Kemper Growth Metrics (2009-2025) | KMPR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -2.51%-1.54%-3.83%-3.98%-5.07%-3.15%-2.14%-0.97%0.94%1.08%-2.32%-4.62%-4.40%-1.39%1.91%2.06%2.31%-0.75%1.07%2.15%2.59%3.61%3.11%3.90%2.17%1.68%-1.14%-1.06%2.02%0.77%7.66%41.82%-66.51%45.53%42.71%8.90%-15.58%6.16%6.92%9.91%50.10%9.83%10.83%6.29%319.65%2.89%-6.67%-10.14%-10.75%-8.29%-6.14%-6.75%-4.29%-5.77%-3.56%0.65%-0.88%-1.29%-0.23%-1.48%-1.25%
Assets Growth (3y) -2.24%-1.22%-2.77%-3.20%-2.88%-1.17%-0.87%-1.22%-0.43%-0.36%0.20%-0.19%0.11%0.47%2.03%2.70%2.36%1.50%1.00%1.64%2.26%2.01%3.15%13.39%-29.59%14.25%14.95%15.18%-33.93%15.90%17.99%19.29%-24.85%19.27%19.14%8.36%74.54%6.26%3.41%1.63%77.81%1.20%-0.98%-3.79%53.05%-3.84%-5.47%-5.52%-5.39%-5.16%-3.34%-2.58%-2.15%
Assets Growth (5y) -1.79%-1.16%-1.09%-1.11%-0.78%-0.15%0.30%0.46%0.69%0.83%0.51%0.44%0.90%0.77%2.48%8.73%-18.19%8.93%9.62%10.15%-21.28%10.40%10.86%11.78%-15.05%11.70%12.47%12.29%12.68%11.96%11.19%10.15%9.71%9.87%8.18%1.29%35.35%0.73%0.02%-0.30%39.77%-0.73%-1.35%-2.46%28.54%
Assets (QoQ) -2.51%1.79%0.39%-2.14%-1.54%-0.58%0.23%-3.24%0.45%0.46%1.42%-1.38%0.59%-2.92%-0.96%-1.16%3.76%0.32%-0.81%-0.91%0.66%2.16%0.25%-0.49%1.66%1.67%1.02%-2.14%1.17%-1.15%1.09%0.91%-0.06%5.61%33.17%-76.17%334.26%3.57%1.61%-81.53%446.10%4.31%4.46%-74.77%299.60%5.26%0.18%-0.41%-2.02%-4.53%-3.55%-1.07%0.68%-2.29%-4.18%1.54%-0.88%0.00%0.00%0.00%-1.29%1.07%-1.25%0.24%
Capital Expenditures Growth (1y) 35.71%233.33%120.00%1,029.41%326.32%570.00%454.55%-70.83%-18.52%-52.24%-55.74%-51.79%-54.55%-18.75%7.41%3.70%-3.33%3.85%-37.93%-46.43%-55.17%-3.70%172.22%486.67%669.23%334.62%53.06%-23.86%121.00%-5.31%181.33%70.15%-57.92%100.00%9.48%164.91%116.13%-9.81%-70.56%-76.16%-54.23%-15.54%170.59%93.06%73.91%-52.76%-81.52%-73.38%-37.50%100.00%302.94%297.30%53.00%14.94%-23.36%-34.01%-49.67%-57.06%-38.10%-9.28%
Capital Expenditures Growth (3y) 67.68%120.13%75.44%16.67%16.45%37.51%38.14%-47.36%-28.99%-26.14%-33.42%-35.54%-41.82%-6.69%21.98%48.27%49.38%63.19%37.26%33.75%96.79%58.25%127.16%96.61%92.68%101.90%67.68%50.84%26.20%19.53%-3.21%2.43%-25.33%15.06%-4.46%6.83%19.82%-28.87%-47.20%-50.33%-20.76%-7.25%26.30%26.86%18.48%2.78%-17.05%-11.30%-21.63%-0.43%24.11%33.48%
Capital Expenditures Growth (5y) 15.68%55.18%29.20%-2.47%-7.31%21.06%34.82%-14.45%4.30%11.02%4.22%3.65%27.34%27.31%50.86%33.39%25.39%52.44%51.44%60.91%47.29%48.20%30.45%36.85%47.90%44.36%30.29%9.57%9.86%-7.38%-14.63%-11.20%-14.67%7.55%-8.28%5.22%10.47%-3.73%-14.59%-20.32%-17.46%-17.01%-0.90%4.10%
Capital Expenditures (QoQ) -78.57%66.67%240.00%11.76%-47.37%10.00%1,645.45%-57.81%-17.28%-8.96%-8.20%17.86%-51.52%-15.63%0.00%11.11%-13.33%11.54%-3.45%3.57%-6.90%-33.33%-16.67%-13.33%100.00%88.46%79.59%13.64%13.00%-33.63%-10.67%229.85%-51.58%97.20%-45.97%-18.42%130.11%7.94%30.74%-33.44%-3.98%-64.77%5.88%27.78%77.17%12.88%-24.46%15.11%-51.88%-55.84%8.82%170.27%54.00%-11.04%7.30%4.08%15.69%-40.68%-7.62%-20.62%-1.30%-14.47%35.38%
Cash & Equivalents Growth (1y) -18.44%-51.83%
Cash & Equivalents (QoQ) 11.97%-39.15%52.81%-21.66%-33.87%307.40%
Cash from Investing Activities Growth (1y) -26.16%1,026.95%94.36%-471.52%-313.85%-46.31%-82.08%-44.25%58.90%-81.41%-22.15%94.57%-168.99%26.74%16.85%-240.43%117.08%-187.12%-110.30%40.63%-327.44%11.32%-470.91%-507.89%48.10%657.80%-135.99%-34.98%93.88%-55.37%-689.34%112.25%-10,885.00%-376.21%105.54%-1,420.42%142.79%11.91%-1,311.42%-14.08%231.60%-128.10%94.62%93.33%-172.22%123.77%113.74%210.42%38.61%11.34%4,737.93%-87.26%128.44%-106.50%-187.10%-5,833.33%793.38%253.73%142.55%50.13%
Cash from Investing Activities Growth (3y) -38.37%4.00%-35.27%-31.83%-63.42%-49.80%-45.37%35.63%29.84%-30.16%-27.93%52.12%-1.47%-43.89%-39.03%-130.76%41.36%62.73%-50.19%-69.52%-27.49%61.44%-373.78%44.31%-51.65%-90.16%44.73%-29.73%69.56%-45.59%-74.32%-22.66%440.44%-96.18%66.96%-44.31%-0.81%35.31%-55.27%27.73%-51.40%37.57%33.09%26.19%-49.86%74.19%-79.58%-100.52%52.69%-51.91%161.74%-78.02%
Cash from Investing Activities Growth (5y) -21.50%-26.52%-15.24%-20.95%-23.89%-15.97%-15.95%0.76%25.93%0.31%-26.68%2.07%49.40%19.51%-71.41%32.16%-6.26%-48.87%-9.51%-51.12%27.68%-39.96%-134.80%-72.20%47.36%-69.07%7.64%30.15%-47.08%-10.06%15.32%16.39%-133.29%7.99%17.50%-32.38%16.85%48.98%-41.99%9.30%30.15%15.55%16.35%23.13%
Cash from Investing Activities (QoQ) -72.44%558.20%-80.83%112.38%320.55%13.52%-136.64%-22.25%205.59%-62.10%-394.89%65.16%147.76%58.68%-120.57%-1,625.53%122.50%46.30%-159.93%186.56%-214.80%82.70%-245.45%-231.58%55.24%-11.35%-267.83%71.69%581.04%-147.11%-110.39%98.72%3,610.00%-933.19%103.27%-1,250.26%11.74%116.71%-878.40%137.27%-281.70%-129.80%26.70%208.34%-224.99%94.58%9.00%-1,072.40%141.14%-96.87%631.03%-751.89%174.60%36.08%-98.08%1,355.56%-117.05%-1,723.88%-26.68%326.81%-97.07%404.85%-248.46%
Cash from Operations Growth (1y) 187.06%-312.24%-406.86%-776.47%-24.04%102.12%237.06%-127.52%46.22%-527.27%-62.00%186.14%-54.37%855.32%64.42%17.12%-21.83%45.63%224.25%38.60%166.21%-23.21%-38.32%47.68%-37.44%40.30%12.87%8.71%53.21%110.77%154.38%154.80%20.27%25.64%-15.53%-13.46%-30.00%36.61%-109.62%17.22%125.68%-51.81%659.20%-78.09%-112.94%-173.94%-214.59%-193.27%128.57%0.97%51.81%26.12%726.92%132.21%467.62%689.56%318.60%291.27%-1.41%-0.06%
Cash from Operations Growth (3y) 47.18%-29.90%16.91%167.66%-20.27%38.95%41.88%62.55%-19.50%260.88%26.53%50.34%-1.71%118.61%48.71%33.84%9.19%16.20%31.18%30.55%36.65%31.44%20.99%59.93%4.86%54.88%34.36%33.83%8.85%53.51%-30.19%37.24%23.86%-6.13%-23.13%-39.42%-30.15%-35.48%-37.79%-30.83%-56.30%-33.00%-45.62%-29.09%-32.63%-38.22%26.62%59.56%128.24%48.09%55.31%85.21%
Cash from Operations Growth (5y) 2.61%16.11%53.49%97.28%1.07%22.54%30.00%46.28%-2.78%119.23%7.12%33.53%-1.86%93.29%56.68%46.03%19.13%32.96%37.14%37.45%16.52%31.27%-16.48%32.92%12.74%19.59%5.45%-9.24%-18.90%-26.89%-27.15%-20.38%-41.20%-21.11%-17.62%-16.58%-13.54%-31.10%1.77%0.86%23.64%-14.96%67.52%-2.31%
