|
Net Income (Quarter)
|
1.36B | 2.05B | 1.92B | 1.58B | 1.63B | 2.38B | 2.07B | 5.76B | 1.92B | 2.81B | 2.25B | 1.68B | 2.07B | 2.80B | 2.33B | 1.89B | 1.77B | 2.69B | 2.46B | 1.71B | 1.63B | 2.60B | 2.12B | 0.77B | 1.57B | 3.11B | 1.45B | 1.24B | 1.49B | 3.46B | 1.05B | 0.55B | | | | 0.10B | 0.07B | 0.04B | -0.50B | 0.14B | 0.06B | 2.63B | 2.59B | 2.06B | 2.79B | 1.76B | 1.74B | 1.47B | 2.25B | 2.62B | 2.48B | 2.45B | 2.79B | 1.90B | 2.82B | 2.06B | 3.11B | 2.52B | 3.08B | 1.99B | 3.19B | 2.40B | 2.85B | 2.21B | 3.33B | 3.80B | 3.68B | 2.32B |
|
Share-based Compensation (Quarter)
|
0.05B | 0.05B | 0.04B | 0.10B | 0.05B | 0.06B | 0.07B | 0.20B | 0.08B | 0.10B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.01B | 0.05B | 0.04B | 0.06B | 0.07B | 0.04B | 0.07B | 0.03B | 0.07B | 0.06B | 0.06B | 0.05B | 0.07B | 0.07B | 0.05B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.07B | 0.05B | 0.05B | 0.06B | 0.04B | 0.05B | 0.06B | 0.06B | -0.01B | 0.04B | 0.05B | 0.04B | 0.06B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.08B | 0.08B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.06B | 0.07B | 0.07B | 0.07B |
|
Deferred Taxes (Quarter)
|
-0.02B | -0.06B | 0.11B | 0.33B | 0.03B | -0.00B | 0.01B | 0.56B | -0.02B | 0.21B | 0.02B | 0.84B | -0.10B | 0.16B | 0.10B | 0.48B | 0.16B | -0.06B | 0.08B | 0.47B | 0.01B | -0.08B | -0.11B | 0.14B | 0.01B | 0.64B | -0.43B | -0.14B | -0.08B | -0.10B | 0.08B | -0.76B | -0.03B | 0.65B | -0.01B | -1.86B | -0.20B | 0.22B | 0.00B | -0.44B | 0.12B | -0.28B | -0.16B | 0.05B | -0.12B | 0.08B | 0.05B | -0.03B | 0.38B | 0.12B | 0.23B | 0.17B | 0.04B | -0.17B | -0.01B | 0.01B | 0.26B | -0.47B | 0.06B | 0.15B | -0.17B | -0.03B | 0.20B | -0.01B | 0.10B | 0.36B | 0.04B | 0.02B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.06B | 0.02B | 0.13B | 0.10B | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
0.00B | 0.19B | -0.06B | 0.09B | 0.07B | -0.05B | 0.09B | 0.53B | 0.23B | 0.09B | -0.22B | 0.11B | 0.06B | 0.04B | 0.24B | 0.09B | 0.07B | -0.05B | 0.09B | 0.19B | 0.07B | -0.20B | 0.42B | 0.09B | -0.31B | 0.53B | -2.21B | 1.23B | -0.36B | 0.42B | 0.35B | -1.56B | 0.92B | -0.18B | 0.69B | -0.88B | -0.02B | 0.07B | 0.01B | -0.10B | 0.12B | -0.11B | -0.45B | 0.91B | 0.05B | 0.16B | -0.26B | 0.96B | -0.00B | -0.04B | -0.04B | 1.45B | -0.03B | | -0.19B | 1.05B | 0.44B | -0.49B | -0.03B | 1.09B | 0.06B | 1.34B | -0.70B | 1.04B | -0.10B | -0.13B | 0.02B | 1.25B |
|
Non-cash Items (Quarter)
|
| | | | | | | 0.11B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
