Kopin Income Statement (2010-2025) | KOPN

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Revenue 30.19M31.60M-29.10M17.37M15.42M14.06M17.80M10.87M7.01M8.19M8.57M4.70M6.94M9.53M10.64M8.59M10.86M9.53M10.64M8.59M10.86M8.00M4.61M6.12M4.36M5.79M6.37M4.38M5.93M6.14M11.40M5.65M5.94M5.13M7.74M5.54M9.11M6.14M8.73M7.88M8.81M9.51M13.92M11.68M9.91M10.89M13.20M11.58M11.91M11.73M-33.55M10.76M10.46M10.60M-29.93M10.03M12.34M13.32M-34.64M10.54M8.46M11.96M
Interest income
Interest Income - Total 0.16M0.15M0.12M0.11M0.07M0.03M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.02M0.04M0.10M0.22M0.30M0.21M0.17M0.23M0.22M0.82M0.45M0.33M0.28M
Interest expenses
Interest Income - Net 0.16M0.15M0.12M0.11M0.07M0.03M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.02M0.04M0.10M0.22M0.30M0.21M0.17M0.23M0.22M0.82M0.45M0.33M0.28M
Non-interest income
Investment Gain (Loss) 1.70M
Other Non-Interest Income 0.05M0.04M-0.00M-0.00M0.07M
Non-Interest Income 1.70M0.05M0.04M-0.00M-0.00M0.07M
Operating Items
Research & Development 4.86M4.76M-2.95M6.38M7.14M6.38M-6.69M3.00M2.93M4.74M1.45M4.25M3.66M5.59M2.49M5.09M5.14M4.83M0.44M4.86M4.88M4.01M0.87M4.04M4.12M4.12M2.97M4.28M4.68M5.25M1.30M4.45M4.53M4.60M-1.02M4.97M3.33M2.39M-1.55M2.34M2.22M2.72M-3.35M3.56M3.74M3.75M-4.74M5.41M5.15M3.44M-5.61M2.31M3.13M3.09M-4.93M2.10M1.84M2.60M2.12M1.95M2.50M
Selling, General & Administrative 4.22M3.89M0.58M4.45M4.70M4.35M2.50M4.21M4.12M4.69M4.14M5.75M4.85M5.05M3.47M5.00M4.92M5.02M4.97M4.39M5.11M4.56M4.08M3.76M4.28M3.98M4.94M5.64M5.20M5.34M4.35M6.93M6.91M7.17M6.20M6.28M5.38M5.13M4.53M3.43M2.91M3.08M2.40M5.91M4.04M4.04M4.12M4.46M4.33M4.32M4.85M4.65M6.47M4.80M5.93M7.23M7.27M5.21M4.70M4.90M1.63M
Restructuring Costs 24.80M0.10M
Other Operating Expenses 21.85M0.61M0.16M7.15M6.67M5.96M6.20M4.62M6.93M4.23M4.15M5.20M11.25M5.28M6.36M5.36M7.53M4.64M-3.05M4.57M4.74M3.12M4.12M4.14M10.70M4.06M3.50M3.66M13.45M5.88M5.24M5.02M9.31M5.65M4.78M4.83M13.89M6.40M6.04M5.15M17.44M7.78M7.91M7.99M19.16M6.62M5.70M5.44M14.37M8.54M8.69M8.32M7.63M7.07M4.16M
Operating Expenses 30.93M29.76M-25.10M32.78M30.95M30.49M-22.01M14.36M13.71M14.29M12.85M15.96M14.71M15.26M12.89M14.31M14.21M15.05M16.66M14.53M16.35M13.92M12.48M12.44M5.35M12.68M12.65M13.04M14.00M14.74M16.36M15.45M14.94M15.43M18.62M17.13M13.95M12.54M12.28M11.42M9.91M10.62M12.94M15.87M13.83M12.93M16.82M17.66M17.38M15.75M18.41M13.58M15.30M13.33M15.37M42.67M17.79M16.12M14.45M13.92M8.40M
