Kamada Balance Sheet (2012-2025) | KMDA

Balance Sheet Jun2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 18.28M16.87M22.64M73.40M71.23M59.11M33.31M25.08M18.07M14.55M13.01M6.81M5.79M5.05M11.61M7.14M6.48M9.97M10.78M11.02M12.16M12.68M17.50M12.36M12.87M18.09M22.04M23.84M27.45M42.66M49.29M57.40M52.49M70.20M61.44M68.42M99.84M18.59M21.97M29.93M31.25M34.26M27.12M21.79M52.60M55.64M48.19M56.55M72.00M78.44M76.25M65.98M72.00M
Short-term Investments 14.35M16.93M10.39M9.15M4.71M15.07M38.81M42.60M42.21M37.35M36.69M37.51M36.47M23.26M23.92M22.39M20.72M18.66M17.86M15.91M27.99M30.34M30.45M32.23M32.05M32.50M33.80M38.12M39.38M31.25M47.12M47.27M47.23M39.07M48.04M36.14M0.07M0.15M0.05M
Cash & Current Investments 32.63M33.80M33.04M82.56M75.94M74.18M72.12M67.69M60.28M51.90M49.70M44.32M42.26M28.31M35.53M29.53M27.20M28.63M28.64M26.93M40.14M43.02M47.95M44.59M44.92M50.59M55.84M61.96M66.83M73.91M96.41M104.67M99.72M109.27M109.47M104.55M99.84M18.66M21.97M29.93M31.25M34.26M27.12M21.79M52.60M55.79M48.19M56.55M72.00M78.48M76.25M65.98M72.00M
Receivables - Net 11.05M13.86M9.18M12.34M17.29M17.88M12.59M15.21M16.41M17.51M8.86M15.58M14.85M23.07M12.04M15.94M14.50M19.79M10.85M22.78M21.98M30.66M17.08M24.78M14.83M27.67M23.21M25.50M24.00M23.21M26.27M19.82M28.64M22.11M20.37M27.74M26.55M35.16M21.57M17.74M0.02M27.25M0.02M24.58M25.11M19.88M18.86M26.23M16.30M21.55M27.88M30.50M31.38M
Receivables - Other 1.06M1.66M2.86M1.40M2.53M3.69M-0.83M2.30M2.08M2.36M2.95M4.41M3.11M2.88M5.92M3.48M4.02M3.06M2.93M2.09M2.68M2.38M2.03M1.86M1.86M3.31M3.44M3.29M1.72M3.27M1.74M2.98M3.53M4.52M4.09M2.45M4.39M8.87M7.87M6.41M0.01M8.71M0.00M3.08M1.65M5.96M6.41M4.94M4.55M5.55M6.02M4.70M1.67M
Receivables 12.12M15.52M12.04M13.74M19.82M21.58M11.76M17.51M18.49M19.87M11.82M19.99M17.96M25.95M17.96M19.41M18.52M22.85M13.78M24.86M24.66M33.04M19.11M26.64M16.68M30.98M26.65M28.79M25.72M26.48M28.00M22.80M32.18M26.63M24.46M30.19M30.94M44.03M29.43M24.15M0.03M35.96M0.02M27.66M26.75M25.84M25.27M31.17M20.85M27.09M33.89M35.20M33.05M
Raw Materials 7.22M7.05M12.69M11.70M
Work In Process 6.23M6.16M4.79M9.04M
Finished Goods 6.54M5.17M7.02M12.02M
Inventory 17.07M20.51M23.74M23.90M22.28M21.93M28.61M23.87M25.55M25.42M27.43M24.79M26.81M26.34M31.61M28.42M28.09M25.59M27.68M24.07M23.14M21.07M28.18M27.37M28.93M29.32M31.71M35.50M34.03M43.17M41.79M47.65M42.62M42.02M41.16M44.60M48.16M67.42M64.76M64.52M0.07M68.78M0.08M80.24M73.80M88.48M84.35M78.71M71.56M78.82M78.36M82.08M85.41M
Current Deferred Tax Assets 0.42M
Prepaid Assets 1.06M0.82M1.09M1.24M2.10M3.99M3.88M4.41M3.85M
Current Assets 61.81M69.83M120.20M77.08M96.88M98.60M90.54M110.89M114.20M126.25M126.58M143.56M166.20M175.12M174.51M177.91M175.09M179.35M178.94M130.04M116.16M118.60M0.14M139.00M0.13M129.68M153.15M169.96M157.81M166.43M164.41M184.35M188.50M183.27M192.73M
Non-Current Assets
Property, Plant & Equipment (Net) 17.86M18.83M19.29M19.99M20.95M21.44M21.38M21.67M21.78M21.77M21.52M21.56M21.30M57.14M21.46M21.14M20.72M60.77M22.66M23.93M23.60M65.86M25.12M24.92M24.41M25.00M24.64M24.48M24.20M24.55M24.38M24.57M25.32M25.68M25.49M25.66M25.86M78.57M26.10M25.91M0.03M26.16M0.03M26.94M27.36M28.22M30.73M31.97M33.75M36.24M37.41M37.89M38.10M
