|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.83B | 0.24B | 0.40B | 0.36B | 0.24B | 0.04B | 0.41B | 0.42B | 0.23B | 0.52B | 0.54B | 0.70B | 0.22B | 0.55B | 0.41B | 0.37B | 0.31B | 0.30B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.83B | 0.24B | 0.40B | 0.36B | 0.24B | 0.04B | 0.41B | 0.42B | 0.23B | 0.52B | 0.54B | 0.70B | 0.22B | 0.55B | 0.41B | 0.37B | 0.31B | 0.30B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 1.48B | 1.42B | 1.40B | 1.38B | 1.35B | 1.29B | 1.34B | 1.25B | 1.10B | 0.96B | 0.96B | 0.99B | 0.99B | 0.98B | 1.06B | 1.05B | 1.03B | 0.97B | 1.00B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.21B | 0.23B | 0.04B | 0.25B | 0.03B | 0.03B | 0.03B | 0.01B | 0.03B | 0.01B | 0.02B | 0.00B | 0.02B | 0.18B | 0.00B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 1.52B | 1.46B | 1.45B | 1.58B | 1.58B | 1.33B | 1.59B | 1.28B | 1.13B | 0.99B | 0.96B | 1.02B | 1.00B | 1.00B | 1.06B | 1.07B | 1.22B | 0.97B | 1.00B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.44B | 10.42B | 0.45B | 9.97B | 0.28B | 8.64B | 0.27B | 9.10B | 0.50B | 8.43B | 8.90B | 0.52B | 0.20B | 0.21B | 0.54B | 0.55B | 0.27B | 0.57B | 0.58B | 0.59B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.30B | 1.30B | 1.30B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.30B | 1.30B | 1.30B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.18B | 0.13B | 0.17B | 0.21B | 0.26B | 0.21B | 0.20B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.10B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.62B | 0.59B | 0.57B | 0.56B | 0.54B | 0.53B | 0.52B | 0.50B | 0.49B | 0.49B | 0.48B | | 0.47B | 0.44B | 0.01B | 0.45B | 0.42B | 0.41B | 0.41B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.95B | 14.98B | 14.92B | 14.61B | 13.95B | 13.46B | 13.31B | 13.40B | 13.10B | 12.55B | 12.74B | 12.63B | 12.63B | 12.63B | 12.63B | 12.47B | 12.60B | 12.44B | 12.47B | 12.41B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.89B | 0.84B | 0.90B | 0.83B | 0.80B | 0.82B | 0.77B | 0.79B | 0.78B | 0.74B | 0.75B | 0.69B | 0.71B | 0.71B | 0.72B | 0.00B | 0.67B | 0.00B | 0.70B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98B | 6.12B | 2.77B | 6.32B | 6.33B | 6.25B | 2.76B | 2.72B | 2.68B | 2.72B | 2.68B | 2.60B | 2.57B | 2.59B | 2.61B | 2.64B | 5.90B | 3.32B | 0.03B | 3.00B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.45B | 0.45B | 0.45B | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | 1.97B | 1.90B | 1.89B | 1.85B | 1.79B | 1.70B | 1.78B | 1.67B | 1.49B | 0.00B | 0.00B | 1.30B | 0.01B | 0.01B | 1.36B | 0.01B | 0.01B | 1.23B | 0.01B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 0.94B | 1.39B | 1.39B | 0.94B | 0.94B | 0.94B | 0.94B | 0.94B | 0.94B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | | | | 2.87B | | | | 2.94B | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.24B | 0.44B | 0.07B | | | 0.24B | | | 0.06B | 0.20B | 0.06B | 0.07B | 0.07B | 0.23B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | | | 0.00B | 0.03B | | 0.00B | | | 0.02B | 0.02B | | | | 0.10B | 0.01B | 0.04B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.64B | 10.82B | 10.90B | 11.22B | 11.10B | 11.02B | 10.62B | 10.76B | 10.58B | 10.19B | 10.24B | 10.02B | 9.86B | 10.10B | 9.85B | 9.56B | 9.56B | 9.71B | 9.76B | 9.78B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.64B | 10.83B | 10.91B | 11.22B | 11.10B | 11.02B | 10.64B | 10.76B | 10.58B | 10.19B | 10.24B | 10.04B | 9.88B | 10.10B | 9.85B | 9.56B | 9.66B | 9.72B | 9.80B | 9.78B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 1.39B | 1.84B | 1.84B | 1.39B | 0.94B | 0.94B | 0.94B | 0.94B | 0.94B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31B | 4.15B | 3.13B | 2.97B | 2.84B | 2.69B | 2.67B | 2.65B | 2.51B | 2.36B | 2.50B | 2.59B | 2.67B | 2.77B | 2.78B | 2.91B | 2.95B | 2.72B | 2.67B | 2.64B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31B | 4.15B | 3.13B | 2.97B | 2.84B | 2.69B | 2.67B | 2.65B | 2.51B | 2.36B | 2.50B | 2.59B | 2.67B | 2.77B | 2.78B | 2.91B | 0.37B | 2.72B | 2.68B | 2.64B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.95B | 14.98B | 14.92B | 14.61B | 13.95B | 13.46B | 13.31B | 13.40B | 13.10B | 12.55B | 12.74B | 12.63B | 12.63B | 12.63B | 12.63B | 12.47B | 12.60B | 12.44B | 12.47B | 12.41B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99B | 0.48B | 1.76B | -0.06B | 1.55B | 1.46B | 1.37B | -0.45B | -0.48B | 0.98B | 1.01B | 1.07B | 1.12B | 1.16B | 1.23B | 1.31B | -0.26B | 1.22B | 1.16B | -0.23B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | | | | 0.00B | |