|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25B | 2.62B | 2.48B | 2.45B | 2.79B | 1.90B | 2.82B | 2.06B | 3.11B | 2.52B | 3.08B | 1.99B | 3.19B | 2.40B | 2.85B | 2.21B | 3.33B | 3.80B | 3.68B | 2.32B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.08B | 0.08B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.06B | 0.07B | 0.07B | 0.07B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.12B | 0.23B | 0.17B | 0.04B | -0.17B | -0.01B | 0.01B | 0.26B | -0.47B | 0.06B | 0.15B | -0.17B | -0.03B | 0.20B | -0.01B | 0.10B | 0.36B | 0.04B | 0.02B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.04B | -0.04B | 1.45B | -0.03B | | -0.19B | 1.05B | 0.44B | -0.49B | -0.03B | 1.09B | 0.06B | 1.34B | -0.70B | 1.04B | -0.10B | -0.13B | 0.02B | 1.25B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 3.89B | 3.71B | 3.39B | 0.62B | 3.92B | 3.52B | 2.95B | 0.16B | 4.47B | 4.30B | 2.67B | 0.53B | 3.58B | -1.26B | 3.95B | -5.20B | 3.81B | 5.04B | 3.76B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.38B | 0.36B | 0.34B | 0.32B | 0.32B | 0.31B | 0.31B | 0.29B | 0.28B | 0.29B | 0.27B | 0.26B | 0.27B | 0.27B | 0.28B | 0.27B | 0.28B | 0.27B | 0.24B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | -0.94B | -0.61B | 0.67B | 2.47B | -1.50B | 0.10B | 0.02B | 2.88B | -1.50B | 0.29B | 0.08B | 1.53B | 1.33B | 4.98B | -3.84B | | 9.23B | -1.19B | -0.83B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.23B | 0.28B | 0.64B | 0.22B | 0.27B | 0.29B | 0.71B | 0.28B | 0.34B | 0.39B | 0.85B | 0.37B | 0.42B | 0.47B | 0.80B | 0.31B | 0.44B | 0.48B | 0.88B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.04B | 0.04B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 1.76B | 0.18B | 0.23B | 0.22B | | 0.01B | 0.23B | 0.32B | 0.00B | 0.01B | 0.10B | 2.89B | 0.01B | 0.56B | 0.02B | 0.75B | 0.23B | 0.05B | 2.55B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28B | 2.03B | 0.17B | -4.68B | 0.15B | -1.29B | -1.04B | 1.43B | 0.12B | -0.88B | -1.66B | -0.93B | 0.33B | 0.67B | 2.31B | -0.78B | -1.07B | 0.79B | 1.25B | -1.04B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45B | 0.08B | 0.02B | 0.00B | -0.98B | -0.04B | -0.03B | -0.04B | -0.12B | -0.34B | -0.00B | 0.46B | -0.00B | -0.01B | 0.01B | | -0.10B | -0.00B | 1.41B | -1.58B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | -5.33B | -1.63B | -0.20B | -2.98B | -0.97B | -1.13B | -5.17B | 2.06B | -3.06B | -3.09B | -4.22B | 0.41B | -0.94B | -0.89B | -5.48B | 3.43B | -3.38B | -3.14B | -5.05B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.81B | 1.81B | 1.81B | 1.91B | 1.90B | 0.10B | 3.71B | 0.10B | 1.99B | 1.99B | 3.87B | 0.10B | 2.08B | 2.09B | 4.08B | 0.09B | 2.19B | 2.11B | 4.39B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.10B | -0.14B | -0.10B | 0.17B | -0.33B | -0.23B | 0.19B | 0.11B | 0.05B | -0.20B | -0.04B | -0.14B | -0.22B | 0.09B | -0.36B | 0.16B | 0.17B | 0.00B | -0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | 0.70B | 2.10B | -1.59B | -2.03B | 1.32B | 1.12B | -0.61B | 2.46B | 0.57B | -0.64B | -2.52B | 1.13B | 3.10B | 0.25B | -2.67B | -2.67B | 1.39B | 3.16B | -2.35B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 3.65B | 3.43B | 2.75B | 0.41B | 3.65B | 3.23B | 2.24B | -0.12B | 4.13B | 3.91B | 1.82B | 0.16B | 3.16B | -1.73B | 3.15B | -5.51B | 3.37B | 4.56B | 2.87B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72B | 0.60B | 2.24B | -1.49B | -2.21B | 1.66B | 1.35B | -0.80B | 2.34B | 0.52B | -0.44B | -2.48B | 1.26B | 3.31B | 0.16B | -2.32B | -2.84B | 1.22B | 3.16B | -2.34B |