Goodwill 0.42M147.01M30.31M30.31M30.31M30.31M30.31M30.31M30.31M30.31M
Intangibles 0.14M0.10M1.49M3.17M3.41M3.38M154.43M151.86M150.45M0.15M147.07M0.15M143.99M142.50M110.15M108.31M106.52M104.73M103.23M101.42M99.64M99.19M
Goodwill & Intangibles 0.14M0.10M1.49M3.59M3.41M3.38M154.43M151.86M150.45M0.15M294.08M0.15M143.99M142.50M140.47M138.62M136.83M135.04M133.54M131.74M129.95M129.50M
Long-Term Deferred Tax 2.05M1.90M1.64M1.45M1.31M0.94M0.63M0.30M0.49M2.06M0.66M1.72M
Other Non-Current Assets 0.17M0.22M0.21M0.19M0.18M0.25M0.26M0.16M0.14M0.18M0.11M0.10M0.10M0.09M0.08M0.07M0.07M0.04M0.37M0.40M0.44M0.05M0.17M0.17M0.18M0.17M0.17M0.17M0.18M0.35M1.05M1.06M1.08M1.57M3.17M3.41M3.38M153.66M7.58M0.51M0.11M
Non-Current Assets 18.42M19.28M20.35M22.62M25.23M25.09M24.58M27.23M30.90M30.24M29.92M30.23M30.59M30.97M31.83M32.75M35.44M37.00M37.58M188.62M186.93M185.53M0.18M183.37M0.19M184.71M183.90M184.94M185.37M184.61M186.80M187.91M186.60M184.90M184.48M
Assets 99.70M122.11M123.69M115.12M138.12M145.09M156.49M156.50M173.80M196.79M206.09M206.34M210.66M210.53M216.35M216.53M318.67M303.10M304.13M319.64M322.38M316.80M314.39M337.06M354.91M343.17M351.04M351.21M372.25M375.11M368.17M377.21M
Liabilities
Current Liabilities
Accounts Payables 12.59M12.22M12.69M9.10M9.12M14.09M16.32M15.94M15.74M16.53M13.38M14.81M16.83M16.92M18.30M10.25M8.92M16.28M14.65M14.13M12.00M18.04M16.95M16.46M11.51M17.29M15.26M19.88M13.08M24.83M18.44M22.76M15.11M16.11M15.08M17.95M19.01M25.10M11.68M17.95M0.03M32.92M0.03M27.97M12.81M24.80M16.49M19.53M14.79M27.73M24.85M25.08M24.88M
Notes Payables 0.01M5.37M5.49M5.53M5.66M8.72M8.68M8.80M8.19M7.49M7.41M7.92M7.71M0.04M0.19M0.39M0.41M0.55M0.61M0.56M4.44M
Payables 12.61M17.59M18.19M14.63M14.78M22.81M25.00M24.74M23.93M24.02M20.79M22.73M24.54M16.95M18.49M10.64M8.92M16.69M14.65M14.68M12.00M18.65M16.95M16.46M11.51M17.85M15.26M19.88M13.08M24.83M18.44M22.76M15.11M16.11M15.08M17.95M19.01M25.10M11.68M17.95M0.03M37.36M0.03M27.97M12.81M24.80M16.49M19.53M14.79M27.73M24.85M25.08M24.88M
Accumulated Expenses 1.45M1.08M0.49M0.14M0.29M0.59M0.61M0.54M0.45M
Other Accumulated Expenses 3.03M3.41M3.30M5.48M4.31M4.31M-0.66M4.51M3.90M4.04M3.49M3.38M3.87M4.06M4.35M6.07M4.74M5.61M4.84M6.77M6.30M5.82M-0.89M4.86M4.66M5.26M4.42M4.88M0.43M5.81M4.88M5.50M6.24M7.55M5.68M6.99M6.35M7.14M6.67M6.11M0.01M7.58M0.01M7.24M7.32M8.26M6.21M7.23M8.10M9.67M19.32M8.80M9.44M
Short term Debt 0.19M0.42M0.41M0.44M0.60M0.61M0.61M0.59M0.58M0.45M0.47M0.48M0.57M0.49M0.47M0.43M0.32M0.24M0.13M0.06M0.05M2.63M3.73M4.45M0.00M4.44M0.00M4.44M15.99M15.00M12.98M12.61M9.48M10.18M10.89M9.85M10.59M
Current Leases 0.92M0.96M0.96M0.96M1.02M0.93M0.99M1.04M1.07M1.09M1.15M1.18M1.15M1.02M1.01M0.00M1.02M0.00M1.06M1.14M1.38M1.47M1.49M1.59M1.63M1.78M1.87M1.91M
Current Deferred Revenue 13.70M12.05M10.49M10.15M9.49M8.51M7.68M6.87M3.63M7.01M6.96M6.89M6.47M5.61M7.04M5.42M4.86M4.90M4.91M5.18M4.82M4.93M4.98M3.07M1.85M0.46M0.60M0.54M0.56M0.59M0.65M1.02M1.52M2.02M2.52M3.02M3.58M0.04M0.04M0.04M40.000.04M419.000.04M0.01M0.15M0.03M0.03M0.04M0.17M0.20M0.18M1.02M
