|
Gross Margin
|
23.85% | | | 46.05% | 33.90% | | -108.29% | -0.42% | 25.51% | | 19.30% | 18.91% | 23.08% | | | 29.52% | 32.40% | 19.28% | 19.73% | 35.98% | 28.14% | 32.57% | 40.23% | 31.56% | 16.82% | 44.09% | 41.74% | 38.58% | 38.90% | 37.69% | 34.40% | 33.59% | 41.96% | 32.23% | 35.87% | 37.43% | 24.88% | 20.96% | 40.23% | 30.69% | 39.95% | 33.65% | 38.55% | 38.55% | 39.02% | 39.56% | 44.39% | 44.62% | 41.29% | 43.66% | 47.14% | 42.30% | 42.04% |
|
EBT Margin
|
-16.21% | | | 5.60% | 0.09% | | -23.50% | -52.86% | -16.68% | | 14.23% | -12.17% | -28.76% | | -5,402.70% | -2.24% | -4.59% | -6.49% | -33.40% | 15.77% | -0.91% | 18.02% | 7.20% | 16.77% | -15.97% | 32.77% | 18.86% | 18.08% | 18.26% | 17.21% | 16.89% | 11.63% | 20.33% | 6.06% | 10.79% | 3.87% | -3.67% | -14.82% | -6.36% | -16.58% | 0.00% | 6.48% | 0.00% | 8.27% | 8.69% | 13.79% | 6.46% | 10.57% | 9.46% | 6.30% | 15.02% | 12.85% | 18.14% |
|
EBIT Margin
|
-7.58% | | | 10.23% | 5.48% | | -20.53% | -49.95% | -14.56% | | 15.46% | -12.76% | -24.96% | | -5,345.95% | -3.09% | -5.26% | -7.81% | -31.86% | 15.44% | -1.37% | 18.05% | 7.04% | 15.28% | -16.85% | 31.91% | 19.44% | 18.13% | 17.23% | 17.10% | 14.57% | 12.01% | 21.98% | 8.40% | 9.49% | 4.32% | -3.49% | -10.49% | 0.88% | -9.72% | 7.95% | 8.84% | 0.94% | 7.03% | 11.51% | 7.62% | 10.70% | 13.28% | 12.68% | 13.02% | 17.71% | 15.80% | 16.63% |
|
EBITDA Margin
|
-16.21% | | 2.13% | 5.11% | 0.58% | 6.24% | 23.90% | -52.63% | 17.83% | | -12.03% | 10.51% | 29.45% | | -5,345.95% | 9.50% | 5.32% | 8.15% | 32.40% | 15.14% | 1.77% | 16.65% | 6.70% | 16.57% | -15.23% | 37.49% | 18.94% | 17.61% | 17.49% | 15.58% | 16.02% | 10.89% | 18.85% | 5.67% | 9.48% | 3.98% | 3.77% | -15.31% | 6.66% | 16.77% | 0.00% | 7.15% | 0.00% | 4.62% | 8.14% | 14.42% | 5.95% | 0.01% | 9.32% | 10.06% | 8.64% | 0.02% | 11.03% |
|
Operating Margin
|
-7.58% | | | 10.23% | 5.48% | | -20.53% | -49.95% | -14.56% | | 15.46% | -12.76% | -24.96% | | -5,345.95% | -3.09% | -5.26% | -7.81% | -31.86% | 15.44% | -1.37% | 18.05% | 7.04% | 15.28% | -16.85% | 31.91% | 19.44% | 18.13% | 17.23% | 17.10% | 14.57% | 12.01% | 21.98% | 8.40% | 9.49% | 4.32% | -3.49% | -10.49% | 0.88% | -9.72% | 7.95% | 8.84% | 0.94% | 7.03% | 11.51% | 7.62% | 10.70% | 13.28% | 12.68% | 13.02% | 17.71% | 15.80% | 16.63% |
|
Net Margin
|
-16.21% | | | 5.52% | 0.21% | | -23.67% | -52.93% | -16.89% | | 14.23% | -12.17% | -28.76% | | -6,213.51% | -8.47% | -12.27% | -7.45% | -34.14% | 15.50% | -1.29% | 17.51% | 7.20% | 16.80% | -15.97% | 36.81% | 18.96% | 18.14% | 18.21% | 17.14% | 16.81% | 11.67% | 20.29% | 6.09% | 10.79% | 3.87% | -3.67% | -14.82% | -6.36% | -16.58% | 0.00% | 6.48% | 0.00% | 8.27% | 8.69% | 13.79% | 6.46% | 10.57% | 9.46% | 6.30% | 15.02% | 12.85% | 18.14% |
