|
Cash & Equivalents (Quarter)
|
9.97M | 12.68M | 18.09M | 42.66M | 70.20M | 18.59M | 34.26M | 55.64M | 78.44M | 78.44M | 78.44M | 75.47M |
|
Short-term Investments (Quarter)
|
8.01M | 30.34M | 32.50M | 31.25M | 39.07M | 0.07M | | 0.15M | 0.05M | | 0.20M | 40.23M |
|
Cash & Current Investments (Quarter)
|
17.98M | 43.02M | 50.59M | 73.91M | 109.27M | 18.66M | 34.26M | 55.79M | 78.48M | 78.44M | 78.63M | 115.69M |
|
Receivables - Net (Quarter)
|
19.74M | 30.55M | 27.67M | 23.21M | 22.11M | 35.16M | 27.25M | 19.73M | 21.55M | 27.88M | 27.01M | 36.52M |
|
Receivables - Other (Quarter)
|
3.06M | 2.38M | 3.31M | 3.27M | 4.52M | 8.87M | 0.54M | 5.96M | 5.55M | 6.02M | 5.66M | 4.14M |
|
Receivables (Quarter)
|
22.81M | 32.93M | 30.98M | 26.48M | 26.63M | 44.03M | 27.80M | 25.69M | 27.09M | 33.89M | 32.66M | 40.65M |
|
Raw Materials (Quarter)
|
7.22M | 7.05M | 12.69M | 11.70M | | | | | | | | |
|
Work In Process (Quarter)
|
6.23M | 6.16M | 4.79M | 9.04M | | | | | | | | |
|
Finished Goods (Quarter)
|
6.54M | 5.17M | 7.02M | 12.02M | | | | | | | | |
|
Inventory (Quarter)
|
25.59M | 21.07M | 29.32M | 43.17M | 42.02M | 67.42M | 68.78M | 88.48M | 78.82M | 78.36M | 84.94M | 85.44M |
|
Prepaid Assets (Quarter)
|
1.06M | 0.82M | 1.09M | 1.24M | 2.10M | 3.99M | 3.88M | 4.41M | 3.85M | | 3.62M | |
|
Current Assets (Quarter)
|
77.08M | 96.88M | 110.89M | 143.56M | 177.91M | 130.04M | 139.00M | 169.96M | 184.35M | 188.50M | 193.07M | 199.24M |
|
Property, Plant & Equipment (Net) (Quarter)
|
27.62M | 28.40M | 25.00M | 24.55M | 25.68M | 33.44M | 22.15M | 0.03M | 36.24M | 37.41M | 41.37M | 41.46M |
|
Goodwill (Quarter)
|
| | | | | | 147.01M | 30.31M | 30.31M | 30.31M | 30.31M | 30.31M |
|
Intangibles (Quarter)
|
| | | | 1.49M | 10.50M | 33.51M | 0.05M | 103.23M | | 7.35M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 1.49M | 10.50M | 180.52M | 30.36M | 133.54M | 30.31M | 37.66M | 30.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | 2.05M | 1.31M | | | | | 0.49M | | 1.65M | |
|
Other Non-Current Assets (Quarter)
|
0.04M | 0.05M | 0.17M | 0.35M | 1.57M | 153.66M | 0.06M | 0.51M | 0.11M | | 1.42M | |
|
Non-Current Assets (Quarter)
|
22.62M | 25.23M | 27.23M | 30.23M | 32.75M | 188.62M | 183.37M | 184.94M | 187.91M | 186.60M | 185.63M | 183.79M |
|
Assets (Quarter)
|
99.70M | 122.11M | 138.12M | 173.80M | 210.66M | 318.67M | 322.38M | 354.91M | 372.25M | 375.11M | 378.71M | 383.02M |
|
Accounts Payables (Quarter)
|
16.28M | 18.04M | 17.29M | 24.83M | 7.55M | 25.10M | 32.92M | 24.80M | 27.73M | 24.85M | 23.24M | 21.94M |
|
Notes Payables (Quarter)
|
| | | | | | 4.44M | | | | | |
|
Payables (Quarter)
|
16.28M | 18.04M | 17.29M | 24.83M | 7.55M | 25.10M | 37.36M | 24.80M | 27.73M | 24.85M | 23.24M | 21.94M |
|
Accumulated Expenses (Quarter)
|
1.45M | 1.08M | 0.49M | 0.14M | 0.29M | 0.59M | 0.61M | 0.54M | 0.45M | | 1.84M | |
|
Short term Debt (Quarter)
|
0.41M | 0.61M | 0.45M | 0.49M | 0.24M | 2.63M | 4.44M | 15.00M | 10.18M | 10.89M | 9.92M | 10.64M |
|
Current Leases (Quarter)
|
| | 0.92M | | | | 1.02M | 1.38M | 1.63M | 1.78M | 2.12M | 2.20M |
|
Current Deferred Revenue (Quarter)
|
4.90M | 4.93M | 0.46M | 0.59M | | 0.04M | 0.04M | 0.15M | 0.17M | 0.20M | | 0.07M |
|
Total Current Liabilities (Quarter)
|
27.21M | 29.40M | 23.57M | 32.74M | 24.97M | 54.06M | 75.70M | 49.59M | 49.39M | 57.05M | 47.39M | 59.78M |
|
Non-Current Debt (Quarter)
|
1.36M | 1.37M | 0.69M | 0.26M | 0.04M | 17.41M | 12.96M | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
3.66M | 0.71M | 0.67M | 0.23M | 2.02M | 0.01M | | | | | | |
|
Pension (Quarter)
|
0.72M | 1.14M | 0.79M | 1.27M | 1.41M | 1.28M | 0.67M | 0.62M | 0.51M | 0.52M | 0.67M | 0.71M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 0.49M | | -1.65M | |
|
Operating Leases (Quarter)
|
| | 0.03M | 3.98M | 3.59M | 3.16M | 2.18M | 7.44M | 9.43M | 9.32M | 9.44M | 9.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 43.93M | 37.31M | 34.38M | 32.82M | 32.99M | 30.11M | 29.93M |
|
Total Non-Current Liabilities (Quarter)
|
5.75M | 3.22M | 2.17M | 5.74M | 7.06M | 87.79M | 70.65M | 61.29M | 63.40M | 66.10M | 62.25M | 63.86M |
|
Total Liabilities (Quarter)
|
32.95M | 32.62M | 25.74M | 38.48M | 32.03M | 141.84M | 146.36M | 110.89M | 112.79M | 123.15M | 109.64M | 123.63M |
|
Total Debt (Quarter)
|
1.78M | 1.98M | 1.14M | 0.75M | 0.27M | 20.04M | 17.41M | 15.00M | 10.18M | 10.89M | 9.92M | 10.64M |
|
Common Equity (Quarter)
|
66.74M | 89.49M | 112.38M | 135.32M | 178.64M | 176.82M | 176.02M | 244.02M | 259.46M | 251.96M | 269.07M | 259.39M |
|
Shareholder's Equity (Quarter)
|
66.74M | 89.49M | 112.38M | 135.32M | 178.64M | 176.82M | 176.02M | 244.02M | 259.46M | | 269.07M | |
|
Liabilities and Shareholders Equity (Quarter)
|
99.70M | 122.11M | 138.12M | 173.80M | 210.66M | 318.67M | 322.38M | 354.91M | 372.25M | 375.11M | 378.71M | 383.02M |
|
Retained Earnings (Quarter)
|
-111.46M | -104.56M | -83.02M | -61.07M | -43.93M | -46.16M | -48.48M | -40.20M | -25.74M | -33.31M | -17.07M | -27.36M |