|
Gross Margin
|
28.69% | | | 46.05% | 33.90% | | | -0.42% | 25.51% | | | 18.91% | 23.08% | | 32.28% | 29.52% | 32.40% | 19.28% | 19.73% | 35.98% | 28.14% | 32.57% | 40.23% | 31.56% | 16.82% | 44.09% | 41.74% | 38.58% | 38.90% | 37.69% | 34.40% | 33.59% | 41.96% | 32.23% | 35.87% | 37.43% | 24.88% | 20.96% | 40.23% | 30.69% | 39.95% | 33.65% | 38.55% | 38.55% | 39.02% | 39.56% | 44.39% | 44.62% | 41.29% | 43.66% | 47.14% | 42.30% | 42.04% |
|
EBT Margin
|
-2.41% | | | 5.60% | 0.09% | | | -52.86% | -16.68% | | | -12.17% | -28.76% | | -13.51% | -2.08% | -5.37% | -6.49% | -33.40% | 14.94% | -1.03% | 18.02% | 7.20% | 16.77% | -15.97% | 32.77% | 18.86% | 18.08% | 18.26% | 17.21% | 16.89% | 11.63% | 20.33% | 6.06% | 10.79% | 3.87% | -3.67% | -14.82% | -6.36% | -16.58% | 0.00% | 6.48% | -0.01% | 5.09% | 8.69% | 13.79% | 6.46% | 10.57% | 9.46% | 6.30% | 15.02% | 12.85% | 13.54% |
|
EBIT Margin
|
1.72% | | | 10.23% | 5.48% | | | -49.95% | -14.56% | | | -12.76% | -24.96% | | -13.37% | -3.09% | -5.26% | -7.81% | -31.86% | 15.44% | -1.37% | 18.05% | 7.04% | 15.28% | -16.85% | 31.91% | 19.44% | 18.13% | 17.23% | 17.10% | 14.57% | 12.01% | 21.98% | 8.40% | 9.49% | 4.32% | -3.49% | -10.49% | 0.88% | -9.72% | 7.95% | 8.84% | 0.94% | 7.03% | 11.51% | 7.62% | 10.70% | 13.28% | 12.68% | 13.02% | 17.71% | 15.80% | 16.63% |
|
EBITDA Margin
|
-2.41% | | | 5.11% | 0.58% | | | 52.63% | 17.83% | | | 10.51% | 29.45% | | -13.63% | 9.50% | -5.32% | -8.15% | 32.40% | 15.14% | 1.77% | 16.65% | 6.70% | 16.57% | 15.23% | 37.49% | 18.94% | 17.61% | 17.49% | 15.58% | 16.02% | 10.89% | 18.85% | 5.67% | 9.48% | 3.98% | 3.77% | 15.31% | 6.66% | 16.77% | 0.00% | 7.15% | 0.01% | 4.62% | 8.14% | 14.42% | 5.95% | 10.37% | 9.32% | 10.06% | 8.64% | 17.77% | 11.03% |
|
Operating Margin
|
1.72% | | | 10.23% | 5.48% | | | -49.95% | -14.56% | | | -12.76% | -24.96% | | -13.37% | -3.09% | -5.26% | -7.81% | -31.86% | 15.44% | -1.37% | 18.05% | 7.04% | 15.28% | -16.85% | 31.91% | 19.44% | 18.13% | 17.23% | 17.10% | 14.57% | 12.01% | 21.98% | 8.40% | 9.49% | 4.32% | -3.49% | -10.49% | 0.88% | -9.72% | 7.95% | 8.84% | 0.94% | 7.03% | 11.51% | 7.62% | 10.70% | 13.28% | 12.68% | 13.02% | 17.71% | 15.80% | 16.63% |
|
Net Margin
|
-2.41% | | | 5.60% | 0.09% | | | -52.86% | -16.68% | | | -12.17% | -28.76% | | -13.51% | -2.08% | -5.37% | -7.45% | -33.40% | 14.94% | -1.03% | 17.51% | 7.20% | 16.77% | -15.97% | 32.77% | 18.86% | 18.08% | 18.26% | 17.21% | 16.89% | 11.63% | 20.33% | 6.06% | 10.79% | 3.87% | -3.67% | -14.82% | -6.36% | -16.58% | 0.00% | 6.48% | -0.01% | 5.09% | 8.69% | 13.79% | 6.46% | 10.57% | 9.46% | 6.30% | 15.02% | 12.85% | 13.54% |
|
FCF Margin
|
| | | -23.79% | 26.27% | | | -23.63% | 31.13% | | | 30.57% | 5.48% | | 50.98% | 36.96% | 10.88% | 10.43% | 8.62% | -0.63% | 9.82% | 11.13% | 31.20% | -6.81% | 6.94% | 13.21% | 22.62% | 19.17% | 18.42% | 27.01% | 5.77% | 32.21% | 10.91% | 47.13% | 8.44% | -12.99% | -4.99% | -21.33% | 21.28% | 42.87% | 0.02% | -8.32% | -0.01% | 7.61% | 6.99% | -9.93% | 9.81% | 39.96% | 58.31% | -20.92% | 2.17% | 22.42% | 29.79% |