Cash from Operations (QoQ) -3.92%-58.37%-116.67%4,405.88%-171.04%39.81%52.40%473.15%-98.02%3,800.00%-179.02%339.82%-105.78%446.81%79.14%27.05%-4.31%-24.51%27.61%-15.20%78.28%68.09%-45.45%62.87%-48.58%35.01%30.60%-31.00%15.32%8.62%25.79%-2.76%58.65%31.09%25.99%-54.10%65.73%-11.86%29.08%-62.87%223.43%-106.20%1,673.60%-28.52%-30.94%-28.01%-38.34%-142.23%-294.51%-11.56%49.81%112.94%-1,467.31%45.71%23.06%244.78%-46.74%519.65%23.40%2.80%-50.22%56.14%25.09%
Dividends Paid - Common Growth (1y) 7.30%5.07%6.62%7.41%-1.36%-1.38%-2.76%-3.45%-3.45%-2.80%-3.55%-4.29%-5.00%-4.32%-7.35%-5.97%-7.52%-6.02%-0.79%-1.59%-0.81%-1.60%-0.80%-0.81%0.82%0.81%0.00%0.81%1.63%0.00%27.42%26.61%31.20%32.26%5.70%20.38%23.17%20.12%17.96%4.76%3.96%3.55%0.00%0.51%-5.71%0.98%2.03%1.01%-2.02%-1.94%0.50%1.00%0.52%0.50%0.50%-1.48%3.59%2.46%-2.96%-5.50%
Dividends Paid - Common Growth (3y) 0.72%0.24%0.00%-0.25%-3.28%-2.84%-4.57%-4.57%-5.34%-4.39%-3.94%-3.96%-4.48%-3.99%-3.03%-2.81%-2.57%-2.31%-0.53%-0.53%0.54%-0.27%8.12%8.18%10.36%10.06%10.43%15.39%17.98%16.68%16.68%16.88%18.88%18.05%7.63%8.22%6.48%7.90%6.37%2.07%-1.34%0.84%0.84%0.83%-2.44%-0.16%1.01%0.17%0.67%0.32%-0.67%-2.03%
Dividends Paid - Common Growth (5y) -2.13%-1.96%-1.67%-1.69%-3.66%-3.24%-3.08%-3.24%-3.24%-2.81%-2.54%-2.40%-2.24%-2.26%3.04%3.22%4.28%4.28%5.80%8.45%10.43%9.52%9.52%9.81%11.47%10.65%9.70%10.10%9.99%10.69%10.14%10.14%9.19%10.25%5.04%5.27%3.52%4.36%3.98%1.14%0.00%1.09%0.00%-0.93%
Dividends Paid - Common (QoQ) 0.73%-1.45%-0.74%8.89%-1.36%0.00%0.00%0.00%-1.38%-1.40%-0.71%0.00%-0.71%-2.16%-1.47%-0.75%0.00%-5.26%0.00%-2.38%1.63%0.00%-0.80%-1.61%0.82%0.81%-0.81%0.00%0.81%0.00%0.00%0.81%-0.80%27.42%-0.63%4.46%0.00%1.83%13.17%6.88%-2.48%0.00%0.51%6.06%-2.86%-3.43%1.02%-0.50%4.04%-2.43%0.00%-3.48%4.12%0.00%0.50%-3.94%4.10%0.00%-1.48%1.00%2.97%-5.29%-4.06%
EBITDA Margin Growth (1y) -37.00-23.00-288.0056.0044.00-232.00-35.000.00-45.00102.00-6.0046.0032.00206.0090.00-30.0071.0043.00351.00132.00-79.00-106.00-377.00-318.00-84.00-21.00-44.00157.00-49.0032.00-59.00-110.00-70.00-475.00-351.00-474.00-304.00-32.00-103.0028.00-202.00-57.006.0066.00205.0020.0035.00-33.0080.0018.001.0056.006.00174.00108.0092.00-19.0050.00-13.00-30.00-41.00
EBITDA Margin Growth (3y) -38.00-153.00-328.00101.0031.0076.0050.0016.0058.00351.00436.00148.0024.00143.0065.00-216.00-92.00-83.00-69.00-29.00-212.00-95.00-479.00-271.00-202.00-464.00-453.00-427.00-422.00-475.00-512.00-556.00-576.00-564.00-447.00-380.00-301.00-69.00-62.0061.0083.00-19.0042.0090.00291.00212.00143.00116.0068.00242.0095.00118.00-53.00
EBITDA Margin Growth (5y) 65.0096.00113.00204.0023.0013.0024.00-170.00-105.00224.0015.00-14.00-108.00154.00-37.00-169.00-210.00-527.00-478.00-613.00-586.00-602.00-932.00-718.00-708.00-553.00-549.00-333.00-420.00-513.00-471.00-523.00-291.00-526.00-411.00-357.00-215.00123.0047.00209.0070.00205.00136.00152.00232.00
EBITDA Margin (QoQ) -30.00307.00-340.0026.00-16.0042.004.0014.00-291.00239.0039.00-31.00-145.00131.0090.00-45.0029.0016.00-30.0056.001.00324.00-249.00-155.00-26.0054.00-191.0079.0038.0030.009.00-126.00118.00-60.00-42.00-86.00-287.0064.00-165.0084.00-15.00-6.00-35.00-146.00130.0057.0025.00-7.00-55.0072.00-43.00106.00-118.0055.0013.0056.0050.00-11.00-3.00-55.00119.00-75.00-20.00-66.00
EBIT Growth (1y) -12.49%-14.90%-0.59%1.12%1.97%-26.20%-11.10%-4.68%-9.29%20.14%-3.19%4.39%-0.80%17.05%5.49%-12.00%-2.68%-12.26%21.07%-0.70%5.65%4.98%-14.72%-5.10%-3.91%2.37%0.63%21.79%4.61%10.55%3.38%-2.94%1.69%7.10%10.53%4.42%22.45%-0.33%2.85%3.51%-29.37%0.44%9.37%20.44%67.99%10.64%5.55%-3.01%4.04%-4.02%-1.94%1.80%-10.30%9.41%-1.60%-1.38%-12.51%3.83%-1.53%0.80%3.12%
EBIT Growth (3y) -6.80%-8.96%-5.06%0.21%-2.83%1.24%-3.17%-4.33%-4.33%7.25%7.33%-3.02%0.66%2.54%2.89%-6.05%-0.40%-1.94%1.28%4.70%2.02%5.91%-3.91%3.91%0.73%6.62%4.77%7.27%9.21%5.68%5.53%1.61%-4.19%2.35%7.53%9.19%13.26%3.47%5.89%6.54%7.27%2.17%4.22%5.95%16.17%5.13%0.61%-0.88%-6.53%2.92%-1.69%0.40%-6.81%
EBIT Growth (5y) -4.81%-4.97%1.79%-2.54%-1.16%-0.90%-1.28%-3.77%-2.33%5.80%1.19%1.06%0.50%4.06%2.53%-0.40%1.00%2.23%3.49%3.07%5.75%4.87%0.17%3.93%-2.44%3.94%5.28%9.00%9.10%5.57%6.29%4.15%8.98%2.63%5.17%5.15%6.28%3.07%2.76%3.96%-0.63%3.91%1.87%3.40%7.18%
EBIT Margin Growth (1y) -37.00-23.00-288.0056.0044.00-232.00-35.000.00-45.00102.00-6.0046.0032.00206.0090.00-30.0071.0043.00351.00132.00-79.00-106.00-377.00-318.00-84.00-21.00-44.00157.00-49.0032.00-59.00-110.00-70.00-475.00-351.00-474.00-304.00-32.00-103.0028.00-202.00-57.006.0066.00205.0020.0035.00-33.0080.0018.001.0056.006.00174.00108.0092.00-19.0050.00-13.00-30.00-41.00
EBIT Margin Growth (3y) -38.00-153.00-328.00101.0031.0076.0050.0016.0058.00351.00436.00148.0024.00143.0065.00-216.00-92.00-83.00-69.00-29.00-212.00-95.00-479.00-271.00-202.00-464.00-453.00-427.00-422.00-475.00-512.00-556.00-576.00-564.00-447.00-380.00-301.00-69.00-62.0061.0083.00-19.0042.0090.00291.00212.00143.00116.0068.00242.0095.00118.00-53.00
EBIT Margin Growth (5y) 65.0096.00113.00204.0023.0013.0024.00-170.00-105.00224.0015.00-14.00-108.00154.00-37.00-169.00-210.00-527.00-478.00-613.00-586.00-602.00-932.00-718.00-708.00-553.00-549.00-333.00-420.00-513.00-471.00-523.00-291.00-526.00-411.00-357.00-215.00123.0047.00209.0070.00205.00136.00152.00232.00
EBIT Margin (QoQ) -30.00307.00-340.0026.00-16.0042.004.0014.00-291.00239.0039.00-31.00-145.00131.0090.00-45.0029.0016.00-30.0056.001.00324.00-249.00-155.00-26.0054.00-191.0079.0038.0030.009.00-126.00118.00-60.00-42.00-86.00-287.0064.00-165.0084.00-15.00-6.00-35.00-146.00130.0057.0025.00-7.00-55.0072.00-43.00106.00-118.0055.0013.0056.0050.00-11.00-3.00-55.00119.00-75.00-20.00-66.00
EBIT (QoQ) 0.43%-8.68%-5.75%1.25%-2.34%6.68%-4.13%2.09%-29.31%28.50%2.79%-2.84%-6.38%3.55%10.84%-7.67%10.46%-6.67%-7.54%2.11%-0.41%28.77%-24.17%8.64%-1.04%4.61%-15.62%10.00%5.43%2.83%2.13%-5.51%11.41%-3.84%-4.12%-1.01%17.35%-0.76%-9.42%16.08%-4.48%2.40%-8.84%-20.79%35.84%11.51%0.39%10.48%-10.54%6.38%-7.75%18.50%-17.47%8.69%-4.23%4.42%0.66%-2.24%-4.02%-7.37%19.46%-7.29%-1.75%-5.24%
