Kopin Balance Sheet (2010-2026) | KOPN

Balance Sheet Jun2010 Sep2010 Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
27.36M28.35M26.79M21.87M13.63M9.63M8.26M8.58M10.11M9.60M6.21M14.12M10.04M14.53M15.21M16.38M24.37M26.51M61.63M59.49M
Short-term Investments (Quarter)
3.42M3.41M2.51M4.45M4.93M5.38M4.39M21.03M15.56M0.50M11.69M6.94M1.05M21.71M21.42M16.20M2.42M1.05M25.28M25.34M
Cash & Current Investments (Quarter)
30.78M31.76M29.30M26.32M18.56M15.00M12.65M29.61M25.67M10.10M17.90M21.06M11.09M36.24M36.63M32.59M26.79M27.56M86.90M84.83M
Receivables (Quarter)
10.64M10.14M14.41M9.33M12.32M13.14M10.57M3.64M4.34M14.03M13.11M12.49M14.92M18.52M7.45M16.54M7.37M16.31M16.78M10.99M
Securities - Tradable (Quarter)
Raw Materials (Quarter)
5.04M5.63M4.70M4.41M4.29M4.44M4.91M5.52M4.79M3.97M3.48M3.99M4.06M3.22M4.14M3.99M3.58M3.72M
Work In Process (Quarter)
1.03M0.98M1.54M1.77M1.74M1.97M2.05M2.53M2.02M1.58M1.38M1.73M1.24M1.44M1.15M1.04M1.40M0.12M
Finished Goods (Quarter)
0.50M0.52M0.69M0.49M0.41M0.40M0.92M1.02M0.80M0.57M0.79M0.84M0.83M1.40M1.39M1.26M0.52M1.14M
Inventory (Quarter)
6.25M6.74M6.58M7.13M6.93M6.66M6.43M6.82M7.88M9.07M7.60M6.12M5.65M6.56M6.13M6.06M6.69M6.29M5.51M4.98M
Prepaid Assets (Quarter)
0.16M0.24M1.76M0.12M2.09M1.59M1.07M1.58M0.18M0.10M1.12M0.09M0.09M1.56M1.15M1.94M1.80M3.02M2.86M2.77M
Current Assets (Quarter)
50.00M50.64M52.21M44.99M40.06M36.53M30.86M46.80M45.92M45.37M39.83M41.99M40.32M63.00M62.84M57.12M52.64M53.18M91.81M82.42M
Non-Current Assets
Construction in Progress (Quarter)
Property, Plant & Equipment (Net) (Quarter)
1.86M1.86M1.89M1.94M1.74M1.63M1.83M1.83M1.80M1.79M2.16M2.21M2.14M2.02M2.10M2.38M2.68M2.75M2.62M3.67M
Long-Term Investments (Quarter)
4.54M4.56M4.91M9.55M9.83M7.61M7.72M7.73M4.63M4.60M4.61M2.50M5.20M3.56M3.46M1.50M1.50M12.36M0.10M
Goodwill (Quarter)
Intangibles (Quarter)
Goodwill & Intangibles (Quarter)
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
0.16M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M
Non-Current Assets (Quarter)
3.12M3.58M5.72M5.57M5.51M5.17M5.00M4.83M9.44M4.46M4.67M4.54M4.62M4.32M4.24M4.33M4.90M4.77M4,105.03M5,000.40M
Assets (Quarter)
57.82M58.95M63.01M60.29M55.57M49.48M43.75M59.52M55.36M54.61M49.31M51.27M49.05M70.58M70.77M65.04M61.18M61.22M108.39M102.44M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
5.10M3.64M5.48M5.87M4.86M4.94M5.44M3.84M0.19M0.15M0.10M0.09M0.06M0.10M5.94M3.43M4.13M6.13M5.32M5.71M
Payables (Quarter)
5.10M3.64M5.48M5.87M4.86M4.94M5.44M3.84M0.19M0.15M0.10M0.09M0.06M0.10M5.94M3.43M4.13M6.13M5.32M5.71M
Accumulated Expenses (Quarter)
0.98M0.52M2.41M0.97M0.97M2.66M0.79M0.79M2.17M2.16M2.16M0.60M1.95M0.23M2.56M2.37M2.02M2.07M0.04M3.18M
Other Accumulated Expenses (Quarter)
2.01M2.29M1.20M2.11M1.70M2.89M1.18M1.12M1.64M1.77M1.70M24.80M24.80M24.80M24.80M24.80M24.80M19.70M19.70M0.77M
Current Leases (Quarter)
0.76M0.89M0.70M0.66M0.77M0.76M0.79M0.79M0.80M0.76M0.65M0.63M0.67M0.65M0.64M0.61M0.77M0.78M0.65M0.66M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
2.08M1.27M4.06M1.76M3.05M1.10M0.93M0.72M0.55M0.67M0.90M0.89M0.20M0.27M0.09M0.02M0.28M1.37M2.69M1.01M
Curent Deferred Tax Liability (Quarter)
0.51M0.50M0.47M0.42M0.48M
Total Current Liabilities (Quarter)
16.08M13.70M17.53M17.07M14.94M15.12M14.46M11.75M14.91M16.06M15.88M42.51M45.35M43.95M43.94M40.94M41.43M36.27M33.99M31.53M
Non-Current Liabilities
Non-Current Deffered Revenue (Quarter)
0.03M0.02M0.01M0.02M
Pension (Quarter)
1.15M1.11M0.88M0.69M0.51M0.32M0.28M0.28M0.28M0.23M0.19M0.19M0.19M0.19M0.15M
Preferred Stock Liabilities (Quarter)
0.01M0.01M
Minority Interest (Quarter)
-0.18M-0.18M-0.17M-0.17M-0.17M-0.17M-0.17M
Liabilities from Discontinued Operations (Quarter)
Operating Leases (Quarter)
0.49M1.70M3.11M2.95M2.97M2.75M2.58M2.38M2.18M2.01M1.83M1.68M1.79M1.63M1.48M1.32M1.44M1.23M0.83M0.66M
Non-Current Deferred Tax Liability (Quarter)
0.40M0.48M0.47M0.46M0.45M0.47M0.47M0.47M0.47M0.80M0.42M0.45M0.47M0.42M0.42M
Other Non-Current Liabilities (Quarter)
0.28M1.27M0.27M0.27M0.25M0.23M0.24M0.25M0.26M0.27M0.25M0.36M1.49M0.37M1.47M0.37M0.39M1.82M1.71M0.00M
Total Non-Current Liabilities (Quarter)
17.91M14.81M23.11M21.31M19.93M19.04M19.52M16.37M19.18M19.97M19.55M45.96M47.77M47.48M46.01M43.99M44.76M38.07M35.01M34.02M
Total Liabilities (Quarter)
18.18M16.08M23.38M21.59M20.18M19.27M19.76M16.63M19.44M20.24M19.80M46.33M49.26M47.85M47.48M44.36M45.14M39.89M36.72M34.02M
Shareholder's Equity
Common Equity (Quarter)
39.64M42.86M39.63M38.70M35.39M30.21M23.99M42.90M35.93M34.37M29.51M4.94M-0.22M22.73M23.28M20.68M16.04M21.32M64.12M60.83M
Shareholder's Equity (Quarter)
39.64M42.86M39.63M38.70M35.39M30.21M23.99M42.90M35.93M34.37M29.51M4.94M-0.22M22.73M23.28M20.68M16.04M21.32M64.12M60.83M
Liabilities and Shareholders Equity (Quarter)
57.82M58.95M63.01M60.29M55.57M49.48M43.75M59.52M55.36M54.61M49.31M51.27M49.05M70.58M70.77M65.04M61.18M61.22M108.39M102.44M
Treasury Shares (Quarter)
2.54M2.63M2.08M1.95M1.82M2.48M1.97M1.53M0.07M3.95M0.07M3.08M0.07M0.08M0.31M6.32M6.41M6.18M5.34M6.60M
Retained Earnings (Quarter)
-313.64M-315.77M1.41M1.30M-326.10M1.03M-338.41M-341.04M1.20M1.14M1.23M1.23M1.32M-400.09M2.03M1.77M1.64M-406.23M-399.42M-403.17M
Shares Outstanding (Quarter)
89.01M89.55M90.07M90.22M91.80M92.63M92.95M109.97M110.38M110.47M112.32M115.42M115.65M153.26M156.43M156.43M157.01M157.12M176.90M176.90M