|
Inventory Average
|
| 18.79M | 22.13M | 23.82M | 23.09M | 22.11M | 25.27M | 26.24M | 24.71M | 25.49M | 26.43M | 26.11M | 25.80M | 26.57M | 28.97M | 30.01M | 28.25M | 26.84M | 26.64M | 25.87M | 23.61M | 22.11M | 24.62M | 27.77M | 28.15M | 29.12M | 30.51M | 33.60M | 34.77M | 38.60M | 42.48M | 44.72M | 45.13M | 42.32M | 41.59M | 42.88M | 46.38M | 57.79M | 66.09M | 64.64M | 32.30M | 34.43M | 34.43M | 40.16M | 77.02M | 81.14M | 86.41M | 81.53M | 75.14M | 75.19M | 78.59M | 80.22M | 83.75M |
|
Assets Average
|
| | | | | | | | | | | | | | | | | | | | | | | | 119.41M | 126.62M | 141.61M | 150.79M | 156.50M | 165.15M | 185.29M | 201.44M | 206.22M | 208.50M | 210.60M | 213.44M | 216.44M | 267.60M | 310.88M | 303.62M | 311.89M | 321.01M | 319.59M | 315.59M | 325.72M | 345.98M | 349.04M | 347.11M | 351.12M | 361.73M | 373.68M | 371.64M | 372.69M |
|
Equity Average
|
| 95.29M | 97.03M | 122.92M | 148.94M | 153.16M | 157.11M | 157.16M | 157.25M | 118.85M | 119.66M | 159.91M | 161.01M | 116.80M | 117.52M | 162.59M | 162.65M | 114.70M | 114.71M | 162.69M | 169.94M | 133.34M | 133.97M | 178.60M | 178.81M | 145.62M | 145.86M | 179.41M | 179.53M | 157.45M | 170.01M | 206.22M | 208.69M | 194.14M | 194.25M | 209.90M | 209.97M | 193.41M | 193.55M | 105.24M | 105.28M | 193.19M | 193.34M | 210.70M | 238.21M | 254.86M | 255.17M | 266.31M | 266.45M | 263.03M | 263.81M | 268.20M | 268.23M |
|
Invested Capital
|
93.71M | 96.87M | 97.19M | 148.66M | 149.22M | 157.10M | 157.12M | 157.21M | 157.28M | 80.42M | 158.89M | 160.93M | 161.09M | 72.51M | 162.72M | 162.65M | 163.06M | 67.16M | 163.12M | 162.69M | 177.79M | 90.11M | 179.07M | 179.33M | 179.46M | 112.83M | 179.82M | 179.95M | 180.16M | 135.81M | 205.17M | 208.16M | 209.97M | 178.88M | 209.99M | 210.00M | 210.06M | 180.61M | 213.99M | 4.66M | 210.36M | 180.46M | 210.67M | 215.17M | 281.69M | 259.02M | 279.29M | 278.92M | 276.07M | 269.64M | 279.05M | 278.09M | 278.81M |
|
Asset Utilization Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.85 | 0.90 | 0.87 | 0.83 | 0.92 | 0.77 | 0.72 | 0.65 | 0.65 | 0.64 | 0.59 | 0.54 | 0.48 | 0.39 | 0.34 | 0.35 | 0.37 | 0.40 | 0.41 | 0.46 | 0.47 | 0.41 | 0.43 | 0.45 | 0.45 | 0.44 | 0.45 | 0.46 | 0.47 |
|
Interest Coverage Ratio
|
-0.39 | | | -2.38 | -1.03 | | | 10.71 | 3.29 | | | 9.75 | 12.05 | | 53.46 | 19.67 | 26.13 | 94.70 | 161.35 | -386.46 | 22.43 | -57.54 | -7.82 | -92.34 | 64.72 | -569.78 | -73.37 | -88.79 | -83.78 | -72.17 | -62.99 | -68.53 | -112.51 | -42.73 | -44.60 | -16.60 | 13.18 | 3.00 | -1.27 | 12.89 | -0.01M | -12.14 | -578.00 | -5.99 | 4.07 | 61.69 | 2.52 | 4.90 | -31.70 | 1.94 | 6.59 | 5.36 | 5.39 |
|
Debt to Equity
|
| | | | | | | | | | | | | 0.00 | 0.01 | | 0.00 | 0.03 | 0.01 | | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.10 | 93.35 | 0.00 | 0.10 | 0.00 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | 0.02 | | | | 0.02 | | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.07 | 0.06 | 0.00 | 0.05 | 0.00 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
|
Equity Ratio
|
