Carmax Income Statement (2009-2026) | KMX

Income Statement Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026 May2026
Revenue & cost
Revenue (Quarter)
7,988.36M8,527.76M7,686.69M9,311.62M8,144.80M6,505.96M5,722.49M7,687.06M7,073.84M6,148.54M5,626.60M7,113.40M7,013.53M6,223.37M6,003.12M7,546.54M6,594.68M5,793.95M5,945.96M8,013.52M
Cost of Revenue (Quarter)
7,172.88M7,691.20M6,975.71M8,436.23M7,407.66M5,929.27M5,111.51M6,869.67M6,377.07M5,535.68M5,040.41M6,321.50M6,253.06M5,545.73M5,335.23M6,652.92M5,877.02M5,203.90M5,340.70M7,159.10M
Gross Profit (Quarter)
815.48M836.56M710.99M875.39M737.14M576.69M610.98M817.39M696.76M612.86M586.19M791.89M760.47M677.65M667.89M893.62M717.67M590.05M605.26M854.41M
Operating items
Selling, General & Administrative (Quarter)
574.29M575.93M620.93M656.74M666.04M591.73M572.85M559.84M585.69M559.96M580.88M638.58M610.56M575.76M610.50M659.64M601.09M581.37M611.31M635.17M
Other Operating Expenses (Quarter)
200.03M166.00M193.80M204.50M182.87M152.20M123.87M137.36M134.99M148.66M147.30M147.00M115.58M159.88M159.35M141.70M102.64M174.74M143.70M140.24M
Operating Expenses (Quarter)
574.29M575.93M620.93M656.74M666.04M591.73M572.85M559.84M585.69M559.96M580.88M638.58M610.56M575.76M610.50M659.64M601.09M581.37M611.31M635.17M
Operating Income (Quarter)
241.20M260.63M90.05M218.65M71.10M-15.04M38.13M257.55M111.07M52.90M5.31M153.32M149.91M101.88M57.39M233.98M116.57M8.68M-6.05M219.24M
EBIT (Quarter)
241.20M260.63M90.05M218.65M71.10M-15.04M38.13M257.55M111.07M52.90M5.31M153.32M149.91M101.88M57.39M233.98M116.57M8.68M-6.05M219.24M
Non-operating items
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)
Non Operating Income (Quarter)
1.78M8.09M-70.02M-2.10M4.04M0.36M-11.70M1.21M2.63M0.89M-15.00M-0.42M3.28M-5.37M14.13M0.31M3.62M-4.47M7.60M2.10M
Net income details
EBT (Quarter)
367.81M355.96M201.25M336.60M167.57M49.99M82.63M307.24M158.29M110.56M65.51M206.64M177.84M166.47M118.40M283.13M127.10M83.89M-110.68M258.56M
Tax Provisions (Quarter)
82.55M86.52M41.41M84.34M41.67M12.41M13.62M78.94M39.65M28.55M15.24M54.20M45.03M41.03M28.54M72.75M31.72M21.67M10.00M72.93M
Profit After Tax (Quarter)
285.27M269.44M159.84M252.26M125.91M37.58M69.01M228.30M118.64M82.00M50.27M152.44M132.81M125.44M89.87M210.38M95.38M62.22M-120.68M185.63M
Income from Continuing Operations (Quarter)
285.27M269.44M159.84M252.26M125.91M37.58M69.01M228.30M118.64M82.00M50.27M152.44M132.81M125.44M89.87M210.38M95.38M62.22M-120.68M185.63M
Consolidated Net Income (Quarter)
285.27M269.44M159.84M252.26M125.91M37.58M69.01M228.30M118.64M82.00M50.27M152.44M132.81M125.44M89.87M210.38M95.38M62.22M-120.68M185.63M
Income towards Parent Company (Quarter)
285.27M269.44M159.84M252.26M125.91M37.58M69.01M228.30M118.64M82.00M50.27M152.44M132.81M125.44M89.87M210.38M95.38M62.22M-120.68M185.63M
Net Income towards Common Stockholders (Quarter)
285.27M269.44M159.84M252.26M125.91M37.58M69.01M228.30M118.64M82.00M50.27M152.44M132.81M125.44M89.87M210.38M95.38M62.22M-120.68M185.63M
Additional items
EPS (Basic) (Quarter)
1.751.660.981.570.790.240.431.440.750.520.320.970.850.810.581.380.640.43-0.821.31
EPS (Diluted) (Quarter)
1.721.630.971.560.790.240.431.440.750.520.320.970.850.810.581.380.640.43-0.821.31
Shares Outstanding (Quarter)
162.97M162.01M162.41M160.30M158.80M158.00M158.80M158.12M158.48M158.45M158.22M157.16M155.87M154.58M155.33M152.14M149.29M145.55M147.26M141.85M
Shares Outstanding (Diluted) (Quarter)
165.64M164.87M165.18M161.80M160.22M158.54M159.77M158.56M159.24M158.80M158.71M157.71M156.53M155.26M156.06M152.61M149.64M145.86M147.61M142.15M
EBITDA (Quarter)
241.20M260.63M90.05M218.65M71.10M-15.04M38.13M257.55M111.07M52.90M5.31M153.32M149.91M101.88M57.39M233.98M116.57M8.68M-6.05M219.24M
Interest Expenses (Quarter)
22.41M24.30M26.85M28.77M32.74M30.15M28.73M30.47M31.59M31.27M31.43M31.36M27.02M25.42M24.14M27.07M28.45M26.12M28.75M33.81M
Tax Rate (Quarter)
22.44%24.31%20.58%25.06%24.87%24.83%16.48%25.69%25.05%25.83%23.27%26.23%25.32%24.65%24.10%25.69%24.96%25.83%-9.04%28.21%