EBT Growth (1y) -8.48%-43.97%-17.37%2.77%-140.35%-110.66%-59.40%-20.13%83.25%1,730.00%-119.29%67.86%1,425.71%25.15%1,456.67%-38.65%-75.86%-96.08%14.37%-65.70%206.25%1,145.00%-101.72%-136.52%-92.42%-166.67%2,637.50%46.15%1,903.85%305.72%8.87%2,014.29%-12.67%17.86%-86.20%190.60%226.37%100.62%2,472.13%-60.09%7.54%-5.82%-23.14%56.50%-156.17%-185.34%-225.54%-195.15%-5.46%32.36%51.85%10.20%-22.52%-117.31%187.11%183.35%179.29%147.54%87.87%38.34%-4.79%
EBT Growth (3y) -27.28%-0.88%-27.34%11.28%-3.60%29.56%2.05%-6.31%36.37%40.95%44.12%-29.31%127.66%-15.14%35.63%-27.59%-61.73%-32.49%-20.70%-27.39%66.93%157.51%-21.99%55.56%9.88%17.36%79.80%217.33%285.11%90.05%56.93%189.25%45.26%30.59%39.74%21.98%-58.36%-53.44%-199.33%-37.41%-38.16%-36.51%-35.08%-49.44%-39.69%-48.19%-19.25%-10.70%44.62%39.23%40.74%44.79%43.01%
EBT Growth (5y) -27.68%-45.57%0.09%-21.94%-7.91%1.21%-15.11%-16.03%16.26%-46.03%5.48%-15.66%76.00%-3.47%56.43%-4.56%-0.39%-4.62%-40.44%30.27%67.69%109.52%11.00%34.28%36.02%25.02%138.63%83.33%-105.33%-31.35%-41.78%-101.30%-30.71%-26.86%-29.55%-28.84%-35.38%-34.31%59.77%-14.96%-9.15%-10.90%-5.33%9.05%-11.34%
EBT Margin Growth (1y) 12.00-394.00-545.0059.00-1110.00-805.00-635.00-159.00265.001,347.00-608.00549.00845.00342.001,490.00-438.00-581.00-1530.00274.00-579.00357.00735.00-1689.00-463.00-522.00-1327.00658.0053.00720.001,508.002.001,021.00-148.00-316.00-578.00608.00551.00625.001,167.00-943.00133.00-175.00-356.00267.00-1892.00-2015.00-1945.00-1744.00-72.00247.00548.0042.00-251.00-946.001,065.001,560.001,731.002,360.00470.00247.00-99.00
EBT Margin Growth (3y) -833.00147.00-1787.00448.000.00884.00247.00-48.00529.00158.001,156.00-468.00621.00-453.0075.00-1480.00-746.00-2123.00-757.00-990.00555.00915.00-1030.00610.0050.00-136.0082.001,681.001,123.001,817.00591.00686.00536.00134.00232.00-67.00-1208.00-1565.00-1135.00-2419.00-1832.00-1943.00-1753.00-1435.00-2215.00-2714.00-331.00-142.001,408.001,661.002,084.001,849.001,381.00
EBT Margin Growth (5y) -569.00-1041.00-23.00-569.00-225.0088.00-1168.00-1090.00364.00-434.00125.00-878.00819.00-273.00734.00-407.00-175.00-931.00-1333.00639.00958.001,224.00-441.00276.00734.00314.00892.001,006.00-636.00-374.00-1711.00-791.00-1429.00-1634.00-1164.00-1769.00-1531.00-2264.00479.00-817.00-351.00-529.00-217.00372.00-583.00
EBT Margin (QoQ) 340.00572.00-761.00-138.00-67.00421.00-158.00-1307.00238.00591.00318.00-882.001,320.00-1363.001,474.00-586.00817.00-215.00-453.00-729.00-132.001,589.00-1307.00206.00246.00-835.00-80.00148.00-560.001,150.00-685.00815.00228.00-356.00333.00-354.0060.00-618.001,519.00-411.00134.00-76.00-590.00665.00-174.00-257.0033.00-1494.00-297.00-187.00234.00177.0022.00115.00-272.00-115.00-673.002,126.00223.0056.00-44.00236.00-1.00-290.00
EBT (QoQ) 47.88%10.75%-33.76%-15.64%-9.46%63.33%-17.62%-133.12%76.08%722.00%62.06%-106.94%2,428.57%-107.36%1,510.00%-45.15%119.83%-20.20%-36.24%-78.42%-64.29%2,227.50%-80.88%92.70%45.19%-103.21%-306.25%140.00%-1,376.92%222.29%-108.62%1,588.57%31.09%-35.29%51.58%-32.09%76.92%-92.42%3,091.80%-23.73%8.75%-2.85%-50.48%105.53%-4.76%-20.71%0.83%-173.77%-44.70%-16.64%23.58%18.24%7.19%16.97%-42.52%-11.55%-64.62%133.28%36.38%6.12%-1.31%31.53%0.42%-26.96%
Enterprise Value Growth (1y) 3.81%12.50%43.00%78.18%52.43%26.17%0.66%-145.91%-32.38%0.38%12.25%3.53%13.07%-39.72%-100.63%-10.25%-20.20%29.51%29.51%6.42%25.28%-2.83%-7.92%-9.56%-7.04%33.42%64.43%26.28%-72.09%-132.30%-426.48%-529.41%-45.31%38.33%6.05%71.80%-32.57%-102.57%-21.91%-85.81%3.52%-26.43%-22.26%-23.01%5.12%36.32%58.76%63.16%70.72%51.29%-2.86%-17.19%7.07%-87.43%-33.15%-67.18%1.50%-5.67%23.20%45.46%-43.04%
Enterprise Value Growth (3y) 15.39%13.67%20.80%19.70%18.20%-0.91%-20.48%-37.78%-11.42%0.64%-7.46%0.16%7.92%-0.42%-15.13%-4.17%1.30%21.56%35.32%8.91%-11.24%-16.72%-26.43%-71.95%-38.84%1.57%-20.72%-9.38%-49.10%-42.64%-82.01%-48.85%-22.95%-16.46%-11.88%13.62%-6.67%-17.71%14.97%5.57%35.52%26.80%19.65%19.02%36.33%16.53%17.33%10.30%35.53%1.19%-1.70%-2.24%-9.40%
Enterprise Value Growth (5y) 8.74%8.72%6.81%11.79%13.24%5.72%-5.88%-21.81%-2.04%7.65%13.78%4.27%-7.54%-9.39%-23.37%-39.30%-19.17%7.12%-6.00%-6.05%-21.53%-14.72%-18.28%-21.65%-27.91%-19.56%-21.27%-24.50%-24.86%-18.50%-24.91%-8.37%12.38%13.30%9.89%22.57%19.88%-8.29%3.38%-10.53%24.50%4.93%11.91%13.50%18.31%
Enterprise Value (QoQ) -4.27%14.58%-15.03%6.12%5.15%44.35%55.96%-104.63%-47.21%25.12%-9.02%-10.16%-10.78%34.04%-19.85%0.73%-78.05%5.29%34.14%-8.22%-4.41%5.29%12.56%13.59%-43.68%0.60%11.23%15.58%10.63%46.89%-83.99%-97.07%-20.64%-20.36%-119.96%54.50%48.80%-83.36%33.98%-113.88%21.77%-10.36%-0.63%-11.06%-2.51%-6.72%-1.24%14.34%31.19%30.88%9.57%31.91%-14.47%-45.94%-3.03%46.01%-130.88%-3.68%-29.35%68.19%-147.71%24.65%8.13%16.58%
EPS (Basic) Growth (1y) -8.96%158.00%-75.88%10.39%-126.23%-94.83%-60.19%-14.12%125.00%3,066.67%-92.68%36.99%1,375.00%30.53%3,200.00%-37.00%-71.19%-92.74%25.25%-58.73%235.29%711.11%-92.74%-115.38%-85.96%-149.32%566.67%75.00%787.50%355.56%18.33%10,400.00%2.82%54.35%-85.92%131.07%156.16%35.92%1,770.00%-59.66%3.21%-3.11%-20.32%95.83%-150.26%-163.10%-213.42%-172.34%-16.49%0.85%50.30%8.09%-34.51%-94.87%195.24%188.80%176.97%150.44%90.00%40.54%-3.42%
EPS (Basic) Growth (3y) -60.92%43.42%-80.85%9.10%-1.11%28.82%-1.31%-9.50%45.22%44.22%44.61%-29.12%142.44%-8.41%44.22%-26.83%-48.63%-31.82%-15.37%-26.32%61.04%117.03%-16.96%58.23%8.60%24.83%3.57%294.72%185.92%94.53%46.07%361.04%39.56%26.67%28.03%22.21%-49.31%-41.46%-166.37%-37.00%-37.58%-37.62%-34.80%-48.91%-40.74%-47.66%-18.72%-16.11%47.46%43.82%42.59%46.54%44.22%
EPS (Basic) Growth (5y) -23.99%15.89%-21.91%-19.52%-1.35%4.71%-38.58%-15.41%20.11%-69.52%7.91%-15.03%77.76%-0.64%88.29%0.59%4.35%2.75%-36.78%30.45%61.54%84.61%8.56%29.86%27.63%20.70%75.30%117.79%-69.82%-26.80%-36.95%-167.12%-29.14%-26.75%-26.06%-26.30%-32.49%-29.24%51.57%-14.15%-8.95%-9.84%-4.06%10.20%-10.15%
