|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,697.60M | 7,988.36M | 8,527.76M | 7,686.69M | 9,311.62M | 8,144.80M | 6,505.96M | 5,722.49M | 7,687.06M | 7,073.84M | 6,148.54M | 5,626.60M | 7,113.40M | 7,013.53M | 6,223.37M | 6,003.12M | 7,546.54M | 6,594.68M | 5,793.95M | 5,945.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,773.09M | 7,172.88M | 7,691.20M | 6,975.71M | 8,436.23M | 7,407.66M | 5,929.27M | 5,111.51M | 6,869.67M | 6,377.07M | 5,535.68M | 5,040.41M | 6,321.50M | 6,253.06M | 5,545.73M | 5,335.23M | 6,652.92M | 5,877.02M | 5,203.90M | 5,340.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 924.51M | 815.48M | 836.56M | 710.99M | 875.39M | 737.14M | 576.69M | 610.98M | 817.39M | 696.76M | 612.86M | 586.19M | 791.89M | 760.47M | 677.65M | 667.89M | 893.62M | 717.67M | 590.05M | 605.26M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 554.07M | 574.29M | 575.93M | 620.93M | 656.74M | 666.04M | 591.73M | 572.85M | 559.84M | 585.69M | 559.96M | 580.88M | 638.58M | 610.56M | 575.76M | 610.50M | 659.64M | 601.09M | 581.37M | 611.31M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.73M | 200.03M | 166.00M | 193.81M | 204.47M | 182.90M | 152.20M | 123.90M | 137.36M | 134.99M | 148.66M | 147.30M | 147.00M | 115.58M | 159.88M | 159.26M | 141.65M | 102.60M | 174.74M | 143.72M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 554.07M | 574.29M | 575.93M | 620.93M | 656.74M | 666.04M | 591.73M | 572.85M | 559.84M | 585.69M | 559.96M | 580.88M | 638.58M | 610.56M | 575.76M | 610.50M | 659.64M | 601.09M | 581.37M | 611.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.44M | 241.20M | 260.63M | 90.05M | 218.65M | 71.10M | -15.04M | 38.13M | 257.55M | 111.07M | 52.90M | 5.31M | 153.32M | 149.91M | 101.88M | 57.39M | 233.98M | 116.57M | 8.68M | -6.05M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.44M | 241.20M | 260.63M | 90.05M | 218.65M | 71.10M | -15.04M | 38.13M | 257.55M | 111.07M | 52.90M | 5.31M | 153.32M | 149.91M | 101.88M | 57.39M | 233.98M | 116.57M | 8.68M | -6.05M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.58M | 1.78M | 8.09M | -70.02M | -2.10M | 4.04M | 0.36M | -11.70M | 1.21M | 2.63M | 0.89M | -15.00M | -0.42M | 3.28M | -5.37M | 14.13M | 0.31M | 3.62M | -4.47M | 7.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 567.32M | 367.81M | 355.96M | 201.25M | 336.60M | 167.57M | 49.99M | 82.63M | 307.24M | 158.29M | 110.56M | 65.51M | 206.64M | 177.84M | 166.47M | 118.40M | 283.13M | 127.10M | 83.89M | -110.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.57M | 82.55M | 86.52M | 41.41M | 84.34M | 41.67M | 12.41M | 13.62M | 78.94M | 39.65M | 28.55M | 15.24M | 54.20M | 45.03M | 41.03M | 28.54M | 72.75M | 31.72M | 21.67M | 10.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.76M | 285.27M | 269.44M | 159.84M | 252.26M | 125.91M | 37.58M | 69.01M | 228.30M | 118.64M | 82.00M | 50.27M | 152.44M | 132.81M | 125.44M | 89.87M | 210.38M | 95.38M | 62.22M | -120.68M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.76M | 285.27M | 269.44M | 159.84M | 252.26M | 125.91M | 37.58M | 69.01M | 228.30M | 118.64M | 82.00M | 50.27M | 152.44M | 132.81M | 125.44M | 89.87M | 210.38M | 95.38M | 62.22M | -120.68M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.76M | 285.27M | 269.44M | 159.84M | 252.26M | 125.91M | 37.58M | 69.01M | 228.30M | 118.64M | 82.00M | 50.27M | 152.44M | 132.81M | 125.44M | 89.87M | 210.38M | 95.38M | 62.22M | -120.68M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.76M | 285.27M | 269.44M | 159.84M | 252.26M | 125.91M | 37.58M | 69.01M | 228.30M | 118.64M | 82.00M | 50.27M | 152.44M | 132.81M | 125.44M | 89.87M | 210.38M | 95.38M | 62.22M | -120.68M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.76M | 285.27M | 269.44M | 159.84M | 252.26M | 125.91M | 37.58M | 69.01M | 228.30M | 118.64M | 82.00M | 50.27M | 152.44M | 132.81M | 125.44M | 89.87M | 210.38M | 95.38M | 62.22M | -120.68M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68 | 1.75 | 1.66 | 1.00 | 1.57 | 0.79 | 0.24 | 0.44 | 1.44 | 0.75 | 0.52 | 0.32 | 0.97 | 0.85 | 0.81 | 0.59 | 1.38 | 0.64 | 0.43 | -0.79 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63 | 1.72 | 1.63 | 0.98 | 1.56 | 0.79 | 0.24 | 0.43 | 1.44 | 0.75 | 0.52 | 0.32 | 0.97 | 0.85 | 0.81 | 0.59 | 1.38 | 0.64 | 0.43 | -0.78 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.15M | 162.97M | 162.01M | 162.41M | 160.30M | 159.56M | 159.04M | 158.80M | 158.12M | 158.48M | 158.35M | 158.22M | 157.16M | 156.51M | 155.87M | 155.33M | 152.14M | 150.71M | 145.55M | 147.26M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.29M | 165.64M | 165.61M | 165.18M | 161.80M | 161.01M | 160.19M | 159.77M | 158.56M | 159.24M | 158.87M | 158.71M | 157.71M | 157.12M | 155.26M | 156.06M | 152.61M | 151.12M | 149.38M | 147.61M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.44M | 241.20M | 260.63M | 90.05M | 218.65M | 71.10M | -15.04M | 38.13M | 257.55M | 111.07M | 52.90M | 5.31M | 153.32M | 149.91M | 101.88M | 57.39M | 233.98M | 116.57M | 8.68M | -6.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.53M | 22.41M | 24.30M | 26.85M | 28.77M | 32.74M | 30.15M | 28.73M | 30.47M | 31.59M | 31.27M | 31.43M | 31.36M | 27.02M | 25.42M | 24.14M | 27.07M | 28.45M | 26.12M | 28.75M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.01% | 22.44% | 24.31% | 20.58% | 25.06% | 24.87% | 24.83% | 16.48% | 25.69% | 25.05% | 25.83% | 23.27% | 26.23% | 25.32% | 24.65% | 24.10% | 25.69% | 24.96% | 25.83% | -9.04% |