Operating Income -0.74M1.84M-4.00M2.16M0.48M-0.92M-9.27M-3.49M-6.70M-6.10M-4.27M-9.64M-8.64M-10.31M-7.34M-9.61M-7.27M-5.52M-6.03M-5.95M-5.50M-5.92M-7.87M-6.32M-0.99M-6.88M-6.28M-8.66M-8.07M-8.60M-4.96M-9.79M-8.99M-10.30M-10.88M-11.58M-4.84M-6.40M-3.56M-3.54M-1.10M-1.11M0.98M-4.19M-3.92M-2.05M-3.62M-6.08M-5.47M-4.02M-6.22M-2.83M-4.84M-2.73M-6.79M-32.64M-5.46M-2.80M-3.91M-5.46M4.53M
EBIT -0.74M1.84M-4.00M2.16M0.48M-0.92M-9.27M-3.49M-6.70M-6.10M-4.27M-9.64M-8.64M-10.31M-7.34M-9.61M-7.27M-5.52M-6.03M-5.95M-5.50M-5.92M-7.87M-6.32M-0.99M-6.88M-6.28M-8.66M-8.07M-8.60M-4.96M-9.79M-8.99M-10.30M-10.88M-11.58M-4.84M-6.40M-3.56M-3.54M-1.10M-1.11M0.98M-4.19M-3.92M-2.05M-3.62M-6.08M-5.47M-4.02M-6.22M-2.83M-4.84M-2.73M-6.79M-32.64M-5.46M-2.80M-3.91M-5.46M4.53M
Non-operating items
Non Operating Investment Income 2.85M0.77M-4.63M4.70M-2.00M-3.33M-0.73M-0.90M-0.02M-858.00-0.45M
Interest & Investment Income 0.43M0.39M0.73M0.26M0.37M0.36M0.30M0.23M0.29M0.30M0.31M0.31M0.29M0.33M0.20M0.24M0.19M0.24M0.30M0.21M0.20M0.18M0.17M0.16M0.18M0.19M0.13M0.23M0.19M0.19M0.16M0.16M0.17M0.16M0.15M0.16M0.15M0.12M0.11M
Other Non Operating Income 0.72M-0.59M-0.08M-0.29M-0.35M1.01M-0.23M-0.11M0.07M-0.38M-0.61M0.22M0.37M-0.77M-0.21M0.18M-0.67M0.25M-0.01M-0.18M0.53M0.62M-0.31M-0.50M-0.12M-1.12M0.91M-1.19M0.56M0.22M-0.66M1.10M-0.24M0.24M-0.19M0.24M-0.18M-0.11M0.56M-0.17M-0.05M0.18M0.36M0.03M0.10M-0.03M0.16M0.04M-0.15M-0.11M-0.10M0.10M-0.24M0.03M0.40M-0.08M0.02M0.14M0.32M0.03M-0.16M
Non Operating Income 3.10M-0.20M1.11M0.09M0.42M1.41M-0.11M1.04M0.39M-0.54M-0.33M-2.13M0.85M1.49M-2.34M0.48M-1.60M0.50M0.68M2.19M6.21M1.20M0.81M-0.38M-0.12M-1.19M2.04M0.53M0.81M0.31M1.26M4.32M-0.05M0.24M1.07M0.29M0.63M-0.11M-3.73M-0.09M-0.05M0.17M0.29M0.04M0.10M-0.05M0.35M4.74M-0.14M-2.09M0.10M0.24M-3.31M0.32M0.34M0.09M-0.47M-0.53M0.85M0.35M-0.40M
Net income details
EBT 2.36M1.64M-2.89M2.25M0.90M0.49M-9.38M-2.46M-6.31M-6.64M-4.60M-11.77M-7.78M-8.82M-9.68M-9.13M-8.87M-5.02M-5.44M-3.75M0.72M-4.72M-7.06M-6.69M-0.89M-8.07M-4.24M-9.09M-7.26M-8.30M-3.70M-5.47M-9.05M-10.12M-9.81M-11.29M-4.21M-6.48M-7.28M-3.63M-1.10M-0.94M1.27M-4.15M-3.82M-2.10M-3.27M-1.34M-5.61M-6.11M-6.12M-2.59M-8.14M-2.41M-6.45M-32.55M-5.92M-3.34M-3.06M-5.11M4.13M