EPS (Basic) (QoQ) -249.25%527.00%-81.97%-20.78%-4.92%77.59%-17.48%-118.82%118.75%1,266.67%78.05%-94.52%2,275.00%-96.84%3,233.33%-41.00%110.17%-20.16%-36.36%-73.02%-47.06%1,277.78%-79.03%119.23%28.07%-87.67%-144.44%300.00%-550.00%266.67%-101.67%7,200.00%29.58%-22.83%45.07%-29.13%94.52%-92.96%2,280.00%-21.43%3.21%-3.11%-48.66%101.04%-3.11%-20.32%26.17%-151.60%-21.65%-43.22%19.53%16.91%-3.54%28.21%-48.81%-21.60%-50.00%135.09%38.75%5.41%-1.71%32.17%2.63%-27.56%
EPS (Weighted Average and Diluted) Growth (1y) -8.96%-42.00%-7.21%9.09%-126.23%-94.83%-60.19%-14.29%125.00%3,066.67%-92.68%38.89%1,375.00%29.47%3,200.00%-37.00%-71.19%-92.68%25.25%-58.73%235.29%711.11%-92.74%-115.38%-85.96%-149.32%566.67%75.00%787.50%355.56%18.33%10,300.00%2.82%52.17%-85.92%130.39%152.05%36.43%1,750.00%-59.57%3.80%-4.19%-21.08%94.74%-150.79%-164.48%-215.75%-173.51%-16.49%0.85%50.30%8.09%-34.51%-94.87%195.24%188.00%176.32%150.00%88.75%40.00%-3.45%
EPS (Weighted Average and Diluted) Growth (3y) -60.92%-1.70%-69.99%9.10%-1.11%28.48%-1.31%-9.14%45.22%44.22%44.61%-28.79%142.44%-8.41%44.22%-26.83%-48.63%-31.86%-15.37%-26.32%61.04%117.03%-16.96%57.72%8.60%24.24%3.57%293.11%184.39%94.04%45.55%359.47%39.08%25.76%27.16%21.95%-49.31%-41.66%-166.37%-37.13%-37.76%-37.73%-34.88%-49.12%-40.88%-48.06%-18.17%-15.91%47.30%43.68%42.50%46.32%44.08%
EPS (Weighted Average and Diluted) Growth (5y) -23.99%-38.22%2.24%-19.52%-1.35%4.71%-38.58%-15.41%20.11%-69.52%7.91%-15.03%77.76%-0.64%88.29%0.40%4.35%2.62%-36.78%30.12%61.02%84.23%8.33%29.58%27.36%20.18%74.59%117.12%-69.82%-26.80%-36.95%-167.12%-29.14%-26.75%-26.06%-26.39%-32.49%-29.40%51.57%-14.09%-8.81%-9.81%-3.98%10.14%-10.13%
EPS (Weighted Average and Diluted) (QoQ) 49.25%11.00%-30.63%-20.78%-4.92%77.59%-18.45%-119.05%118.75%1,266.67%75.61%-94.44%2,275.00%-96.84%3,233.33%-41.00%108.47%-19.51%-36.36%-73.02%-47.06%1,277.78%-79.03%119.23%28.07%-87.67%-144.44%300.00%-550.00%266.67%-101.67%7,200.00%29.58%-22.83%43.66%-28.43%91.78%-92.86%2,250.00%-21.70%3.80%-3.14%-48.65%101.05%-4.19%-20.22%26.71%-152.43%-21.65%-43.22%19.53%16.91%-3.54%28.21%-48.81%-21.60%-50.00%135.09%37.50%5.45%-1.72%32.46%1.99%-27.27%
FCF Margin Growth (1y) 749.00-1186.00-696.00-505.00-335.00726.001,117.00-106.00436.00-42.00-356.001,114.00-598.00741.00229.00109.00-92.00198.00940.00183.00719.00-213.00-623.00208.00-654.0057.008.0043.00161.00789.00343.00672.00-104.00-449.00-251.00-595.00-301.00492.00-1002.00289.00629.00-944.00496.00-1153.00-1222.00-1097.00-967.00-527.00213.00-124.00177.00-55.00279.00731.001,551.001,768.001,202.00623.00
FCF Margin Growth (3y) 850.00-502.0065.00503.00-497.001,425.00989.001,117.00-254.00896.00813.001,406.0029.00726.00546.00500.00-27.0042.00325.00434.00226.00634.00-272.00923.00-597.00397.0099.00120.00-245.00831.00-910.00366.00223.00-902.00-757.00-1459.00-894.00-1549.00-1473.00-1391.00-380.00-2165.00-293.00-1735.00-730.00-490.00761.001,186.001,694.001,230.00
FCF Margin Growth (5y) 160.00436.001,234.00795.00130.001,410.001,307.001,508.00-189.00741.00198.001,657.00-464.001,572.00897.001,215.0030.00382.00417.00511.00-179.00676.00-1525.00617.00-270.00-56.00-406.00-744.00-838.00-1210.00-1381.00-1315.00-786.00-2123.00-1547.00-2041.00-402.00-943.00255.00322.001,101.00-811.00
FCF Margin (QoQ) 5.00-219.00-200.001,163.00-1930.00272.00-9.001,333.00-869.00662.00-1232.001,875.00-1347.00348.00238.00163.00-8.00-164.00118.00-38.00281.00579.00-639.00498.00-650.00169.00192.00-364.0061.00119.00227.00-246.00689.00-327.00556.00-1022.00344.00-129.00212.00-729.001,137.00-1623.001,504.00-389.00-436.00-182.00-146.00-458.00-311.00-53.00294.00282.00-648.00249.0062.00616.00-196.001,069.00279.0051.00-775.00
FCF Payout Ratio Growth (1y) -63.73%-147.98%-131.92%89.29%48.06%-833.37%185.61%16.65%-38.60%31.10%160.99%242.67%108.11%122.98%-47.28%-20.64%20.83%-36.90%-72.14%-32.68%-65.89%29.96%73.35%-25.60%99.80%-15.76%-8.11%-11.10%-25.00%-58.39%-49.15%-51.85%-14.56%11.91%31.30%59.66%132.62%-16.86%-753.39%-23.93%-66.61%133.51%137.48%552.25%-462.26%-202.63%-162.93%-167.18%-598.11%9.88%-60.45%0.14%117.42%1,771.70%140.00%126.45%-83.35%-93.50%-4.41%-5.95%
FCF Payout Ratio Growth (3y) -30.92%-71.97%-10.65%28.61%23.68%51.51%47.02%43.32%15.57%28.06%-27.36%40.31%-4.99%29.83%-36.62%-26.48%-6.27%-11.60%-23.72%-23.64%-20.05%-23.05%-6.78%-31.71%8.58%-26.80%-15.03%-11.92%14.23%-27.12%-85.30%-16.38%-12.78%29.52%47.59%99.35%-68.85%-58.64%-52.42%-74.72%-118.58%-60.83%27.67%-85.43%63.92%149.13%-26.08%-43.81%30.11%43.89%37.74%31.01%
FCF Payout Ratio Growth (5y) -3.68%-14.86%-36.31%15.64%-4.86%26.28%20.77%19.85%1.02%16.10%-9.39%20.15%5.14%15.62%-34.67%-29.83%-12.01%-20.29%-21.59%-19.30%0.31%-15.78%-55.01%-17.30%-0.11%-5.30%8.48%27.66%-30.62%-23.97%-24.81%-35.47%-79.78%-32.01%-39.31%-48.88%27.89%97.46%-0.22%-2.52%-24.52%18.59%16.49%1.71%
FCF Payout Ratio (QoQ) 0.31%145.87%-383.20%105.19%-232.70%-63.58%4.99%171.79%-936.51%115.00%-192.50%152.88%-1,038.82%156.83%-49.43%-22.87%3.65%30.41%-23.89%17.44%-45.87%-42.42%83.92%-40.50%106.26%-23.20%-21.07%59.79%-13.04%-16.23%-23.63%34.80%-51.75%2.38%-27.69%139.19%-36.80%20.12%-12.08%248.49%-77.41%-1,044.04%110.24%52.96%57.98%51.51%78.16%-184.95%55.24%7.10%-90.21%-782.73%94.22%-65.39%-18.38%253.97%454.55%-96.04%-21.73%-3.04%116.36%-41.78%-22.99%
Free Cash Flow Growth (1y) 195.85%-319.01%-434.02%-902.94%-33.38%89.43%213.58%-15.84%57.26%-41.07%-63.04%167.09%-54.35%516.46%75.74%18.49%-23.46%48.94%256.07%46.18%190.80%-24.29%-42.77%33.33%-49.54%19.68%8.83%13.40%35.51%140.32%150.57%162.97%53.56%18.18%-19.50%-24.60%-47.05%44.49%-118.05%37.72%211.37%-55.65%366.84%-84.59%-126.03%-198.39%-262.14%-250.34%85.96%-8.81%37.37%-1.14%677.08%106.01%351.24%472.52%522.02%1,476.92%1.52%0.48%
