.83% | 23.96% | 13.24% | 2.42% | 24.22% | 1.64% | -23.52% | -6.93% | 12.06% | 56.97% | 3.54% | -35.46% | 42.51% | 23.10% | 2.23% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 43.92% | 82.42% | -272.11% | -297.53% | -7.67% | 67.73% | -35.55% | -204.15% | 70.05% | 9.40% | -1,366.15% | 81.81% | 41.57% | 314.54% | -141.94% | -67.48% | 177.33% | 60.67% | -158.65% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -925.00 | -1939.00 | 2,401.00 | -841.00 | -3225.00 | 884.00 | -1259.00 | -3025.00 | 2,931.00 | 150.00 | -29941.00 | 3,020.00 | -286.00 | 4,327.00 | 29,487.00 | -168905.00 | 5,969.00 | 2,674.00 | -647.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 17,116.00 | 2,822.00 | 19,181.00 | -145.00 | 5,475.00 | 1,721.00 | 2,232.00 | -6524.00 | -1219.00 | -905.00 | -28799.00 | -846.00 | -580.00 | 5,361.00 | -1714.00 | -168910.00 | 8,614.00 | 7,151.00 | -1101.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 12,110.00 | -2027.00 | 16,895.00 | 7,454.00 | 8,282.00 | 7,438.00 | 7,178.00 | 7,736.00 | 16,822.00 | 3,856.00 | -12019.00 | -149.00 | 8,119.00 | 6,198.00 | 1,777.00 | -172408.00 | 4,464.00 | 6,096.00 | 41.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 1,937.00 | 1,725.00 | -948.00 | -3555.00 | -447.00 | 5,834.00 | -3091.00 | -5321.00 | 5,509.00 | 3,054.00 | -33183.00 | 27,641.00 | 2,203.00 | 7,667.00 | -8023.00 | -170751.00 | 177,076.00 | 4,372.00 | -11344.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -84.68% | -469.02% | -45.07% | -39.52% | -96.47% | -71.94% | 53.50% | 11.60% | 32.13% | -9.07% | -1,054.94% | -12.84% | -2.67% | 67.44% | 88.03% | -0.09% | 261.85% | -127.05% | -53.20% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 41.65% | 30.72% | 19.35% | -4.18% | 14.37% | -20.51% | 7.24% | -64.04% | -35.04% | -107.39% | -98.25% | -11.65% | -11.04% | 15.16% | 13.69% | 0.05% | 46.25% | 6.92% | -28.43% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 21.55% | 10.43% | 6.84% | 7.48% | 14.12% | -4.63% | 22.00% | 11.67% | 23.33% | 9.01% | -23.02% | -2.43% | 15.24% | 9.08% | -1.99% | -37.89% | 43.53% | -48.06% | -7.40% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 47.82% | -76.93% | -67.91% | 10.00% | 26.52% | -54.83% | 54.59% | -71.10% | 43.59% | -148.82% | -380.89% | 83.28% | 48.67% | 21.09% | -76.83% | -39.75% | 183.00% | -210.69% | -19.31% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -715.00 | -3447.00 | -1661.00 | -635.00 | -1548.00 | 4,597.00 | 2,622.00 | -30.00 | 853.00 | 413.00 | -29907.00 | 200.00 | 471.00 | -3777.00 | 28,826.00 | -177502.00 | 5,892.00 | -4488.00 | -1966.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 18,212.00 | 11,316.00 | 15,649.00 | 718.00 | 7,001.00 | 5,930.00 | 1,867.00 | -3380.00 | -1410.00 | 1,563.00 | -28946.00 | -465.00 | -224.00 | 1,234.00 | 1,541.00 | -177332.00 | 7,216.00 | -7851.00 | -3047.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 9,998.00 | 7,111.00 | 14,538.00 | 9,019.00 | 10,590.00 | 6,209.00 | 14,691.00 | 10,507.00 | 17,518.00 | 16,326.00 | -11636.00 | 888.00 | 8,325.00 | 2,566.00 | 786.00 | -180682.00 | 4,954.00 | -6701.00 | -2086.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 2,079.00 | -864.00 | -2506.00 | 656.00 | 1,167.00 | 5,282.00 | -4482.00 | -1996.00 | 2,049.00 | 4,842.00 | -34802.00 | 28,111.00 | 2,320.00 | 594.00 | -2199.00 | -178217.00 | 185,714.00 | -9786.00 | 323.