|
FCF Margin
|
6.33% | | | -14.64% | -16.67% | 21.41% | 15.23% | -17.81% | -26.34% | | -6.18% | 34.84% | 9.21% | | 22,889.19% | -31.26% | 10.88% | 13.47% | 14.94% | -0.63% | 4.63% | 14.05% | 32.68% | 10.48% | 10.51% | 14.98% | 23.75% | 20.45% | 20.63% | 29.54% | 8.46% | 35.25% | 10.91% | 47.13% | 8.97% | -8.04% | -4.99% | 2.35% | 21.28% | 42.87% | 0.00% | 2.16% | 0.00% | 7.61% | 6.99% | 22.19% | 9.81% | 39.96% | 58.31% | 34.15% | 2.17% | 22.42% | 29.79% |
|
Inventory Average
|
| 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.06B | 0.03B | 0.03B | 0.03B | 0.04B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Assets Average
|
| | | | 0.27B | 0.19B | 0.14B | | | | | | | | | | | | | | | | | | 0.12B | 0.13B | 0.14B | 0.15B | 0.16B | 0.17B | 0.19B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.27B | 0.31B | 0.30B | 159.97B | 159.98B | 158.56B | 158.55B | 0.33B | 0.35B | 0.35B | 0.35B | 0.35B | 0.36B | 0.37B | 0.37B | 0.37B |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | | | 0.15B | 0.15B | 0.18B | 0.18B | 0.16B | 0.15B | | | | 0.18B | 0.09B | 0.11B | 0.19B | 0.18B | 0.19B | | | | | | | 0.26B | | | | | | |
|
Invested Capital
|
| | | | | | | | | 0.08B | | | | 0.07B | | 0.16B | 0.00B | 0.07B | | | 0.18B | 0.09B | 0.18B | | 0.18B | 0.11B | 0.18B | 0.18B | 0.18B | 0.14B | 0.17B | | | 0.18B | 0.18B | 0.00B | 0.21B | 0.18B | 0.19B | 0.23B | 0.00B | 0.21B | 0.00B | 0.24B | 0.02B | 0.26B | 0.28B | 0.01B | 0.01B | 0.27B | 0.01B | 0.01B | 0.01B |
|
Asset Utilization Ratio
|
| | | | 0.17 | 0.38 | 0.51 | | | | | | | | | | | | | | | | | | 0.85 | 0.90 | 0.87 | 0.83 | 0.92 | 0.77 | 0.72 | 0.65 | 0.65 | 0.64 | 0.59 | 0.54 | 0.48 | 0.39 | 0.34 | 0.35 | 0.20 | 0.20 | 0.40 | 0.40 | 94.65 | 89.09 | 0.43 | 0.45 | 0.45 | 0.44 | 0.45 | 0.46 | 0.47 |
|
Interest Coverage Ratio
|
1.25 | | | -2.38 | -1.03 | | 4.02 | 10.71 | 3.29 | | 24.06 | 9.75 | 12.05 | | 53.46 | 19.67 | 26.13 | 94.70 | 161.35 | -386.46 | 22.43 | -57.54 | -7.82 | -92.34 | 64.72 | -569.78 | -73.37 | -88.79 | -83.78 | -72.17 | -62.99 | -68.53 | -112.51 | -42.73 | -44.60 | -16.60 | 13.18 | 3.00 | -1.27 | 12.89 | -0.01B | -12.14 | -0.00B | -5.99 | -10.81 | 61.69 | 2.52 | -38.90 | -31.70 | -26.87 | -40.60 | 5.36 | -35.37 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | 0.03 | | | 0.00 | 0.02 | | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | | | 0.00 | 0.00 | 0.02 | | 0.20 | 0.20 | 0.17 | | 0.24 | | 0.17 | | 0.06 | 0.05 | | | 0.04 | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | 0.02 | | | | 0.02 | | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.11 | 0.12 | 0.12 | 0.00 | 0.13 | 0.00 | 0.11 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