Free Cash Flow Growth (3y) 45.80%-32.50%11.92%113.95%-21.80%37.87%39.89%42.94%-18.09%120.70%32.24%46.78%0.53%88.48%52.99%32.18%3.95%10.51%30.40%30.26%25.75%29.62%15.99%58.42%1.64%50.35%29.96%31.01%3.29%60.10%-33.22%39.77%36.29%-8.85%-27.08%-45.71%-34.43%-38.04%-40.63%-32.36%-28.34%-35.26%-39.42%-30.73%-40.48%-59.93%36.65%78.26%91.64%44.73%53.23%79.52%
Free Cash Flow Growth (5y) 1.61%15.15%54.39%73.01%1.26%21.98%28.50%30.57%-4.21%58.26%7.57%30.31%-7.02%73.02%57.74%47.10%18.51%30.83%34.93%34.38%10.09%30.04%-17.36%32.79%11.60%16.84%1.12%-13.76%-23.67%-30.54%-29.02%-21.36%-15.91%-22.96%-19.07%-17.54%-19.05%-47.15%4.21%3.75%32.49%-14.76%54.88%-2.59%
Free Cash Flow (QoQ) 0.41%-59.92%-135.05%2,197.06%-174.33%38.87%-5.25%239.30%-111.79%757.14%-207.34%289.11%-110.58%272.15%94.85%28.68%-3.52%-27.36%31.38%-16.88%87.74%73.67%-46.06%65.36%-51.12%31.27%25.67%-37.42%15.93%19.37%30.94%-25.22%105.59%24.46%37.42%-56.33%58.22%-15.23%28.72%-69.33%331.75%-110.59%1,081.87%-30.66%-38.51%-36.26%-43.30%-217.12%-132.46%-5.03%47.43%89.07%-1,702.08%39.54%15.11%162.39%-81.23%2,426.92%25.88%4.17%-52.41%62.68%24.59%
Gross Margin Growth (1y) -437.00-411.001,413.00169.00-994.00-533.00-73.00-43.00406.001,030.00-780.00492.00945.00389.001,539.00-243.00-391.00-245.00278.00-51.00248.00-588.00-1636.00-1172.00-796.00-1496.00234.00-193.00416.001,276.00-268.005,019.004,230.003,900.004,280.00411.00242.00418.00428.00-311.00-149.0013.0061.00112.00133.00-93.00-272.00-126.00-88.00-68.00-1292.00145.0063.0048.00-1240.00-426.00-368.002.001,097.0037.0028.00
Gross Margin Growth (3y) -1025.0086.00559.00618.00358.00886.00685.00206.00961.001,174.001,036.00198.00803.00-444.00180.00-1466.00-939.00-2329.00-1125.00-1416.00-132.00-809.00-1670.003,653.003,850.003,679.004,247.005,236.004,887.005,593.004,441.005,119.004,322.004,330.004,770.00212.00225.00337.00217.00-325.00-104.00-149.00-1504.00130.00108.00-114.00-2805.00-407.00-393.00-18.00-1435.00-244.00-277.00
Gross Margin Growth (5y) -470.00230.002,375.00324.00215.0053.00-673.00-1017.00413.00-910.00-366.00-1167.00423.00-665.00146.003,360.003,707.002,846.002,888.004,013.004,340.003,509.003,039.003,754.003,942.004,110.004,736.005,037.004,870.005,512.004,230.005,104.004,367.004,168.003,205.00230.00200.00317.00-2316.00-606.00-409.00-99.00-1647.00-259.00-232.00
Gross Margin (QoQ) 138.00-1685.001,194.00-85.00164.00139.00-49.00-1248.00625.00599.00-19.00-798.001,249.00-1212.001,253.00-345.00693.00-62.00-528.00-493.00839.00461.00-857.00-194.002.00-587.00-393.00182.00-698.001,143.00-820.00792.00162.00-401.004,466.003.00-168.00-20.00596.00-167.008.00-9.00-142.00-6.00170.0039.00-92.0016.00-56.00-140.0054.0054.00-37.00-1364.001,491.00-27.00-52.00-2652.002,306.0030.00318.00-1557.001,246.0021.00
Gross Profit Growth (1y) -19.58%-21.81%90.53%1.06%-28.50%-21.69%-10.28%-5.75%8.50%43.32%-22.40%13.68%26.80%7.40%47.33%-15.00%-16.92%-19.54%1.26%-11.12%20.05%-1.13%-26.62%-13.10%-18.37%-36.39%11.64%-0.63%24.02%66.25%0.18%206.26%140.80%259.51%265.44%87.93%77.31%9.82%23.96%-4.40%-5.31%9.01%9.28%11.58%24.58%6.25%-2.62%-0.28%-7.01%-7.26%-18.45%-3.74%-10.21%-11.37%-30.29%-16.47%-14.70%-1.68%21.10%4.89%8.87%
Gross Profit Growth (3y) -14.55%-4.26%9.88%2.69%-0.55%6.43%0.85%-3.07%4.56%7.39%5.00%-4.94%8.14%-5.11%3.06%-13.09%-6.62%-20.31%-6.04%-8.44%6.72%1.50%-6.37%38.29%34.59%56.07%59.88%78.84%74.30%87.23%65.56%76.54%59.31%62.66%70.43%26.09%27.89%8.35%9.67%2.08%3.13%2.41%-4.62%2.32%1.32%-4.41%-17.89%-7.10%-10.70%-6.85%-11.70%-5.52%-5.88%
Gross Profit Growth (5y) -8.05%-5.38%14.63%-3.94%-0.38%-0.83%-5.29%-6.79%2.30%-4.87%-1.05%-5.80%5.07%-2.01%4.13%14.85%19.45%24.78%24.88%34.60%39.00%32.78%30.03%36.57%32.56%35.40%40.81%43.58%44.25%50.03%37.02%43.68%36.18%33.50%31.49%13.99%11.80%0.89%-5.60%-3.08%-3.42%-1.31%-6.03%-1.26%-0.69%
Gross Profit (QoQ) 6.34%-56.13%77.96%-3.13%3.39%6.89%-5.61%-31.46%13.25%22.46%-0.85%-21.10%49.59%-33.69%45.26%-12.00%26.71%-9.05%-16.19%-13.98%22.72%14.46%-26.43%16.18%1.07%-15.05%-12.89%9.14%-21.25%49.10%-22.46%36.21%5.57%-10.15%137.06%7.09%57.61%-8.67%21.91%1.04%-2.38%3.09%-5.98%0.08%12.38%3.34%-4.00%11.74%-4.16%-5.29%-1.69%4.20%-4.41%-16.71%16.05%-2.81%-5.65%-34.50%39.06%-0.75%8.75%-19.32%20.44%3.02%
Interest Coverage Ratio Growth (1y) -7.96%-18.07%-22.20%-15.82%-15.11%-44.47%-25.31%-13.86%-9.29%13.26%5.48%-4.38%-17.73%5.02%-19.07%-7.74%9.00%0.45%30.00%-24.11%-10.64%-9.73%-18.71%26.39%23.48%19.59%1.82%39.28%1.19%33.64%21.65%-34.74%-15.33%-68.41%-44.21%-26.86%-17.19%62.27%-5.78%-3.70%-47.38%-19.35%-60.51%-6.30%44.48%-16.71%238.18%2.55%15.32%-5.23%-133.87%-28.85%-38.71%-55.47%55.19%445.25%392.83%150.74%-115.67%23.79%59.26%
Interest Coverage Ratio Growth (3y) -10.84%-19.83%-15.05%-11.49%-14.11%-12.92%-13.93%-8.75%-6.65%6.11%3.53%-12.52%-7.11%-1.62%-5.08%-3.99%6.35%2.74%2.47%10.14%3.74%12.99%0.23%4.74%1.90%-20.37%-11.59%-12.72%-10.81%-11.85%-13.85%-22.82%-28.27%-25.50%-40.79%-12.93%-14.29%2.91%7.96%-2.55%-4.29%-13.98%-34.85%-11.90%0.70%-29.43%-35.96%58.46%51.59%1.90%-32.52%68.72%68.81%
Interest Coverage Ratio Growth (5y) -8.66%-11.48%-8.40%-13.46%-9.20%-9.75%-7.59%-6.13%-2.14%5.22%-1.69%3.34%0.03%8.76%1.16%-4.26%0.60%-14.47%-6.10%-8.60%-4.78%-5.86%-11.95%-4.15%-14.35%-7.95%-23.79%-9.71%-11.61%-14.38%-3.11%-15.08%-9.27%-20.07%-17.48%-13.60%-14.95%-14.38%-16.98%29.13%21.51%-6.60%-19.50%35.78%51.63%
Interest Coverage Ratio (QoQ) 18.57%-1.71%-17.24%-4.57%5.55%-6.66%-10.46%-3.77%-30.96%25.56%3.26%1.34%-13.81%16.95%-6.39%-12.80%10.02%-9.88%6.71%3.02%1.39%16.63%-37.70%21.30%2.42%5.02%-3.13%18.50%-0.80%-10.58%32.50%-13.90%31.00%-18.60%-28.91%11.70%-51.12%43.73%-6.79%26.47%-4.23%-16.54%-4.74%-30.89%46.78%-59.14%126.05%6.56%-15.39%65.92%-31.45%19.83%-30.47%-159.29%244.02%3.22%-49.48%-159.66%1,852.41%-6.70%-74.30%-151.32%1,105.79%20.03%
Net Cash Flow Growth (1y) -330.81%177.04%611.48%-578.40%-208.56%160.91%-80.07%-1.18%100.98%-123.18%-90.46%95.68%-225.00%88.57%374.24%-77.08%873.33%290.63%70.29%185.88%-111.21%-109.84%-78.80%-479.45%430.77%6,916.67%-306.19%-65.88%1,520.93%1,206.85%-2,290.99%80.74%-54.23%-100.49%105.24%118.08%415.67%3,484.62%-227.05%-4,665.63%107.48%-602.61%139.62%119.44%-56.31%111.60%-755.10%-240.49%-201.81%-74.66%140.29%-21.05%141.24%-248.46%-230.15%117.60%-20.13%419.17%-37.82%118.82%