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -119.74% | -361.69% | 67.21% | -46.72% | -188.86% | -86.30% | -91.49% | -44.86% | 60.15% | -4.60% | -1,138.26% | 27.61% | -41.22% | 69.77% | 90.43% | 12.76% | 217.92% | 449.51% | -20.51% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 39.87% | 30.78% | 50.52% | -9.85% | 2.45% | 5.47% | 10.42% | -92.70% | -36.25% | -92.20% | -98.12% | -15.45% | -17.58% | 16.17% | -31.39% | 2.92% | 38.62% | 45.89% | -12.59% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 23.48% | 8.63% | 29.46% | 5.09% | 5.70% | -27.84% | 13.84% | 2.41% | 24.20% | 8.36% | -23.50% | -6.81% | 12.18% | 23.20% | 3.17% | -35.21% | 44.09% | 40.06% | 2.16% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 44.69% | -55.26% | 58.47% | -311.40% | -8.89% | -0.13% | 57.31% | -211.21% | 70.05% | -162.85% | -405.35% | 81.81% | 41.57% | 43.72% | -59.89% | -65.94% | 178.98% | 66.79% | -155.13% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 8.10% | 67.80% | 74.94% | 76.53% | 44.56% | -12.54% | -13.25% | -67.30% | -13.60% | -6.64% | -6.02% | 156.67% | -3.20% | -9.28% | -4.58% | 5.97% | 10.27% | -38.21% | -15.28% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -11.03% | 30.06% | 35.59% | 39.47% | 47.15% | 5.76% | 6.89% | -20.54% | 10.53% | 11.07% | 12.56% | 14.00% | 6.53% | -9.52% | -8.03% | -3.83% | -2.66% | -19.41% | -8.76% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 4.01% | 13.95% | 13.18% | 8.22% | 7.14% | -0.31% | -1.85% | -18.88% | -2.53% | 12.43% | 15.24% | 17.89% | 21.66% | 0.04% | 1.84% | 6.41% | 7.58% | -5.14% | 2.89% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 14.62% | 59.92% | -2.57% | -1.15% | -6.14% | -3.25% | -3.36% | -62.74% | 148.01% | 4.55% | -2.72% | 1.76% | -6.47% | -2.01% | 2.31% | 13.02% | -2.68% | -45.09% | 40.27% | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 449.00 | -914.00 | -516.00 | -505.00 | -1222.00 | -1515.00 | -1915.00 | -1628.00 | -178.00 | 287.00 | -5826.00 | -5293.00 | -4598.00 | -1892.00 | 8,274.00 | 7,902.00 | 7,885.00 | 5,134.00 | 901.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 2,900.00 | 2,344.00 | 4,133.00 | 2,958.00 | 1,870.00 | 1,621.00 | 610.00 | -38.00 | -951.00 | -2141.00 | -8256.00 | -7426.00 | -5998.00 | -3119.00 | 533.00 | 980.00 | 3,108.00 | 3,530.00 | 3,348.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 1,167.00 | 76.00 | 793.00 | 720.00 | -328.00 | 81.00 | 35.00 | 401.00 | 1,500.00 | 1,116.00 | -3607.00 | -3963.00 | -2906.00 | 16.00 | 3,058.00 | 2,571.00 | 2,335.00 | 1,101.00 | 918.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -208.00 | -380.00 | 476.00 | -392.00 | -925.00 | -673.00 | 76.00 | -106.00 | 525.00 | -207.00 | -6037.00 | 427.00 | 1,220.00 | 2,499.00 | 4,129.00 | 55.00 | 1,203.00 | -251.00 | -105.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 1,565.00 | -1319.00 | -2098.00 | -2079.00 | -3076.00 | -3605.00 | -1134.00 | -205.00 | 861.00 | 2,015.00 | -55761.00 | -94800.00 | -25785.00 | -11367.00 | 55,077.00 | 92,377.00 | 27,227.00 | 14,189.00 | 3,718.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 3,151.00 | 4,067.00 | 5,266.00 | 3,995.00 | 2,769.00 | 574.00 | 1,438.00 | 1,185.00 | -651.00 | -2909.00 | -58994.00 | -97084.00 | -28000.00 | -12957.00 | -1819.00 | -2629.00 | 2,303.00 | 4,837.00 | 3,033.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 553.00 | -539.00 | -292.00 | -164.00 | -1283.00 | -3039.00 | -737.00 | 173.00 | 936.00 | 2,477.00 | -51629.00 | -91011.00 | -22155.00 | -8778.00 | 753.00 | -1238.00 | 791.00 | -87.00 | -200.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -128.00 | -1118.00 | -343.00 | -490.00 | -1126.00 | -1646.00 | 2,128.00 | 439.00 | -59.00 | -493.00 | -55648.00 | -38600.00 | 68,956.00 | 13,925.00 | 10,795.00 | -1300.00 | 3,806.00 | 887.00 | 324.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -715.00 | -3447.00 | -1661.00 | -635.00 | -1548.00 | 4,597.00 | 2,622.00 | -30.00 | 853.00 | 413.00 | -29907.00 | 200.00 | 471.00 | -3777.00 | 28,826.00 | -177502.00 | 5,892.00 | -4488.00 | -1966.