Total Current Liabilities 21.23M29.18M28.71M27.21M29.40M24.98M18.61M23.57M21.57M26.66M20.62M32.74M25.36M30.27M23.19M24.97M21.98M26.15M26.59M54.06M42.23M49.68M0.07M75.70M0.07M65.83M37.27M49.59M37.17M40.90M34.00M49.39M57.05M45.77M47.84M
Non-Current Liabilities
Non-Current Debt 0.15M0.72M1.36M1.33M1.37M0.69M0.59M0.48M0.46M0.26M0.14M0.06M0.05M0.04M0.02M0.01M17.41M16.30M15.19M0.01M12.96M0.01M10.74M
Convertible Debt 22.37M18.75M19.50M19.93M20.65M7.50M7.69M8.04M7.71M
Non-Current Deffered Revenue 3.66M0.71M0.67M0.23M2.02M0.01M
Pension 0.71M0.72M0.74M0.77M0.87M0.83M0.80M0.83M7.59M0.72M0.74M0.69M0.61M0.79M0.65M0.40M0.80M0.72M0.82M0.86M1.00M1.14M1.13M1.05M1.03M0.79M0.82M0.82M0.88M1.27M1.25M1.27M1.26M1.41M1.37M1.43M1.47M1.28M1.27M0.76M813.000.67M473.000.56M0.56M0.62M0.61M0.60M0.62M0.51M0.52M0.57M0.59M
Operating Leases 0.03M4.04M3.99M4.05M3.98M3.66M3.70M3.59M3.59M3.42M3.40M3.28M3.16M3.06M2.49M0.00M2.18M0.00M4.97M4.72M7.44M7.28M7.07M9.57M9.43M9.32M9.55M9.56M
Other Non-Current Liabilities 0.33M0.02M43.93M42.53M41.30M0.04M37.31M-0.00M36.51M36.48M34.38M-5.50M34.24M34.12M32.82M32.99M32.78M32.54M
Total Non-Current Liabilities 36.81M31.54M30.85M5.75M3.22M2.81M2.59M2.17M6.05M5.83M5.74M5.74M5.62M6.06M6.42M7.06M7.33M7.86M8.32M87.79M85.72M82.88M0.08M70.65M0.07M71.81M61.39M61.29M59.49M58.99M61.94M63.40M66.10M62.45M64.14M
Shareholder's Equity
Total Debt 0.15M0.91M0.42M1.78M1.77M0.60M1.98M0.61M0.59M0.58M1.14M1.06M0.96M1.03M0.75M0.60M0.49M0.37M0.27M0.15M0.07M0.05M20.04M20.02M19.63M0.02M17.41M0.02M15.19M15.99M15.00M12.98M12.61M9.48M10.18M10.89M9.85M10.59M
Common Equity 80.42M72.51M66.74M89.49M95.90M93.92M112.38M117.47M124.00M130.14M135.32M165.81M169.76M176.73M178.64M181.22M182.34M181.61M176.82M175.15M171.57M0.17M176.02M0.17M176.75M238.39M244.02M246.51M251.15M255.27M259.46M251.96M259.95M265.23M
Shareholder's Equity 93.71M96.87M97.19M148.66M149.22M157.10M157.12M157.21M157.28M80.42M158.89M160.93M161.09M72.51M162.53M162.65M162.65M66.74M162.69M162.69M177.19M89.49M178.46M178.75M178.87M112.38M179.35M179.47M179.59M135.32M204.70M207.73M209.65M178.64M209.86M209.94M210.00M176.82M210.27M0.21M210.35M176.02M210.66M210.73M265.70M244.02M266.31M266.31M266.59M259.46M268.16M268.24M268.22M
Liabilities and Shareholders Equity 99.70M122.11M123.69M115.12M138.12M145.09M156.49M156.50M173.80M196.79M206.09M206.34M210.66M210.53M216.35M216.53M318.67M303.10M304.13M319.64M322.38M316.80M314.39M337.06M354.91M343.17M351.04M351.21M372.25M375.11M368.17M377.21M
Retained Earnings -83.65M-80.69M-82.73M-81.84M-81.80M-80.25M-83.37M-91.73M-94.63M-93.46M-98.75M-101.10M-105.72M-104.73M-107.03M-108.61M-109.66M-111.46M-115.44M-110.58M-110.81M-104.56M-104.06M-98.38M-100.77M-83.02M-78.40M-72.26M-66.44M-61.07M-55.85M-52.40M-45.56M-43.93M-41.25M-40.31M-41.15M-46.16M-47.99M-51.91M-0.05M-48.48M-0.05M-48.48M-45.26M-40.20M-37.84M-33.41M-29.55M-25.74M-33.31M-25.93M-20.64M
Treasury Shares 1,674.09M2,471.51M2,396.89M2,281.49M