Net Cash Flow Growth (3y) -58.83%22.48%-48.67%33.33%66.44%-27.43%-55.16%57.39%27.95%-63.04%-8.33%27.36%-45.55%72.22%19.63%-79.37%69.46%145.42%-40.01%-75.50%81.80%344.16%-131.78%-47.55%198.28%-63.03%37.23%27.19%236.95%29.10%-16.77%-16.71%69.81%-41.41%26.54%53.33%67.20%179.06%-74.33%-143.67%-42.98%-47.14%44.96%30.85%-43.18%64.79%-75.82%-33.11%-30.52%6.29%10.26%35.11%
Net Cash Flow Growth (5y) -7.58%16.01%1.78%19.63%49.53%-15.02%-49.59%24.09%15.27%-19.47%-18.50%16.20%125.33%84.00%-143.96%-13.02%87.65%4.07%-1.38%16.96%69.96%70.54%-21.94%-64.39%205.14%-274.55%5.40%20.23%103.24%4.64%-32.82%15.37%-33.10%-52.44%15.66%-22.23%14.43%-49.32%-30.12%21.58%-21.19%-6.89%-13.41%16.30%
Net Cash Flow (QoQ) -449.42%181.20%-166.39%-22.53%216.62%649.89%-163.31%44.27%198.61%-42.72%-421.39%100.54%-2,433.33%123.57%-245.45%84.38%-113.33%1,078.13%-154.31%168.24%-47.41%773.77%-72.61%-108.90%53.85%1,983.33%-590.27%107.76%851.16%-156.97%-294.42%175.84%666.86%-204.23%96.82%280.23%-108.15%1,223.08%-89.04%5,040.63%-46.50%-142.16%-293.80%333.61%-229.59%103.32%93.20%425.00%-65.59%-287.72%58.57%-280.45%108.56%198.46%-224.48%229.61%-130.83%-161.66%116.83%488.24%23.20%-212.99%126.72%
Net Income Growth (1y) 4.17%409.09%266.67%67.86%272.00%-83.93%-105.79%-22.34%-92.47%614.29%-102.74%114.29%-88.89%50.00%-106.67%425.00%0.00%57.14%-104.35%2,100.00%-36.36%0.00%-105.00%-52.38%100.00%0.00%50.00%92.50%-149.64%-161.57%-211.79%-170.05%-15.34%0.66%51.10%7.18%-34.49%-95.72%196.25%187.64%176.62%149.32%86.55%38.18%-6.18%
Net Income Growth (3y) -33.68%2.94%-26.74%-15.66%-35.54%-67.91%-26.22%-28.28%71.00%48.67%-2.86%35.72%-27.38%10.06%73.80%44.22%0.00%-21.91%-64.84%0.00%-23.11%761.77%969.99%360.26%750.86%-756.35%-809.77%-321.09%-48.15%-40.44%-47.32%-19.27%-17.10%47.18%43.56%42.24%46.19%43.69%
Net Income Growth (5y) -15.90%-8.64%-1.65%-15.07%-22.88%-59.69%-14.99%17.32%37.97%-57.60%-22.60%24.57%-41.82%-15.63%30.26%122.74%314.60%96.83%315.07%-262.51%-108.76%-121.99%-286.73%-275.65%-123.12%-231.86%-295.93%-329.64%102.68%8.67%-11.16%
Net Income (QoQ) -54.17%200.00%69.70%-55.36%124.00%116.07%-22.31%-1.06%-90.32%-177.78%1,142.86%-90.41%-105.56%850.00%0.00%-73.33%-125.00%2,200.00%-104.35%3,400.00%-96.97%-200.00%2,100.00%5.00%-95.24%1,100.00%-80.00%-50.00%-200.00%1,600.00%97.03%-3.01%-20.28%26.36%-150.81%-20.29%-44.75%20.83%16.34%-3.60%28.74%-50.28%-21.22%-50.77%135.04%36.84%5.98%-2.96%32.55%1.36%-28.04%
Net Income towards Common Stockholders Growth (1y) 4.17%409.09%266.67%67.86%272.00%-83.93%-105.79%-22.34%-92.47%614.29%-102.74%114.29%-88.89%50.00%-106.67%425.00%0.00%57.14%-104.35%2,100.00%-36.36%0.00%-105.00%-52.38%100.00%0.00%50.00%92.50%-149.64%-161.57%-211.79%-170.05%-15.34%0.66%51.10%7.18%-34.49%-95.72%196.25%187.64%176.62%149.32%86.55%38.18%-6.18%
Net Income towards Common Stockholders Growth (3y) -33.68%2.94%-26.74%-15.66%-35.54%-67.91%-26.22%-28.28%71.00%48.67%-2.86%35.72%-27.38%10.06%73.80%44.22%0.00%-21.91%-64.84%0.00%-23.11%761.77%969.99%360.26%750.86%-756.35%-809.77%-321.09%-48.15%-40.44%-47.32%-19.27%-17.10%47.18%43.56%42.24%46.19%43.69%
Net Income towards Common Stockholders Growth (5y) -15.90%-8.64%-1.65%-15.07%-22.88%-59.69%-14.99%17.32%37.97%-57.60%-22.60%24.57%-41.82%-15.63%30.26%122.74%314.60%96.83%315.07%-262.51%-108.76%-121.99%-286.73%-275.65%-123.12%-231.86%-295.93%-329.64%102.68%8.67%-11.16%
Net Income towards Common Stockholders (QoQ) -54.17%200.00%69.70%-55.36%124.00%116.07%-22.31%-1.06%-90.32%-177.78%1,142.86%-90.41%-105.56%850.00%0.00%-73.33%-125.00%2,200.00%-104.35%3,400.00%-96.97%-200.00%2,100.00%5.00%-95.24%1,100.00%-80.00%-50.00%-200.00%1,600.00%97.03%-3.01%-20.28%26.36%-150.81%-20.29%-44.75%20.83%16.34%-3.60%28.74%-50.28%-21.22%-50.77%135.04%36.84%5.98%-2.96%32.55%1.36%-28.04%
Net Margin Growth (1y) 5.0071.00120.0062.00106.00-71.00-192.00-27.00-132.0072.00-123.0014.00-54.001.00-25.0031.000.0016.00-39.0033.00-21.000.00-33.00-18.001.001.00-1.00390.00-1440.00-1421.00-1477.00-1541.00-94.00-32.00389.0011.00-260.00-671.00820.001,233.001,427.001,833.00374.00199.00-89.00
Net Margin Growth (3y) -21.000.00-88.00-13.00-62.00-174.00-148.00-17.0049.0026.00-7.005.00-27.008.0026.003.000.00-23.00-36.001.00-40.00519.00905.00686.00908.00-417.00-517.00-790.00-1139.00-1793.00-2124.00-268.00-297.001,074.001,130.001,583.001,443.001,079.00
Net Margin Growth (5y) -17.00-23.000.00-88.00-127.00-145.00-145.0016.0044.00-118.00-46.006.00-24.00-24.007.00987.00905.00647.00910.00-414.00-549.00-809.00-631.00-548.00-402.00-622.00-770.00-1220.00418.00292.00-455.00
Net Margin (QoQ) -18.0045.0024.00-46.0048.0094.00-34.00-3.00-128.00-27.00131.00-108.00-64.0029.00-2.00-17.00-9.0039.00-39.0055.00-52.00-3.0033.001.00-31.0016.00-11.00-2.00-2.0015.00504.00-121.00-203.00211.00-1326.00-102.00-259.00147.00121.00-40.00162.00-231.00-150.00-452.001,653.00182.0044.00-46.00194.007.00-244.00
Operating Income Growth (1y) -12.49%-14.90%-0.59%1.12%1.97%-26.20%-11.10%-4.68%-9.29%20.14%-3.19%4.39%-0.80%17.05%5.49%-12.00%-2.68%-12.26%21.07%-0.70%5.65%4.98%-14.72%-5.10%-3.91%2.37%0.63%21.79%4.61%10.55%3.38%-2.94%1.69%7.10%10.53%4.42%22.45%-0.33%2.85%3.51%-29.37%0.44%9.37%20.44%67.99%10.64%5.55%-3.01%4.04%-4.02%-1.94%1.80%-10.30%9.41%-1.60%-1.38%-12.51%3.83%-1.53%0.80%3.12%
Operating Income Growth (3y) -6.80%-8.96%-5.06%0.21%-2.83%1.24%-3.17%-4.33%-4.33%7.25%7.33%-3.02%0.66%2.54%2.89%-6.05%-0.40%-1.94%1.28%4.70%2.02%5.91%-3.91%3.91%0.73%6.62%4.77%7.27%9.21%5.68%5.53%1.61%-4.19%2.35%7.53%9.19%13.26%3.47%5.89%6.54%7.27%2.17%4.22%5.95%16.17%5.13%0.61%-0.88%-6.53%2.92%-1.69%0.40%-6.81%
Operating Income Growth (5y) -4.81%-4.97%1.79%-2.54%-1.16%-0.90%-1.28%-3.77%-2.33%5.80%1.19%1.06%0.50%4.06%2.53%-0.40%1.00%2.23%3.49%3.07%5.75%4.87%0.17%3.93%-2.44%3.94%5.28%9.00%9.10%5.57%6.29%4.15%8.98%2.63%5.17%5.15%6.28%3.07%2.76%3.96%-0.63%3.91%1.87%3.40%7.18%