0.87B | 2.79B | 2.61B | 1.92B | 1.33B | 2.98B | 2.91B | 2.31B | 0.46B | 3.18B | 3.16B | 2.67B | 0.49B | 3.69B | 3.66B | 2.81B | 0.48B | 3.48B | 3.76B | 2.83B | 1.07B | 3.40B | 3.51B | 2.64B | 1.57B | 3.54B | 3.27B | 2.14B | 0.60B | 3.22B | 2.90B | 2.07B | 0.76B | 2.58B | 2.52B | 1.18B | 0.61B | 2.07B | 3.00B | 1.94B | 0.79B | 3.71B | 3.27B | 2.70B | 0.56B | 2.23B | 3.43B | 3.62B | 1.64B | 3.89B | 3.71B | 3.39B | 0.62B | 3.92B | 3.52B | 2.95B | 0.16B | 4.47B | 4.30B | 2.67B | 0.53B | 3.58B | -1.26B | 3.95B | -5.20B | 3.81B | 5.04B | 3.76B |
|
Depreciation & Amortization (CF) (Quarter)
|
0.28B | 0.30B | 0.32B | 0.33B | 0.29B | 0.32B | 0.32B | 0.51B | 0.49B | 0.47B | 0.47B | 0.53B | 0.45B | 0.51B | 0.51B | 0.51B | 0.47B | 0.47B | 0.50B | 0.53B | 0.47B | 0.49B | 0.51B | 0.50B | 0.47B | 0.49B | 0.48B | 0.53B | 0.46B | 0.45B | 0.42B | 0.46B | 0.33B | 0.30B | 0.30B | 0.33B | 0.27B | 0.28B | 0.25B | 0.28B | 0.28B | 0.33B | 0.36B | 0.40B | 0.37B | 0.38B | 0.36B | 0.43B | 0.37B | 0.38B | 0.36B | 0.34B | 0.32B | 0.32B | 0.31B | 0.31B | 0.29B | 0.28B | 0.29B | 0.27B | 0.26B | 0.27B | 0.27B | 0.28B | 0.27B | 0.28B | 0.27B | 0.24B |
|
Other Working Capital Changes (Quarter)
|
1.01B | -0.61B | -0.39B | 0.56B | 0.79B | -0.35B | -0.15B | -0.66B | -2.06B | -0.11B | 0.50B | 3.57B | 1.85B | -0.18B | -0.82B | 0.24B | 2.18B | -0.43B | -1.10B | 0.28B | 1.43B | -0.26B | -0.67B | -0.06B | 1.19B | -0.23B | -0.62B | -0.19B | 1.68B | -0.49B | -0.29B | -0.68B | 1.53B | -0.07B | -0.02B | -4.89B | 1.31B | 0.88B | -0.56B | -0.40B | 1.48B | -0.82B | -0.51B | -0.02B | 1.77B | -1.43B | 0.56B | -1.59B | 1.38B | -0.94B | -0.61B | 0.67B | 2.47B | -1.50B | 0.10B | 0.02B | 2.88B | -1.50B | 0.29B | 0.08B | 1.53B | 1.33B | 4.98B | -3.84B | | 9.23B | -1.19B | -0.83B |
|
Capital Expenditures (Quarter)
|
0.47B | 0.51B | 0.42B | 0.59B | 0.39B | 0.50B | 0.44B | 0.88B | 0.59B | 0.60B | 0.72B | 1.00B | 0.59B | 0.71B | 0.67B | 0.81B | 0.50B | 0.57B | 0.56B | 0.93B | 0.45B | 0.58B | 0.59B | 0.79B | 0.52B | 0.60B | 0.56B | 0.88B | 0.54B | 0.55B | 0.48B | 0.70B | 0.44B | 0.39B | 0.36B | 0.56B | 0.27B | 0.41B | 0.36B | 0.50B | 0.39B | 0.38B | 0.44B | 0.85B | 0.33B | 0.21B | 0.22B | 0.42B | 0.22B | 0.23B | 0.28B | 0.64B | 0.22B | 0.27B | 0.29B | 0.71B | 0.28B | 0.34B | 0.39B | 0.85B | 0.37B | 0.42B | 0.47B | 0.80B | 0.31B | 0.44B | 0.48B | 0.88B |
|
Sales of Property, Plant and Equipment (Quarter)
|
0.01B | 0.03B | 0.00B | 0.07B | 0.02B | 0.05B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.02B | 0.07B | 0.04B | 0.02B | 0.01B | 0.05B | 0.07B | 0.07B | 0.02B | 0.07B | 0.02B | 0.01B | 0.02B | 0.04B | 0.03B | 0.01B | 0.05B | 0.06B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.02B | 0.03B | 0.15B | 0.03B | 0.02B | 0.90B | 0.03B | 0.09B | 0.02B | 0.04B | 0.03B | 0.01B | 0.02B | 0.04B | 0.04B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B |
|
Divestments (Quarter)
|
0.04B | 0.01B | 0.06B | 0.14B | 0.01B | 0.02B | 1.02B | -0.08B | 0.40B | | 0.07B | -0.07B | 0.05B | 0.91B | 0.75B | -1.68B | 0.69B | | 0.18B | 0.00B | | 0.04B | 0.03B | 0.07B | 0.23B | 0.18B | 0.00B | 0.15B | 0.29B | 0.13B | 0.33B | -0.74B | | 0.74B | -2.06B | 3.82B | 0.00B | 0.30B | 0.52B | 0.01B | 0.26B | 0.00B | 0.00B | 0.16B | 0.04B | 0.01B | | 0.14B | 0.00B | 1.76B | 0.18B | 0.23B | 0.22B | | 0.01B | 0.23B | 0.32B | 0.00B | 0.01B | 0.10B | 2.89B | 0.01B | 0.56B | 0.02B | 0.75B | 0.23B | 0.05B | 2.55B |
|
Cash from Investing Activities (Quarter)
|
-0.60B | -0.56B | -0.40B | -2.59B | -1.37B | 0.03B | -1.38B | -1.69B | -1.05B | -1.28B | -1.09B | 0.89B | -4.88B | -3.68B | -1.84B | -1.00B | -1.22B | -1.49B | -0.28B | -1.23B | -2.21B | -0.92B | -3.43B | -0.95B | -0.81B | -2.94B | -1.66B | -0.77B | 0.35B | -1.28B | -0.40B | 0.33B | 1.33B | -2.53B | 1.47B | -2.58B | 1.32B | 0.93B | 1.85B | 1.82B | -4.46B | -0.90B | 1.46B | -0.07B | -1.08B | -5.88B | -0.10B | 5.59B | -0.28B | 2.03B | 0.17B | -4.68B | 0.15B | -1.29B | -1.04B | 1.43B | 0.12B | -0.88B | -1.66B | -0.93B | 0.33B | 0.67B | 2.31B | -0.78B | -1.07B | 0.79B | 1.25B | -1.04B |
|
Other financing activities (Quarter)
|
| | | -0.00B | 0.00B | 0.00B | -0.01B | 0.06B | 0.02B | -0.02B | 0.03B | 0.01B | 0.04B | 0.01B | 0.05B | -0.01B | 0.02B | 0.07B | -0.02B | -0.05B | -0.47B | 0.03B | 0.03B | 0.05B | 0.02B | 0.09B | 0.12B | 0.02B | 0.13B | -0.05B | 0.11B | -0.12B | -0.04B | 0.04B | -0.04B | -0.05B | 0.04B | -0.11B | -0.11B | -0.09B | 0.02B | 0.10B | -0.16B | -0.19B | -0.24B | 0.22B | 0.17B | 0.16B | -0.45B | 0.08B | 0.02B | 0.00B | -0.98B | -0.04B | -0.03B | -0.04B | -0.12B | -0.34B | -0.00B | 0.46B | -0.00B | -0.01B | 0.01B | | -0.10B | -0.00B | 1.41B | -1.58B |
|
Cash from Financing Activities (Quarter)
|
1.82B | -1.68B | -1.03B | -1.41B | -1.04B | -0.83B | 0.99B | -2.58B | 0.99B | -0.96B | 1.15B | -3.41B | 1.92B | -0.77B | -1.55B | -2.95B | 1.44B | -1.30B | -1.52B | -2.36B | 0.20B | -0.14B | -0.26B | -3.44B | -1.18B | 0.05B | -0.05B | -3.94B | 0.40B | -1.18B | -1.00B | -4.76B | 1.53B | -0.74B | -3.30B | -4.95B | 0.28B | -3.12B | -3.55B | -3.96B | 0.42B | -1.85B | -3.90B | -3.67B | 7.81B | 0.23B | -2.07B | -14.04B | 0.36B | -5.33B | -1.63B | -0.20B | -2.98B | -0.97B | -1.13B | -5.17B | 2.06B | -3.06B | -3.09B | -4.22B | 0.41B | -0.94B | -0.89B | -5.48B | 3.43B | -3.38B | -3.14B | -5.05B |
|
Dividends Paid - Common (Quarter)
|
