|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,337.70M | 1,356.10M | 1,823.90M | 1,320.00M | 1,417.70M | 1,361.50M | 1,575.40M | 1,180.90M | 1,262.80M | 1,117.80M | 772.40M | 1,031.90M | 1,129.90M | 1,178.90M | 1,504.50M | 1,193.00M | 1,225.60M | 1,239.70M | 1,437.70M | 999.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 314.00M | 311.30M | 319.80M | 304.80M | 307.70M | 300.50M | 490.90M | 269.30M | 266.10M | 259.00M | 571.20M | 286.40M | 279.70M | 304.50M | 309.50M | 294.50M | 300.00M | 339.10M | 281.40M | 277.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,023.70M | 1,044.80M | 1,504.10M | 1,015.20M | 1,110.00M | 1,061.00M | 1,084.50M | 911.60M | 996.70M | 858.80M | 201.20M | 745.50M | 850.20M | 874.40M | 1,195.00M | 898.50M | 925.60M | 900.60M | 1,156.30M | 722.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,597.40M | 1,585.20M | 1,554.80M | 1,485.80M | 1,512.30M | 1,449.30M | 1,447.50M | 1,398.70M | 1,378.70M | 1,390.20M | 1,123.70M | 1,056.40M | 1,038.00M | 1,088.20M | 1,067.50M | 1,073.20M | 1,138.10M | 1,272.80M | 1,144.90M | 1,115.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,597.40M | 1,585.20M | 1,554.80M | 1,485.80M | 1,512.30M | 1,449.30M | 1,447.50M | 1,398.70M | 1,378.70M | 1,390.20M | 1,123.70M | 1,056.40M | 1,038.00M | 1,088.20M | 1,067.50M | 1,073.20M | 1,138.10M | 1,272.80M | 1,144.90M | 1,115.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.90M | 101.90M | 108.40M | 100.00M | 118.50M | 97.80M | 106.30M | 101.80M | 106.30M | 107.00M | 104.60M | 100.40M | 93.00M | 111.10M | 103.00M | 101.20M | 95.90M | 104.80M | 103.10M | 107.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.90M | 101.90M | 108.40M | 100.00M | 118.50M | 97.80M | 106.30M | 101.80M | 106.30M | 107.00M | 104.60M | 100.40M | 93.00M | 111.10M | 103.00M | 101.20M | 95.90M | 104.80M | 103.10M | 107.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.70M | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.70M | -129.80M | -151.40M | -115.70M | -94.60M | -87.80M | -72.90M | -103.90M | -115.90M | -190.80M | 63.50M | 86.60M | 91.90M | 90.70M | 119.30M | 119.80M | 87.50M | -33.10M | -13.50M | -7.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.10M | -54.50M | -42.40M | -29.40M | -22.40M | -13.00M | -19.60M | -23.80M | -18.80M | -44.40M | 12.20M | 16.40M | 17.50M | 18.50M | 23.60M | 22.80M | 17.70M | -8.90M | -3.50M | -3.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.60M | -75.30M | -109.00M | -86.30M | -72.20M | -74.80M | -53.30M | -80.10M | -97.10M | -146.40M | 51.20M | 71.30M | 75.40M | 73.70M | 95.70M | 97.00M | 69.80M | -24.20M | 0.70M | -4.40M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.80M | -0.60M | 22.20M | -28.20M | -40.50M | -11.20M | | 1.70M | 2.40M | 2.80M | -2.20M | 3.40M | -1.20M | -2.30M | -2.60M | 0.10M | -0.50M | -2.10M | -1.80M | -1.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.20M | -1.10M | -1.00M | -1.50M | -1.70M | -2.70M | -2.80M | -3.20M | -2.00M | -2.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.60M | -75.30M | -109.00M | -86.30M | -72.20M | -74.80M | -53.30M | -80.10M | -97.10M | -146.40M | 51.30M | 70.20M | 74.40M | 72.20M | 95.70M | 97.00M | 69.80M | -24.20M | -10.00M | -4.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.60M | -75.30M | -109.00M | -86.30M | -72.20M | -74.80M | -53.30M | -80.10M | -97.10M | -146.40M | 51.30M | 70.20M | 74.40M | 72.20M | 95.70M | 97.00M | 69.80M | -24.20M | -10.00M | -4.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.60M | -75.30M | -109.00M | -86.30M | -72.20M | -74.80M | -53.30M | -80.10M | -97.10M | -146.40M | 51.30M | 70.20M | 74.40M | 72.20M | 95.70M | 97.00M | 69.80M | -24.20M | -10.00M | -4.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.60M | -75.30M | -109.00M | -86.30M | -72.20M | -74.80M | -53.30M | -80.10M | -97.10M | -146.40M | 51.30M | 70.20M | 74.40M | 72.20M | 95.70M | 97.00M | 69.80M | -24.20M | -10.00M | -4.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97 | -1.18 | -1.69 | -1.36 | -1.13 | -1.17 | -0.84 | -1.25 | -1.52 | -2.28 | 0.80 | 1.11 | 1.17 | 1.15 | 1.52 | 1.56 | 1.13 | -0.34 | -0.09 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97 | -1.18 | -1.69 | -1.36 | -1.13 | -1.17 | -0.84 | -1.25 | -1.52 | -2.28 | 0.80 | 1.10 | 1.16 | 1.14 | 1.51 | 1.54 | 1.12 | -0.34 | -0.08 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.90M | 64.47M | 64.26M | 63.74M | 63.78M | 63.80M | 63.83M | 63.95M | 64.01M | 64.00M | 64.03M | 64.25M | 64.32M | 64.22M | 64.18M | 63.89M | 63.91M | 63.09M | 62.01M | 58.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.90M | 101.90M | 108.40M | 100.00M | 118.50M | 97.80M | 106.30M | 101.80M | 106.30M | 107.00M | 104.60M | 100.40M | 93.00M | 111.10M | 103.00M | 101.20M | 95.90M | 104.80M | 103.10M | 107.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.30M | 62.70M | 40.20M | 54.10M | 53.50M | 63.50M | -116.40M | 77.40M | 78.30M | 156.00M | -255.60M | 14.00M | 13.90M | 14.40M | 14.60M | 11.40M | 9.00M | 9.10M | 9.00M | 9.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.21% | 41.99% | 28.01% | 25.41% | 23.68% | 14.81% | 26.89% | 22.91% | 16.22% | 23.27% | 19.21% | 18.94% | 19.04% | 20.40% | 19.78% | 19.03% | 20.23% | 26.89% | 25.93% | 44.30% |