|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.06B | 0.06B | 0.10B | 0.10B | 0.06B | 0.47B | 0.31B | 0.26B | 0.52B | 0.48B | 0.57B | 0.22B | 0.52B | 0.27B | 0.56B | 0.26B | 0.62B | 0.57B | 0.59B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.06B | 0.06B | 0.10B | 0.10B | 0.06B | 0.47B | 0.31B | 0.26B | 0.52B | 0.48B | 0.57B | 0.22B | 0.52B | 0.27B | 0.56B | 0.26B | 0.62B | 0.57B | 0.59B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.52B | 0.56B | 0.56B | 0.61B | 0.40B | 0.25B | 0.30B | 0.32B | 0.27B | 0.21B | 0.22B | 0.21B | 0.23B | 0.21B | 0.19B | 0.20B | 0.17B | 0.15B | 0.20B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.01B | 0.02B | 0.01B | -0.01B | 0.04B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.52B | 0.56B | 0.56B | 0.61B | 0.41B | 0.24B | 0.30B | 0.32B | 0.27B | 0.22B | 0.23B | 0.23B | 0.27B | 0.24B | 0.20B | 0.22B | 0.19B | 0.14B | 0.24B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25B | 4.11B | 4.66B | 5.12B | 4.69B | 4.67B | 3.41B | 3.73B | 4.08B | 3.84B | 3.64B | 3.68B | 3.77B | 3.40B | 3.67B | 3.93B | 3.62B | 3.15B | 3.13B | 4.14B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.12B | 0.12B | 0.21B | 0.19B | 0.21B | 0.17B | 0.23B | 0.19B | 0.22B | 0.17B | 0.25B | 0.23B | 0.14B | 0.13B | 0.15B | 0.14B | 0.14B | 0.15B | 0.15B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.69B | 5.37B | 5.96B | 6.55B | 6.12B | 5.87B | 4.98B | 5.04B | 5.36B | 5.39B | 5.11B | 5.23B | 4.97B | 4.86B | 4.82B | 5.08B | 5.45B | 5.54B | 4.20B | 5.31B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08B | 3.13B | 3.18B | 3.21B | 3.26B | 3.31B | 3.38B | 3.43B | 3.50B | 3.54B | 3.62B | 3.67B | 3.73B | 3.76B | 3.80B | 3.84B | 3.91B | 3.97B | 4.02B | 4.07B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.12B | 0.13B | 0.12B | 0.09B | 0.09B | 0.09B | 0.08B | 0.10B | 0.11B | 0.12B | 0.10B | 0.10B | 0.13B | 0.13B | 0.14B | 0.14B | 0.11B | 0.07B | 0.08B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.48B | 0.46B | 0.49B | 0.52B | 0.56B | 0.58B | 0.60B | 0.57B | 0.58B | 0.56B | 0.53B | 0.52B | 0.50B | 0.49B | 0.47B | 0.46B | 0.46B | 0.50B | 0.50B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.14B | 19.08B | 19.62B | 19.79B | 20.22B | 20.60B | 20.95B | 21.14B | 21.60B | 21.91B | 22.06B | 21.97B | 22.27B | 22.44B | 22.48B | 22.33B | 21.93B | 21.54B | 21.36B | 21.06B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.83B | 24.45B | 25.58B | 26.34B | 26.34B | 26.47B | 25.94B | 26.18B | 26.96B | 27.30B | 27.17B | 27.20B | 27.24B | 27.30B | 27.30B | 27.40B | 27.39B | 27.08B | 25.56B | 26.37B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 0.90B | 0.94B | 0.94B | 1.07B | 0.93B | 0.80B | 0.83B | 0.97B | 0.93B | 0.76B | 0.93B | 0.91B | 1.01B | 0.99B | 0.98B | 0.98B | 0.91B | 0.89B | 1.12B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 0.90B | 0.94B | 0.94B | 1.07B | 0.93B | 0.80B | 0.83B | 0.97B | 0.93B | 0.76B | 0.93B | 0.91B | 1.01B | 0.99B | 0.98B | 0.98B | 0.91B | 0.89B | 