0.95B | 0.95B | 0.95B | 0.95B | 1.01B | 1.01B | 1.00B | 1.03B | 1.06B | 1.08B | 0.02B | 2.14B | | 1.16B | 1.15B | 2.29B | | 1.25B | 1.25B | 2.48B | | 1.34B | 1.34B | 2.67B | 1.44B | 1.44B | 1.44B | 1.43B | 1.50B | 1.51B | 0.01B | 3.02B | | 1.58B | 1.58B | 3.15B | | | 1.66B | 3.32B | | | 1.71B | 3.43B | | 1.76B | 1.76B | 3.52B | 1.81B | 1.81B | 1.81B | 1.81B | 1.91B | 1.90B | 0.10B | 3.71B | 0.10B | 1.99B | 1.99B | 3.87B | 0.10B | 2.08B | 2.09B | 4.08B | 0.09B | 2.19B | 2.11B | 4.39B |
|
Exchange Rate Effect (Quarter)
|
0.02B | 0.28B | 0.01B | 0.26B | -0.25B | -0.13B | 0.24B | -0.03B | 0.16B | 0.14B | -0.70B | -0.03B | 0.33B | -0.56B | 0.00B | -0.03B | 0.03B | -0.45B | -0.25B | 0.06B | -0.34B | 0.14B | -0.35B | -0.38B | -0.33B | -0.05B | -0.39B | -0.10B | 0.09B | 0.15B | -0.01B | -0.24B | 0.20B | -0.00B | 0.11B | -0.07B | 0.10B | -0.20B | -0.14B | -0.01B | 0.06B | -0.05B | -0.08B | 0.00B | -0.05B | -0.12B | 0.14B | 0.11B | -0.02B | 0.10B | -0.14B | -0.10B | 0.17B | -0.33B | -0.23B | 0.19B | 0.11B | 0.05B | -0.20B | -0.04B | -0.14B | -0.22B | 0.09B | -0.36B | 0.16B | 0.17B | 0.00B | -0.01B |
|
Change in Cash (Quarter)
|
2.12B | 0.83B | 1.20B | -1.82B | -1.34B | 2.05B | 2.77B | -1.99B | 0.56B | 1.09B | 2.52B | 0.12B | -2.14B | -1.33B | 0.28B | -1.17B | 0.72B | 0.24B | 1.71B | -0.70B | -1.28B | 2.49B | -0.53B | -2.13B | -0.75B | 0.59B | 1.18B | -2.67B | 1.44B | 0.90B | 1.50B | -2.60B | 3.83B | -0.69B | 0.81B | -6.42B | 2.38B | -0.38B | 1.17B | -0.22B | -3.19B | 0.90B | 0.75B | -1.04B | 7.23B | -3.54B | 1.39B | -4.71B | 1.70B | 0.70B | 2.10B | -1.59B | -2.03B | 1.32B | 1.12B | -0.61B | 2.46B | 0.57B | -0.64B | -2.52B | 1.13B | 3.10B | 0.25B | -2.67B | -2.67B | 1.39B | 3.16B | -2.35B |
|
Free Cash Flow (Quarter)
|
0.41B | 2.28B | 2.19B | 1.32B | 0.93B | 2.48B | 2.47B | 1.43B | -0.13B | 2.58B | 2.43B | 1.67B | -0.10B | 2.97B | 3.00B | 2.00B | -0.02B | 2.91B | 3.20B | 1.91B | 0.62B | 2.82B | 2.92B | 1.85B | 1.06B | 2.95B | 2.72B | 1.25B | 0.07B | 2.67B | 2.43B | 1.37B | 0.32B | 2.19B | 2.16B | 0.62B | 0.34B | 1.66B | 2.65B | 1.44B | 0.40B | 3.33B | 2.83B | 1.85B | 0.23B | 2.02B | 3.21B | 3.21B | 1.42B | 3.65B | 3.43B | 2.75B | 0.41B | 3.65B | 3.23B | 2.24B | -0.12B | 4.13B | 3.91B | 1.82B | 0.16B | 3.16B | -1.73B | 3.15B | -5.51B | 3.37B | 4.56B | 2.87B |
|
Net Cash Flow (Quarter)
|
2.09B | 0.55B | 1.19B | -2.08B | -1.08B | 2.18B | 2.53B | -1.96B | 0.40B | 0.95B | 3.22B | 0.15B | -2.47B | -0.77B | 0.28B | -1.15B | 0.69B | 0.69B | 1.96B | -0.76B | -0.94B | 2.35B | -0.18B | -1.75B | -0.41B | 0.65B | 1.57B | -2.57B | 1.35B | 0.75B | 1.51B | -2.36B | 3.63B | -0.69B | 0.70B | -6.35B | 2.22B | -0.11B | 1.31B | -0.21B | -3.25B | 0.96B | 0.83B | -1.04B | 7.28B | -3.42B | 1.26B | -4.82B | 1.72B | 0.60B | 2.24B | -1.49B | -2.21B | 1.66B | 1.35B | -0.80B | 2.34B | 0.52B | -0.44B | -2.48B | 1.26B | 3.31B | 0.16B | -2.32B | -2.84B | 1.22B | 3.16B | -2.34B |