|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.48B | 9.19B | 11.30B | 9.68B | 7.68B | 8.98B | 10.13B | 9.52B | 12.00B | 12.56B | 11.88B | 9.37B | 10.44B | 13.71B | 13.94B | 12.85B | 8.42B | 9.59B | 12.73B | 10.27B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | 2.08B | 1.84B | 1.24B | 0.74B | 0.78B | 1.12B | 1.04B | 1.17B | 1.87B | 2.33B | 3.00B | 4.76B | 3.69B | 2.44B | 2.02B | 3.58B | 2.66B | 1.14B | 3.60B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.36B | 11.27B | 13.14B | 10.93B | 8.42B | 9.75B | 11.25B | 10.56B | 13.17B | 14.43B | 14.21B | 12.36B | 15.20B | 17.40B | 16.38B | 14.87B | 12.00B | 12.25B | 13.87B | 13.87B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76B | 4.04B | 3.89B | 3.51B | 4.64B | 4.49B | 3.99B | 3.49B | 4.60B | 3.97B | 3.50B | 3.41B | 4.24B | 4.54B | 4.23B | 3.57B | 4.09B | 4.17B | 3.95B | 3.04B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | | | | 1.19B | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76B | 4.04B | 3.89B | 4.39B | 4.64B | 4.49B | 3.99B | 4.68B | 4.60B | 3.97B | 3.50B | 3.41B | 4.24B | 4.54B | 4.23B | 3.57B | 4.09B | 4.17B | 3.95B | 3.04B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36B | 3.28B | 3.18B | 3.41B | 3.74B | 3.62B | 3.71B | 4.23B | 4.73B | 4.65B | 4.25B | 4.42B | 4.96B | 4.76B | 4.71B | 4.73B | 5.10B | 5.08B | 4.80B | 4.42B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23B | 2.12B | 2.30B | 2.99B | 3.42B | 3.41B | 3.22B | 3.24B | 3.26B | 3.28B | 4.68B | 5.24B | 3.34B | 3.30B | 3.18B | 3.00B | 3.20B | 3.06B | 2.72B | 2.43B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.93B | 22.48B | 24.24B | 22.55B | 22.16B | 23.14B | 24.14B | 22.59B | 26.88B | 27.59B | 27.87B | 26.73B | 29.46B | 31.60B | 30.29B | 26.00B | 26.18B | 26.61B | 27.25B | 31.04B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.67B | 10.55B | 10.06B | 9.92B | 9.78B | 9.46B | 9.24B | 9.84B | 9.85B | 9.71B | 8.86B | 9.24B | 9.31B | 9.51B | 9.86B | 10.30B | 10.43B | 10.78B | 10.90B | 9.61B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.97B | 18.47B | 0.90B | 17.60B | 0.79B | 17.72B | 17.72B | 0.50B | 18.74B | 0.16B | 0.10B | 19.67B | 19.50B | 18.94B | 0.04B | 18.09B | 18.37B | 19.38B | 20.32B | 20.23B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.62B | 17.69B | 17.45B | 19.36B | 19.60B | 18.91B | 18.33B | 18.78B | 18.68B | 18.55B | 18.14B | 18.36B | 18.21B | 18.32B | 18.69B | 18.14B | 18.33B | 18.66B | 18.66B | 15.49B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.58B | 10.68B | 0.50B | 0.79B | 14.39B | 0.71B | 0.65B | 14.21B | 0.61B | 14.37B | 14.21B | 14.35B | 3.40B | 3.40B | 0.12B | 13.30B | 13.43B | 13.62B | 13.52B | 12.53B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.20B | 28.37B | 17.95B | 20.15B | 33.99B | 19.62B | 18.98B | 33.00B | 19.29B | 32.91B | 32.36B | 32.71B | 21.61B | 21.72B | 18.81B | 31.44B | 31.76B | 32.28B | 32.18B | 28.02B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33B | 2.29B | 2.24B | 2.13B | 2.01B | 1.83B | 1.71B | 1.75B | 1.70B | 1.66B | 1.57B | 1.56B | 1.46B | 1.41B | 1.43B | 1.32B | 1.31B | 1.32B | 1.27B | 1.21B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49B | 6.55B | 6.49B | 6.73B | 6.39B | 6.47B | 6.13B | 6.19B | 6.32B | 6.59B | 7.03B | 7.80B | 7.29B | 7.27B | 12.90B | 0.13B | 13.67B | 13.96B | 14.13B | 5.34B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.06B | 67.71B | 66.37B | 72.06B | 71.91B | 70.03B | 68.33B | 70.52B | 70.52B | 70.86B | 69.71B | 74.46B | 69.93B | 69.60B | 75.98B | 72.04B | 75.54B | 77.72B | 78.80B | 79.83B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.99B | 90.19B | 90.61B | 94.35B | 94.06B | 93.17B | 92.47B | 92.76B | 97.40B | 98.46B | 97.58B | 97.70B | 99.39B | 101.20B | 106.27B | 100.55B | 101.72B | 104.33B | 106.05B | 104.82B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.93B | 12.12B | 12.83B | 14.62B | 13.27B | 14.21B | 16.10B | 15.75B | 15.59B | 16.48B | 16.84B | 15.48B | 19.43B | 21.91B | 23.82B | 21.71B | 16.50B | 17.03B | 17.69B | 14.81B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31B | | | | 2.37B | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.93B | 12.12B | 12.83B | 17.93B | 13.27B | 14.21B | 16.10B | 18.12B | 15.59B | 16.48B | 16.84B | 15.48B | 19.43B | 21.91B | 23.82B | 21.71B | 16.50B | 17.03B | 17.69B | 14.81B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88B | 0.34B | 0.45B | 1.34B | 1.04B | 0.79B | 0.73B | 0.40B | 0.81B | 1.17B | 2.08B | 1.96B | 1.39B | 1.94B | 1.07B | 0.65B | 0.16B | 0.09B | 1.92B | 1.82B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.97B | 0.85B | 0.69B | 0.87B | 1.17B | 1.21B | 1.20B | 1.50B | 1.63B | 1.58B | 1.57B | 1.49B | 1.62B | 1.48B | 1.39B | 1.73B | 0.44B | 0.57B | 0.53B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.49B | 15.30B | 15.99B | 19.95B | 18.79B | 20.53B | 21.44B | 19.72B | 23.36B | 24.11B | 24.41B | 23.57B | 28.36B | 29.26B | 28.57B | 25.25B | 23.81B | 21.94B | 22.50B | 21.28B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.17B | 39.80B | 39.39B | 38.12B | 37.05B | 36.76B | 35.46B | 36.38B | 36.13B | 35.63B | 34.18B | 35.55B | 35.10B | 38.09B | 42.99B | 42.38B | 43.53B | 44.98B | 43.18B | 42.12B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98B | 2.01B | 1.95B | 1.86B | 2.00B | 1.80B | 1.63B | 1.72B | 1.65B | 1.54B | 1.51B | 1.54B | 1.52B | 1.56B | 1.64B | 1.52B | 1.55B | 1.60B | 2.02B | 2.11B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 2.57B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45B | 2.49B | 2.69B | 2.82B | 3.13B | 3.03B | 3.12B | 5.78B | 3.17B | 2.71B | 2.73B | 5.50B | 2.52B | 2.37B | 2.29B | 2.47B | 2.31B | 2.38B | 2.44B | 2.41B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.56B | 8.35B | 8.40B | 8.61B | 8.25B | 8.05B | 8.01B | 7.92B | 7.87B | 8.45B | 8.43B | 8.47B | 5.46B | 4.08B | 4.26B | 4.08B | 4.31B | 4.86B | 4.67B | 4.74B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.10B | 57.59B | 58.07B | 37.35B | 58.97B | 60.32B | 60.02B | 34.74B | 62.66B | 62.45B | 61.32B | 33.99B | 65.98B | 69.71B | 73.86B | 33.00B | 69.65B | 69.30B | 68.11B | 34.41B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.66B | 65.94B | 66.47B | 58.72B | 67.22B | 68.37B | 68.03B | 58.32B | 70.54B | 70.90B | 69.75B | 60.92B | 71.45B | 73.79B | 78.11B | 59.96B | 73.96B | 74.15B | 72.78B | 64.34B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.05B | 40.14B | 39.84B | 39.45B | 38.09B | 37.54B | 36.19B | 36.78B | 36.95B | 36.80B | 36.26B | 37.51B | 36.50B | 40.02B | 44.06B | 43.02B | 43.69B | 45.07B | 45.10B | 43.94B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.33B | 24.25B | 24.13B | 18.12B | 26.84B | 24.80B | 24.44B | -52.60B | 26.87B | 27.55B | 27.83B | 25.94B | 27.95B | 27.41B | 28.15B | 26.37B | 27.75B | 30.18B | 33.27B | 32.17B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.33B | 24.25B | 24.13B | 18.12B | 26.84B | 24.80B | 24.44B | 18.82B | 26.87B | 27.55B | 27.83B | 1.76B | 27.95B | 27.41B | 28.15B | 26.37B | 27.75B | 30.18B | 31.25B | 34.27B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.99B | 90.19B | 90.61B | 94.35B | 94.06B | 93.17B | 92.47B | 92.76B | 97.40B | 98.46B | 97.58B | 97.70B | 99.39B | 101.20B | 106.27B | 100.55B | 101.72B | 104.33B | 106.05B | 104.82B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73B | 2.73B | 2.72B | | 2.71B | 2.71B | 2.72B | 0.02B | 2.71B | 2.72B | 2.72B | 0.04B | 0.01B | 0.01B | 2.73B | 0.03B | 2.74B | 0.01B | 0.00B | 2.74B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.13B | 67.84B | 68.49B | 69.09B | -13.34B | 69.97B | -15.87B | 71.02B | -14.32B | 72.69B | 73.79B | -14.28B | -14.50B | 75.19B | 75.95B | -16.84B | 77.19B | -15.76B | 80.31B | 80.38B |