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 18,212.00 | 11,316.00 | 15,649.00 | 718.00 | 7,001.00 | 5,930.00 | 1,867.00 | -3380.00 | -1410.00 | 1,563.00 | -28946.00 | -465.00 | -224.00 | 1,234.00 | 1,541.00 | -177332.00 | 7,216.00 | -7851.00 | -3047.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 9,998.00 | 7,111.00 | 14,538.00 | 9,019.00 | 10,590.00 | 6,209.00 | 14,691.00 | 10,507.00 | 17,518.00 | 16,326.00 | -11636.00 | 888.00 | 8,325.00 | 2,566.00 | 786.00 | -180682.00 | 4,954.00 | -6701.00 | -2086.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 2,079.00 | -864.00 | -2506.00 | 656.00 | 1,167.00 | 5,282.00 | -4482.00 | -1996.00 | 2,049.00 | 4,842.00 | -34802.00 | 28,111.00 | 2,320.00 | 594.00 | -2199.00 | -178217.00 | 185,714.00 | -9786.00 | 323.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 14.45% | -5.21% | -0.84% | 20.23% | 7.74% | -354.24% | -7.08% | -12.17% | -9.64% | 10.80% | -6.74% | 17.94% | 25.68% | 148.94% | 5.04% | -97.57% | -10.19% | -42.87% | 0.12% | 322.59% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 28.54% | 19.46% | 27.83% | 9.34% | 24.09% | -80.13% | 10.94% | 5.87% | 3.67% | -60.70% | -4.93% | 7.59% | 6.95% | 3.53% | -3.09% | -70.68% | 0.66% | 31.03% | -0.64% | -50.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 13.44% | 15.67% | 21.47% | 14.98% | 13.82% | -37.66% | 13.73% | 11.97% | 15.64% | -42.45% | 12.60% | 6.25% | 16.76% | 10.91% | 5.99% | -49.13% | 4.69% | -9.68% | -2.01% | -33.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 9.91% | 21.22% | -12.27% | 2.86% | -1.51% | -386.05% | 132.06% | -2.77% | 1.32% | -382.39% | 133.52% | 22.96% | 7.97% | 9.96% | -28.05% | -97.15% | 3,884.82% | -30.05% | 26.09% | -87.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 9.68% | -78.68% | -25.17% | -28.27% | 14.12% | -115.82% | -21.62% | 118.62% | 120.00% | 1,587.62% | 100.96% | 37.60% | -16.50% | -53.62% | 105.35% | 36.64% | 52.42% | -43.07% | 69.37% | |||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 30.21% | -10.66% | 33.78% | 50.20% | 87.97% | -34.06% | -13.65% | 18.89% | 40.17% | -20.53% | 5.63% | 29.22% | 27.99% | 2.98% | 47.89% | 60.18% | 40.95% | 80.99% | 91.19% | |||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 37.83% | -7.21% | 8.61% | 21.97% | 24.03% | 31.73% | 1.81% | 25.36% | 40.84% | 10.91% | 30.40% | 59.10% | 64.92% | 23.09% | 21.59% | 25.87% | 28.51% | -33.25% | 32.60% | |||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 3.34% | -75.25% | 200.23% | -6.58% | 64.41% | -103.43% | 1,587.09% | 160.57% | 65.45% | -76.80% | 100.88% | 78.42% | 0.40% | -87.11% | 789.34% | 18.71% | 12.00% | -95.19% | 2,545.65% | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 587.00 | 16,910.00 | -507.00 | 84.00 | 418.00 | -2062.00 | 362.00 | 130.00 | -103.00 | -200.00 | -213.00 | 42,466.00 | 617.00 | -48471.00 | 172.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -789.00 | 1,278.00 | -725.00 | -116.00 | 95.00 | -1888.00 | -111.00 | 334.00 | 902.00 | 14,648.00 | 102.00 | 40,203.00 | 421.00 | -17.00 | 301.00 | -6206.00 | 232.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -336.00 | -3785.00 | -2009.00 | -53.00 | 17,856.00 | 174.00 | -474.00 | -985.00 | -220.00 | 40,378.00 | -51.00 | 186.00 | 1,306.00 | 8,642.00 | 86.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -215.00 | 9,297.00 | -9569.00 | 570.00 | 119.00 | 6,817.00 | -7145.00 | 338.00 | -114.00 | 6,720.00 | 49,399.00 | -49350.00 | 131.00 | 437.00 | 311.00 | -707.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) |