Tax Provisions 0.18M0.18M-0.33M0.10M0.10M0.10M-0.29M0.10M-0.09M0.01M1.08M-13.04M0.19M-0.03M-0.05M-0.14M0.04M0.04M-0.12M0.01M0.01M-0.06M0.01M0.14M1.96M0.11M-5.35M-1.15M0.00M4.10M0.20M-0.32M0.14M0.03M0.03M0.10M0.01M0.10M0.04M0.10M0.03M0.10M0.10M0.10M0.03M0.10M0.10M0.04M0.04M0.10M0.04M0.04M0.04M0.12M0.10M0.10M0.10M
Profit After Tax 2.18M1.46M4.14M2.07M0.80M-0.54M-4.34M-2.71M-6.46M-6.85M-5.77M-9.61M-8.81M-5.52M-6.07M-5.95M-5.50M-5.10M-6.07M-3.88M0.68M-4.72M-6.77M-6.93M-3.19M-8.12M-5.19M-7.86M-7.33M-8.25M-1.80M-5.54M-9.24M-9.79M-9.97M-11.33M-4.26M-6.62M-7.29M-3.66M-1.14M-0.97M1.26M-4.19M-3.85M-2.13M-3.31M-1.37M-5.65M-6.15M-6.16M-2.63M-8.18M-2.45M-6.49M-32.55M-5.92M-3.46M-3.11M-5.17M4.08M
Equity Income -0.09M-0.19M-0.23M-0.11M-0.04M-0.05M-0.09M-0.16M-0.23M-0.20M-0.09M-0.10M-0.08M-0.23M-0.22M-0.10M-0.12M-0.04M-0.13M-0.05M
Net Income - Minority -5.14M-6.66M-6.35M-0.36M-0.32M-0.18M3.66M-953.000.04M0.23M0.46M0.47M0.54M0.61M0.26M0.13M-0.21M-0.23M-0.14M-0.08M-0.13M-0.06M-0.62M0.65M0.69M0.70M0.15M0.14M0.11M-0.01M0.02M
Income from Non-Controlling Interests 0.23M-0.09M0.27M-0.02M-0.04M0.19M0.49M0.11M0.07M-0.34M-0.47M-0.27M-0.20M-0.24M-0.18M0.04M-0.22M-0.13M-0.26M0.02M-0.07M0.01M-0.11M0.10M0.34M-0.07M0.17M-0.08M0.07M-0.06M-0.07M0.06M-0.01M-0.02M0.01M0.01M0.02M0.12M-0.02M-0.06M-0.02M-0.01M-0.03M-0.04M-16.00107.000.00M-23.00-257.00-68.00
Income from Continuing Operations 2.18M1.46M-2.56M2.15M0.80M0.39M-9.08M-2.56M-6.22M-6.65M-5.68M1.27M-7.98M-8.79M-9.63M-8.99M-8.91M-5.07M-5.32M-3.77M0.71M-4.66M-7.07M-6.83M-2.85M-8.19M1.11M-7.94M-7.26M-8.30M-7.80M-5.47M-9.25M-9.81M-9.96M-11.32M-4.24M-6.58M-7.29M-3.73M-1.14M-1.04M1.24M-4.25M-3.92M-2.20M-3.30M-1.44M-5.71M-6.15M-6.16M-2.69M-8.18M-2.45M-6.49M-32.55M-5.92M-3.46M-3.16M-5.21M4.03M
Consolidated Net Income 2.18M1.46M-2.56M2.15M0.80M0.39M-9.08M0.25M1.33M-0.21M1.43M20.20M-0.05M-3.77M0.71M-4.66M-7.07M-6.83M-2.85M-8.19M1.11M-7.94M-7.26M-8.30M-7.80M-5.47M-9.25M-9.81M-9.96M-11.32M-4.24M-6.58M-7.29M-3.73M-1.14M-1.04M1.24M-4.25M-3.92M-2.20M-3.30M-1.44M-5.71M-6.15M-6.16M-2.69M-8.18M-2.45M-6.49M-32.55M-5.92M-3.46M-3.16M-5.21M4.03M
Income towards Parent Company 2.18M1.46M-2.56M2.15M0.80M0.39M-14.22M0.25M1.33M-6.88M-4.92M19.83M-0.37M-0.18M3.66M-953.000.04M0.23M0.46M-3.30M1.25M-4.05M-6.82M-6.71M-3.07M-8.41M0.96M-8.02M-7.39M-8.36M-8.42M-4.82M-8.56M-9.10M-9.81M-11.18M-4.12M-6.58M-7.27M-3.73M-1.14M-1.04M1.24M-4.25M-3.92M-2.20M-3.30M-1.44M-5.71M-6.15M-6.16M-2.69M-8.18M-2.45M-6.49M-32.55M-5.92M-3.46M-3.16M-5.21M4.03M