|
Equity Ratio
|
| | | | | | | | | | | | | | | | | 0.67 | | | | 0.73 | | | 1.55 | 0.81 | 1.24 | 1.15 | 1.15 | 0.78 | 0.84 | | | 0.85 | 0.86 | 0.00 | 0.97 | 0.55 | 0.58 | 0.69 | | 0.55 | | 0.67 | | 0.69 | 0.78 | | | 0.70 | | | |
|
Times Interest Earned
|
1.25 | | | -2.38 | -1.03 | | 4.02 | 10.71 | 3.29 | | 24.06 | 9.75 | 12.05 | | 53.46 | 19.67 | 26.13 | 94.70 | 161.35 | -386.46 | 22.43 | -57.54 | -7.82 | -92.34 | 64.72 | -569.78 | -73.37 | -88.79 | -83.78 | -72.17 | -62.99 | -68.53 | -112.51 | -42.73 | -44.60 | -16.60 | 13.18 | 3.00 | -1.27 | 12.89 | -0.01B | -12.14 | -0.00B | -5.99 | -10.81 | 61.69 | 2.52 | -38.90 | -31.70 | -26.87 | -40.60 | 5.36 | -35.37 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15 | |
|
Enterprise Value
|
-0.03B | -0.05B | -0.03B | -0.03B | -0.08B | -0.08B | -0.03B | -0.09B | -0.06B | -0.05B | -0.05B | -0.05B | -0.04B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.05B | -0.06B | -0.06B | -0.07B | -0.07B | -0.10B | -0.10B | -0.10B | -0.11B | -0.12B | -0.11B | -0.10B | -0.02B | -0.02B | -0.03B | -31.25B | -0.03B | -34.26B | -0.03B | -0.05B | -0.06B | -0.06B | -0.06B | -0.06B | -0.08B | -0.08B | -0.08B | -0.08B |
|
Return on Sales
|
-0.16% | | | 0.06% | 0.00% | 0.01% | -0.24% | -0.53% | -0.17% | -0.31% | 0.14% | -0.12% | -0.29% | 6.49% | -62.14% | -0.08% | -0.12% | -0.07% | -0.34% | 0.16% | -0.01% | 0.18% | 0.07% | 0.17% | -0.16% | 0.37% | 0.19% | 0.18% | 0.18% | 0.17% | 0.17% | 0.12% | 0.20% | 0.06% | 0.11% | 0.04% | -0.04% | -0.15% | -0.06% | -0.17% | 0.00% | 0.06% | 0.00% | 0.08% | 0.09% | 0.14% | 0.06% | 0.11% | 0.09% | 0.06% | 0.15% | 0.13% | 0.18% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.10% | 0.19% | 0.19% | 0.20% | 0.24% | 0.17% | 0.14% | 0.12% | 0.12% | 0.10% | 0.09% | 0.07% | 0.03% | 0.00% | -0.01% | -0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 1.04% | 1.01% | 0.04% | 0.05% | 0.06% | 0.06% | 0.08% | 0.08% | 0.09% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | -0.13% | -0.27% | -0.31% | -9.82% | -0.02% | 0.05% | | 0.14% | 0.11% | 0.14% | 0.17% | 0.15% | 0.19% | 0.14% | 0.15% | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | | 0.00% | 0.01% | -0.02% | | | | | | | | | | | | | | | | | | 0.09% | 0.18% | 0.18% | 0.18% | 0.23% | 0.14% | 0.13% | 0.10% | 0.11% | 0.09% | 0.07% | 0.06% | 0.02% | -0.01% | -0.02% | -0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.06% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | 0.05% | 0.09% | | | 0.15% | 0.18% | 0.15% | 0.20% | 0.15% | 0.16% | | | | 0.09% | 0.14% | 0.04% | -0.01% | -0.04% | -0.06% | | | | | | | 0.05% | | | | | | |