Operating Income (QoQ) 0.43%-8.68%-5.75%1.25%-2.34%6.68%-4.13%2.09%-29.31%28.50%2.79%-2.84%-6.38%3.55%10.84%-7.67%10.46%-6.67%-7.54%2.11%-0.41%28.77%-24.17%8.64%-1.04%4.61%-15.62%10.00%5.43%2.83%2.13%-5.51%11.41%-3.84%-4.12%-1.01%17.35%-0.76%-9.42%16.08%-4.48%2.40%-8.84%-20.79%35.84%11.51%0.39%10.48%-10.54%6.38%-7.75%18.50%-17.47%8.69%-4.23%4.42%0.66%-2.24%-4.02%-7.37%19.46%-7.29%-1.75%-5.24%
Operating Margin Growth (1y) -37.00-23.00-288.0056.0044.00-232.00-35.000.00-45.00102.00-6.0046.0032.00206.0090.00-30.0071.0043.00351.00132.00-79.00-106.00-377.00-318.00-84.00-21.00-44.00157.00-49.0032.00-59.00-110.00-70.00-475.00-351.00-474.00-304.00-32.00-103.0028.00-202.00-57.006.0066.00205.0020.0035.00-33.0080.0018.001.0056.006.00174.00108.0092.00-19.0050.00-13.00-30.00-41.00
Operating Margin Growth (3y) -38.00-153.00-328.00101.0031.0076.0050.0016.0058.00351.00436.00148.0024.00143.0065.00-216.00-92.00-83.00-69.00-29.00-212.00-95.00-479.00-271.00-202.00-464.00-453.00-427.00-422.00-475.00-512.00-556.00-576.00-564.00-447.00-380.00-301.00-69.00-62.0061.0083.00-19.0042.0090.00291.00212.00143.00116.0068.00242.0095.00118.00-53.00
Operating Margin Growth (5y) 65.0096.00113.00204.0023.0013.0024.00-170.00-105.00224.0015.00-14.00-108.00154.00-37.00-169.00-210.00-527.00-478.00-613.00-586.00-602.00-932.00-718.00-708.00-553.00-549.00-333.00-420.00-513.00-471.00-523.00-291.00-526.00-411.00-357.00-215.00123.0047.00209.0070.00205.00136.00152.00232.00
Operating Margin (QoQ) -30.00307.00-340.0026.00-16.0042.004.0014.00-291.00239.0039.00-31.00-145.00131.0090.00-45.0029.0016.00-30.0056.001.00324.00-249.00-155.00-26.0054.00-191.0079.0038.0030.009.00-126.00118.00-60.00-42.00-86.00-287.0064.00-165.0084.00-15.00-6.00-35.00-146.00130.0057.0025.00-7.00-55.0072.00-43.00106.00-118.0055.0013.0056.0050.00-11.00-3.00-55.00119.00-75.00-20.00-66.00
Profit After Tax Growth (1y) -7.35%-42.42%-11.78%6.85%-124.87%-94.40%-60.25%-15.34%124.47%2,680.00%-92.40%34.40%1,378.26%26.08%2,805.26%-39.93%-72.65%-93.15%18.48%-61.65%219.35%691.67%-92.97%-116.30%-86.20%-148.16%578.26%81.82%792.68%361.20%18.27%13,550.00%2.73%93.10%-82.38%188.66%224.73%39.76%1,818.46%-58.79%3.28%-5.19%-21.81%92.50%-149.64%-161.57%-211.79%-170.05%-15.34%0.66%51.10%7.18%-34.49%-95.72%196.25%189.01%177.65%150.34%89.86%39.83%-3.71%
Profit After Tax Growth (3y) -61.66%-3.57%-70.13%6.73%-3.47%25.22%-4.26%-11.91%44.05%33.89%37.79%-32.35%134.61%-11.91%34.28%-26.78%-50.60%-31.25%-17.32%-26.23%57.88%115.14%-17.37%58.54%8.18%34.42%12.22%317.15%209.96%108.39%58.70%445.14%51.04%36.77%38.25%31.81%-54.18%-41.21%-165.76%-36.72%-37.35%-37.15%-34.39%-48.15%-40.44%-47.32%-19.27%-16.67%47.43%43.88%42.50%46.67%44.31%
Profit After Tax Growth (5y) -25.60%-40.05%-1.71%-22.47%-4.71%1.26%-40.73%-15.36%19.49%-61.98%4.53%-14.98%73.92%-2.98%80.99%-1.69%2.03%5.66%-34.81%34.56%67.36%93.14%13.78%36.51%33.53%26.34%84.18%125.26%-76.79%-32.70%-40.60%-192.95%-31.77%-28.95%-28.06%-28.39%-35.59%-29.10%51.16%-14.42%-9.19%-10.59%-4.82%9.27%-10.45%
Profit After Tax (QoQ) 51.96%15.00%-32.40%-21.58%-5.56%76.19%-18.12%-118.25%121.28%1,150.00%74.40%-94.72%2,317.39%-96.58%2,984.21%-41.98%106.18%-21.26%-36.23%-73.58%-48.39%1,262.50%-79.36%120.00%27.95%-87.89%-147.83%286.36%-546.34%270.49%-101.28%9,250.00%30.60%-22.80%45.80%-30.11%145.48%-92.96%2,289.23%-21.38%5.65%-3.33%-48.68%97.03%-3.01%-20.28%26.36%-150.81%-20.29%-44.75%20.83%16.34%-3.60%28.74%-50.28%-21.22%-50.77%135.04%38.99%5.75%-2.25%32.16%2.36%-27.18%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.002.004.000.00-2.00-5.00-8.00-4.00-3.00-1.000.000.000.000.001.003.005.005.004.002.000.00-1.00
Return on Assets Growth (3y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.002.005.005.002.001.00-1.00-2.00-2.00-3.00-3.00-4.00-5.00-7.00-6.00-2.002.003.005.005.005.003.00
Return on Assets Growth (5y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.002.005.005.002.000.00-1.00-2.00-2.00-3.00-2.00-2.00-2.00-3.00-2.00-1.000.002.002.001.000.00-3.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.002.001.00-3.00-1.00-1.00-1.000.000.000.000.000.00-1.001.001.001.002.000.000.000.00-1.00-1.00
Return on Equity Growth (1y) 1.001.001.000.00-1.00-1.00-1.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.005.007.009.002.00-5.00-12.00-20.00-17.00-15.00-8.00-2.00-1.00-3.000.006.0014.0025.0022.0017.0010.00-1.00-5.00
Return on Equity Growth (3y) 0.000.000.00-1.00-1.00-2.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.005.007.009.0010.006.002.00-3.00-9.00-11.00-13.00-12.00-17.00-23.00-20.00-15.00-5.008.0014.0021.0022.0022.0017.00
Return on Equity Growth (5y) -1.000.00-1.00-1.00-1.00-2.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.002.005.007.009.0010.006.002.00-3.00-9.00-11.00-13.00-11.00-11.00-12.00-16.00-11.00-5.002.0010.0010.007.002.00-3.00
Return on Equity (QoQ) 0.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.003.002.001.00-4.00-5.00-5.00-6.00-2.00-2.002.001.00-1.00-4.004.006.007.008.001.001.000.00-2.00-3.00
Return on Invested Capital Growth (1y) -2.000.000.001.002.000.00-1.00-2.00-3.00-2.001.000.000.000.00-1.000.001.001.002.000.000.002.00-6.0035.0015.00-3.003.00-36.00-16.00-1.000.00-1.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-1.001.0024.00-1.000.000.00-21.004.002.002.001.000.000.001.00-1.00-1.000.00-1.00
Return on Invested Capital Growth (3y) -3.00-2.000.000.00-1.00-2.00-2.00-2.00-3.00-1.001.000.001.003.00-5.0035.0016.000.00-1.00-1.00-1.00-2.00-3.00-2.00-3.00-6.001.00-39.00-19.00-4.00-4.00-4.00-4.00-2.0020.00-4.00-2.00-1.002.002.002.003.003.004.003.003.00-21.004.002.002.00
Return on Invested Capital Growth (5y) -3.00-1.000.00-1.00-1.002.00-6.0033.0012.00-2.00-1.00-1.00-1.00-1.00-2.00-3.00-2.00-2.00-3.00-4.00-4.00-5.00-6.00-5.00-5.00-6.0023.00-41.00-20.00-3.00-1.00-1.00-1.00-1.000.001.001.003.002.002.002.003.00