| | | | | | | | | | | | | | | | | 0.67 | | | | 0.73 | | 1.45 | 1.55 | 0.81 | 1.24 | 1.15 | 1.15 | 0.78 | 1.04 | 1.01 | 1.02 | 0.85 | 1.00 | 0.97 | 0.97 | 0.55 | 0.69 | 0.00 | 0.66 | 0.55 | 0.66 | 0.67 | 0.79 | 0.69 | 0.78 | 0.76 | 0.76 | 0.70 | 0.71 | 0.73 | 0.71 |
|
Times Interest Earned
|
-0.39 | | | -2.38 | -1.03 | | | 10.71 | 3.29 | | | 9.75 | 12.05 | | 53.46 | 19.67 | 26.13 | 94.70 | 161.35 | -386.46 | 22.43 | -57.54 | -7.82 | -92.34 | 64.72 | -569.78 | -73.37 | -88.79 | -83.78 | -72.17 | -62.99 | -68.53 | -112.51 | -42.73 | -44.60 | -16.60 | 13.18 | 3.00 | -1.27 | 12.89 | -0.01M | -12.14 | -578.00 | -5.99 | 4.07 | 61.69 | 2.52 | 4.90 | -31.70 | 1.94 | 6.59 | 5.36 | 5.39 |
|
Enterprise Value
|
-32.63M | -33.80M | -33.04M | 357.94M | 423.57M | -74.18M | -72.12M | 188.70M | 100.10M | -51.90M | -49.70M | 93.16M | 80.82M | -28.31M | 103.83M | 104.13M | 159.63M | 169.85M | 219.20M | 191.75M | 134.80M | 162.32M | 137.26M | 164.78M | 204.71M | 150.72M | 175.05M | 160.47M | 139.88M | 201.31M | 138.85M | 208.47M | 164.19M | 152.22M | 167.48M | 155.85M | 137.30M | 275.75M | 225.33M | 172.11M | 170.80M | 145.39M | 181.13M | 214.71M | 186.80M | 218.59M | 274.27M | 228.55M | 236.66M | 271.57M | 303.86M | 379.68M | 327.09M |
|
Market Capitalization
|
| | | 440.50M | 499.50M | | | 256.39M | 160.38M | | | 137.48M | 123.08M | | 139.36M | 133.66M | 186.83M | 198.48M | 247.84M | 218.68M | 174.95M | 205.34M | 185.21M | 209.37M | 249.63M | 201.31M | 230.89M | 222.43M | 206.71M | 275.22M | 235.26M | 313.14M | 263.91M | 261.49M | 276.96M | 260.40M | 237.14M | 294.41M | 247.29M | 202.05M | 202.05M | 179.65M | 208.25M | 236.49M | 239.41M | 274.38M | 322.46M | 285.10M | 308.67M | 350.05M | 380.11M | 445.66M | 399.08M |
|
Return on Sales
|
| | | | | | | -0.11% | -0.15% | | | -0.19% | -0.27% | | -0.18% | -0.14% | -0.12% | -0.07% | -0.10% | -0.02% | -0.01% | 0.07% | 0.11% | 0.12% | 0.11% | 0.18% | 0.19% | 0.20% | 0.23% | 0.18% | 0.18% | 0.16% | 0.17% | 0.14% | 0.13% | 0.11% | 0.05% | -0.02% | -0.06% | -0.11% | -0.09% | -0.02% | -0.01% | 0.03% | 0.05% | 0.07% | 0.08% | 0.10% | 0.10% | 0.08% | 0.10% | 0.11% | 0.12% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.10% | 0.19% | 0.19% | 0.20% | 0.24% | 0.17% | 0.14% | 0.12% | 0.12% | 0.10% | 0.09% | 0.07% | 0.03% | 0.00% | -0.01% | -0.02% | -0.01% | 0.02% | 0.01% | 0.04% | 0.04% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.08% | 0.08% | 0.09% |
|
Return on Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.09% | 0.16% | 0.17% | 0.16% | 0.21% | 0.14% | 0.13% | 0.10% | 0.11% | 0.09% | 0.07% | 0.06% | 0.02% | -0.01% | -0.02% | -0.04% | -0.03% | -0.01% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.06% |
|
Return on Equity
|
| | | | | | | -0.05% | -0.07% | | | -0.08% | -0.11% | | -0.10% | -0.06% | -0.05% | -0.05% | -0.06% | -0.01% | -0.01% | 0.05% | 0.09% | 0.07% | 0.06% | 0.14% | 0.17% | 0.14% | 0.19% | 0.15% | 0.14% | 0.10% | 0.11% | 0.10% | 0.08% | 0.06% | 0.02% | -0.01% | -0.03% | -0.11% | -0.10% | -0.01% | -0.01% | 0.02% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.07% | 0.07% | 0.08% |