Net Income towards Common Stockholders 2.18M1.46M-2.56M2.15M0.80M0.39M-14.22M0.25M1.33M-6.88M-4.92M19.83M-0.37M-0.18M3.66M-953.000.04M0.23M0.46M-3.30M1.25M-4.05M-6.82M-6.71M-3.07M-8.41M0.96M-8.02M-7.39M-8.36M-8.42M-4.82M-8.56M-9.10M-9.81M-11.18M-4.12M-6.58M-7.27M-3.73M-1.14M-1.04M1.24M-4.25M-3.92M-2.20M-3.30M-1.44M-5.71M-6.15M-6.16M-2.69M-8.18M-2.45M-6.49M-32.55M-5.92M-3.46M-3.16M-5.21M4.03M
Additional items
EPS (Basic) 0.030.020.080.030.010.01-0.22-0.04-0.08-0.11-0.08-0.15-0.14-0.080.06-0.060.01-0.080.01-0.060.01-0.07-0.11-0.11-0.05-0.130.02-0.12-0.10-0.11-0.12-0.08-0.13-0.13-0.13-0.15-0.05-0.08-0.09-0.04-0.01-0.010.02-0.05-0.04-0.02-0.04-0.02-0.06-0.07-0.07-0.03-0.07-0.02-0.06-0.27-0.05-0.030.01-0.02-0.030.02
EPS (Weighted Average and Diluted) 0.030.020.070.030.010.01-0.22-0.04-0.08-0.11-0.08-0.15-0.14-0.080.06-0.060.01-0.080.01-0.060.01-0.07-0.11-0.10-0.05-0.130.02-0.12-0.04-0.06-0.07-0.07-0.03-0.07-0.02-0.06-0.27-0.05-0.030.01-0.02-0.030.02
Shares Outstanding (Weighted Average) 66.63M66.44M66.02M64.74M64.53M64.29M64.41M64.22M63.08M63.41M63.62M62.53M62.64M62.65M62.73M62.53M62.64M62.65M62.64M63.08M63.07M63.07M63.47M63.98M64.01M64.05M64.05M64.54M70.63M72.19M69.91M73.08M73.09M73.14M73.16M0.07M0.08M0.08M80.28M82.54M82.57M82.60M82.35M87.38M88.82M90.52M88.83M90.12M90.30M93.52M91.43M105.04M109.91M110.36M108.98M120.11M121.40M124.32M132.88M166.12M166.35M166.62M
Shares Outstanding (Diluted Average) 67.36M67.15M66.71M65.66M66.78M65.44M65.23M64.22M63.08M63.41M63.62M62.53M62.64M62.65M62.73M62.53M62.64M62.65M62.64M63.08M65.03M63.07M63.61M63.98M64.01M64.05M64.14M64.54M88.83M90.30M93.52M91.43M105.04M109.91M110.36M108.98M120.11M121.40M124.32M132.88M166.12M166.35M169.45M
EBITDA -0.74M1.84M-4.00M2.16M0.48M-0.92M-9.27M-3.49M-6.70M-6.10M-4.27M-9.64M-8.64M-10.31M-7.34M-9.61M-7.27M-5.52M-6.03M-5.95M-5.50M-5.92M-7.87M-6.32M-0.99M-6.88M-6.28M-8.66M-8.07M-8.60M-4.96M-9.79M-8.99M-10.30M-10.88M-11.58M-4.84M-6.40M-3.56M-3.54M-1.10M-1.11M0.98M-4.19M-3.92M-2.05M-3.62M-6.08M-5.47M-4.02M-6.22M-2.83M-4.84M-2.73M-6.79M-32.64M-5.46M-2.80M-3.91M-5.46M4.53M
Tax Rate 7.64%10.98%11.32%4.35%10.84%19.90%3.13%-3.96%1.36%-0.15%-23.40%110.76%-2.49%0.37%0.56%1.57%-0.42%-0.88%2.17%-0.33%1.74%1.32%-0.18%-2.11%-220.13%-1.41%126.06%12.61%-0.05%-110.98%-2.22%3.12%-1.48%-0.23%-0.62%-1.54%-0.11%-2.76%-3.81%-10.64%2.29%-2.41%-2.62%-4.77%-0.89%-7.48%-1.78%-0.59%-0.59%-3.86%-0.48%-1.62%-0.60%-3.75%-3.27%-1.96%2.42%