Return on Invested Capital (QoQ) -1.00-1.000.000.000.000.001.001.00-1.00-2.000.000.000.001.000.00-1.000.000.001.000.000.000.00-1.000.003.00-8.0040.00-20.00-16.00-1.000.000.000.000.00-1.000.000.00-1.000.000.00-1.00-1.000.001.001.0022.00-25.002.001.001.000.000.000.000.000.000.001.00-2.000.000.000.00
Return on Sales Growth (1y) 0.001.001.001.001.00-1.00-2.000.00-1.000.001.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.005.0010.009.004.00-14.00-14.00-15.00-15.00-1.000.004.000.00-3.00-7.008.0012.0014.0018.004.002.00-1.001.00-1.00
Return on Sales Growth (3y) 0.000.000.00-1.000.00-1.00-2.00-1.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.005.0010.009.007.009.00-4.00-5.00-8.00-6.00-5.00-6.00-11.00-18.00-21.00-3.00-3.0011.0011.0016.0014.0011.0013.0011.00
Return on Sales Growth (5y) 0.000.000.00-1.000.00-1.00-1.00-1.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.005.0010.009.006.009.00-4.00-5.00-8.00-6.00-5.00-5.00-4.00-6.00-8.00-12.004.006.007.006.003.00-5.00-2.000.00
Return on Sales (QoQ) 0.000.000.000.000.001.000.000.00-1.000.001.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.001.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.005.00-1.00-2.002.00-13.00-1.00-3.001.001.000.002.00-2.00-2.00-5.0017.002.000.000.002.000.00-2.002.000.00
Revenue Growth (1y) -9.89%-13.32%22.05%-3.35%-1.52%-8.88%-8.57%-4.68%-5.99%8.91%-2.72%0.77%-3.28%-1.53%-1.78%-9.95%-7.88%-15.09%-4.49%-9.99%12.29%14.01%10.24%22.46%2.95%4.11%4.17%6.56%9.12%7.74%8.50%6.39%8.40%73.19%56.99%78.40%71.91%4.04%17.27%-0.59%-3.49%8.84%8.44%10.01%22.49%7.51%0.81%1.34%-5.97%-6.45%-2.05%-5.50%-10.93%-11.91%-13.63%-11.72%-10.52%-1.71%-0.03%4.37%8.47%
Revenue Growth (3y) -5.86%-4.90%2.77%-2.45%-3.62%-0.77%-4.41%-4.72%-5.74%-3.07%-3.00%-6.52%0.02%-1.58%1.13%-0.25%2.12%0.26%3.13%5.51%8.05%8.54%7.60%11.55%6.79%24.78%21.06%26.46%26.69%24.75%25.94%23.57%21.61%25.17%25.92%24.95%26.66%6.78%8.63%3.48%3.59%3.06%2.31%1.75%0.86%-3.95%-5.17%-5.44%-9.17%-6.78%-5.43%-4.51%-4.74%
Revenue Growth (5y) -5.76%-6.38%0.36%-5.53%-1.52%-1.11%-1.66%-0.95%-0.64%1.57%0.94%1.28%2.37%1.35%3.17%2.39%4.73%13.46%13.31%17.39%18.64%18.17%18.06%19.74%15.10%17.08%17.67%17.20%19.17%17.83%16.91%16.03%15.68%14.55%14.54%13.32%11.22%0.07%1.64%-1.56%-2.39%-1.07%-1.56%-0.59%-0.09%
Revenue (QoQ) 2.84%-26.78%20.71%-0.86%-1.08%3.10%-4.41%1.01%-8.48%3.46%-0.34%-0.38%6.03%-7.59%3.23%-4.38%7.95%-7.82%-5.36%-2.18%-0.50%3.69%-10.81%22.04%1.02%0.26%-0.92%2.60%2.15%0.31%1.35%5.07%0.86%1.01%-0.62%7.06%61.14%-8.43%12.94%3.16%-2.48%3.21%-4.26%0.15%9.98%2.84%-2.88%11.52%-3.47%-3.57%-2.37%3.47%-3.96%0.96%-5.81%-2.47%-5.02%-1.02%-3.72%-1.15%4.34%0.67%0.52%2.73%
Shareholder's Equity Growth (1y) 10.31%0.15%3.29%0.90%4.62%0.72%0.59%-0.70%2.13%1.90%-6.69%-8.86%-5.10%-1.28%6.66%4.75%1.91%-1.62%-5.91%-3.80%-4.70%-3.26%4.62%2.42%-0.86%-2.82%-3.41%0.42%7.11%4.04%0.60%47.13%44.17%60.87%80.07%27.10%30.24%13.27%13.69%11.64%14.88%15.38%2.82%-4.52%-12.18%-21.77%-33.82%-41.28%-33.36%-22.02%-11.85%-3.13%-6.20%-2.20%6.25%17.33%11.31%12.71%10.64%-1.38%-3.84%
Shareholder's Equity Growth (3y) 5.63%0.92%-1.03%-2.98%0.47%0.44%0.04%-1.77%-0.41%-0.34%-2.16%-2.80%-2.68%-2.06%1.64%1.06%-1.26%-2.57%-1.67%-0.35%0.40%-0.73%0.55%14.81%15.25%17.61%20.50%23.38%26.22%23.77%27.23%27.81%29.21%28.11%28.16%10.66%9.53%0.74%-8.20%-14.46%-12.40%-11.05%-15.66%-18.41%-18.12%-15.82%-14.74%-12.61%-11.39%-4.92%1.20%3.88%0.13%
Shareholder's Equity Growth (5y) 2.65%-0.03%-0.55%-1.65%-0.31%-0.72%-0.29%-1.36%-1.37%-1.43%-1.10%-1.13%-0.43%-1.02%0.40%8.81%8.26%9.13%11.49%13.10%13.70%12.25%15.79%16.51%18.03%16.28%15.39%14.89%15.20%11.34%6.99%3.20%4.77%5.10%4.19%-5.08%-3.86%-4.85%-6.24%-6.58%-6.83%-4.95%-6.75%-8.87%-10.09%
Shareholder's Equity (QoQ) 15.23%-2.14%6.39%-8.05%4.62%0.93%3.93%-4.66%0.72%0.79%2.60%-1.94%0.49%-7.71%0.20%2.11%4.54%-0.28%-1.59%-0.66%0.92%-4.63%0.61%-1.59%2.44%3.14%-1.50%-4.75%0.43%2.51%2.41%1.59%-2.45%-0.88%49.77%-0.45%8.85%10.95%5.71%2.01%-5.32%11.36%3.81%4.97%-4.92%-0.76%-3.60%-3.46%-15.30%-16.04%-14.47%9.56%-0.89%-5.09%-6.01%6.09%3.34%3.11%3.79%0.65%4.63%1.23%-7.49%-1.86%
Tax Rate Growth (1y) 85.00456.00420.0035.002,626.009,151.00-767.00-71.009,069.00-9022.005,205.00276.00-11576.0097.00-3899.00144.00-1299.00-5275.00-67.00-802.00315.004,369.0014,924.004,200.00-7781.002,118.00-15292.002,242.008,744.00-1486.00-955.00-6857.00-1217.00-4467.00-75.0024.0020.003,478.00249.00-260.00326.00-53.00-137.00-1895.00917.002,240.00885.002,673.00-653.00-2718.00-112.00-250.00-746.00846.00-767.00-397.00282.00-287.0057.009.00119.00
Tax Rate Growth (3y) 11,780.00585.004,858.00239.00119.00225.00539.00349.00-3806.00-14200.001,239.00-382.00-12560.00-808.0010,958.003,542.00-8765.001,213.00-435.005,639.001,279.005,001.00-1323.00-416.00-253.00-3835.00-16322.00-4592.007,547.00-2476.00-780.00-7094.00-871.00-1042.0038.00-2132.001,263.005,665.00997.00517.00590.00-532.00636.00527.00-482.00368.006.002,025.00-1117.00-2159.00-822.00-638.00-345.00
Tax Rate Growth (5y) -1095.00-4593.00892.00-418.00-865.00-680.0015,397.003,747.00-11272.00-7712.00871.006,060.00-11596.00-176.00-5289.00-1073.00-1237.00-4740.00-1465.00-1194.0081.004,012.00-1149.00-653.0092.00-410.00-16210.00-6747.008,790.00-289.00-32.00-6316.00-607.00-1521.00811.00291.00-136.003,793.00118.00-130.00126.0027.00-74.00140.00-81.00
Tax Rate (QoQ) -199.00-284.00525.0043.00173.00-321.00140.002,634.006,698.00-10239.00836.0011,774.00-11394.003,989.00-4093.00-78.00279.00-7.00-50.00-1521.00-3696.005,201.00-785.00-404.00358.0015,756.00-11510.00-12385.0010,257.00-1655.006,025.00-5882.0026.00-1124.00122.00-242.00-3224.003,269.00220.00-246.00235.0040.00-289.00341.00-145.00-44.00-2047.003,153.001,178.00-1398.00-259.00-173.00-887.001,208.00-398.00-669.00705.00-406.00-27.0010.00135.00-61.00-75.00120.00
Total Debt Growth (1y) 0.17%-32.21%-48.78%-48.77%-32.20%
Total Debt Growth (5y) 101.81%49.24%64.02%67.99%
Total Debt (QoQ) 352.29%-17.42%-11.23%0.04%32.41%0.03%-24.40%-32.30%0.05%0.05%0.04%