1.12B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.49B | 0.53B | 0.53B | 0.49B | 0.48B | 0.50B | 0.48B | 0.53B | 0.51B | 0.49B | 0.52B | 0.46B | 0.48B | 0.46B | 0.53B | 0.41B | 0.48B | 0.42B | 0.48B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.54B | 0.52B | 0.52B | 0.56B | 0.47B | 0.47B | 0.50B | 0.51B | 0.45B | 0.31B | 0.54B | 0.55B | 0.51B | 0.53B | 0.75B | 0.22B | 0.74B | 0.22B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.00B | 0.00B | | 0.02B | | | | 0.05B | 0.00B | 0.01B | | 0.02B | 0.03B | 0.07B | 0.09B | 0.08B | 0.00B | 0.00B | 0.00B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09B | 1.96B | 2.06B | 2.05B | 2.25B | 2.13B | 1.94B | 1.94B | 2.11B | 2.32B | 2.08B | 2.31B | 1.99B | 2.16B | 2.10B | 2.20B | 2.28B | 2.25B | 2.11B | 2.41B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 14.98B | 14.86B | 14.92B | 2.57B | 2.51B | 15.74B | 15.87B | 16.25B | 16.48B | 1.61B | 16.36B | 16.63B | 1.59B | 1.59B | 1.57B | 16.64B | 1.37B | 15.42B | 15.25B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.54B | 0.53B | 0.52B | 0.52B | 0.56B | 0.51B | 0.52B | 0.52B | 0.52B | 0.57B | 0.50B | 0.54B | 0.53B | 0.54B | 0.48B | 0.47B | 0.52B | 0.46B | 0.46B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.41B | 0.42B | 0.36B | 0.38B | 0.37B | 0.36B | 0.33B | 0.35B | 0.37B | 0.37B | 0.35B | 0.39B | 0.38B | 0.36B | 0.34B | 0.35B | 0.35B | 0.34B | 0.34B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70B | 19.13B | 20.05B | 20.75B | 20.56B | 20.69B | 20.09B | 20.24B | 20.79B | 20.92B | 20.76B | 20.77B | 20.69B | 20.73B | 20.73B | 20.82B | 20.75B | 20.53B | 19.16B | 20.14B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.13B | 19.54B | 20.47B | 21.10B | 20.94B | 21.06B | 20.45B | 20.57B | 21.14B | 21.29B | 21.13B | 21.12B | 21.08B | 21.12B | 21.09B | 21.16B | 21.10B | 20.88B | 19.50B | 20.48B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33B | 14.99B | 15.39B | 15.44B | 3.09B | 3.07B | 16.21B | 16.33B | 16.75B | 16.98B | 2.05B | 16.67B | 17.16B | 2.14B | 2.10B | 2.10B | 17.39B | 1.59B | 16.16B | 15.47B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70B | 4.92B | 5.11B | 5.24B | 5.40B | 5.41B | 5.49B | 5.61B | 5.82B | 6.01B | 6.04B | 6.07B | 6.17B | 6.18B | 6.21B | 6.24B | 6.29B | 6.20B | 6.06B | 5.89B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70B | 4.92B | 5.11B | 5.24B | 5.40B | 5.41B | 5.49B | 5.61B | 5.82B | 6.01B | 6.04B | 6.07B | 6.17B | 6.18B | 6.21B | 6.24B | 6.29B | 6.20B | 6.06B | 5.89B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.83B | 24.45B | 25.58B | 26.34B | 26.34B | 26.47B | 25.94B | 26.18B | 26.96B | 27.30B | 27.17B | 27.20B | 27.24B | 27.30B | 27.30B | 27.40B | 27.39B | 27.08B | 25.56B | 26.37B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21B | -0.11B | 3.46B | -0.05B | 0.01B | 3.62B | 0.06B | 0.10B | 0.06B | 0.08B | 0.06B | 0.06B | 4.19B | 4.24B | 0.01B | 0.00B | 4.32B | 4.27B | -0.03B | -0.03B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |