|
Revenue
|
0.01B | | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | | -0.04B | 0.02B | 0.02B | | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.04B | 0.02B | 0.03B | 0.01B | 0.05B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 32.22B | 0.05B | 30.71B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B |
|
Cost of Revenue
|
0.01B | | | 0.01B | 0.01B | | -0.02B | 0.02B | 0.01B | | -0.03B | 0.02B | 0.01B | | | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 19.35B | 0.03B | 18.87B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Gross Profit
|
0.00B | | | 0.01B | 0.01B | | -0.01B | -0.00B | 0.00B | | -0.01B | 0.00B | 0.00B | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 12.87B | 0.02B | 11.84B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Research & Development
|
0.00B | | | 0.00B | 0.00B | | -0.01B | 0.01B | 0.00B | | -0.01B | 0.00B | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Selling, General & Administrative
|
0.00B | | | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | 0.00B | | | 0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
0.00B | | | 0.01B | 0.00B | | -0.01B | 0.01B | 0.01B | | -0.01B | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Operating Income
|
-0.00B | | | 0.00B | 0.00B | | -0.00B | -0.01B | -0.00B | | -0.01B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 2.56B | 0.00B | 0.29B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
EBIT
|
-0.00B | | | 0.00B | 0.00B | | -0.00B | -0.01B | -0.00B | | -0.01B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 2.56B | 0.00B | 0.29B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Interest & Investment Income
|
0.00B | | | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 29.00 | 0.00B | 25.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | -0.00B | 0.00B | | | 0.00B | -0.00B | | | | | | | -0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 163.00 | -0.00B | 151.00 | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Non Operating Income
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | -0.00B |
|
EBT
|
-0.00B | | | 0.00B | 0.00B | | -0.00B | -0.01B | -0.00B | | -0.01B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Tax Provisions
|
| -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 484.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Investment Income
|
| | | | | | | | | | | | | | | | 0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.00B | | | 0.00B | 0.00B | | -0.00B | -0.01B | -0.00B | | -0.01B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Consolidated Net Income
|
-0.00B | | | 0.00B | 0.00B | | -0.00B | -0.01B | -0.00B | | -0.01B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Income towards Parent Company
|
-0.00B | | | 0.00B | 0.00B | | -0.00B | -0.01B | -0.00B | | -0.01B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Net Income towards Common Stockholders
|
-0.00B | | | 0.00B | 0.00B | | -0.00B | -0.01B | -0.00B | | -0.01B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
EPS (Basic)
|
-0.03 | | | 22.25 | 0.93 | | -34.69 | -0.06 | -32.19 | | -0.05 | -0.02 | -35.55 | | -0.00B | -14.68 | -0.03 | -0.01 | -36.15 | 0.04 | 0.00 | 0.05 | 41.87 | 0.05 | -0.01 | 0.00B | 0.04 | 0.00B | 0.03 | 42.28 | 0.00B | 19.30 | 0.00B | 0.00B | 0.03 | 0.01 | -0.00B | -0.60 | -44.68 | -30.09 | 0.00B | 0.15 | -0.04 | 77.37 | 0.00B | 55.82 | 60.98 | | 0.00B | 9.84 | 0.00B | | 94.77 |
|
EPS (Weighted Average and Diluted)
|
-0.00B | | | 22.25 | 0.93 | | -34.69 | -0.00B | -32.19 | | -0.00B | -0.00B | -35.55 | | -0.00B | -14.68 | -79.27 | -36.16 | -36.15 | 38.82 | -0.00B | 39.08 | 41.87 | 0.00B | -21.74 | 0.00B | 0.00B | 0.00B | 14.34 | 42.28 | 0.00B | 19.30 | 0.00B | 48.00 | 0.00B | 0.00B | -0.00B | -42.40 | -44.68 | -30.09 | 0.00B | 58.92 | -0.04 | 77.37 | 0.00B | 55.82 | 60.98 | 0.00B | 0.00B | 9.84 | 0.00B | | |
|
Shares Outstanding (Weighted Average)
|
0.08B | 10.00 | 70.00 | 0.00B | 0.00B | 10.00 | 0.00B | 0.13B | 0.00B | 370.00 | 0.11B | 0.11B | 0.00B | 310.00 | 60.00 | 0.00B | 0.09B | 0.17B | 0.00B | 0.13B | 0.11B | 0.12B | 0.00B | 0.12B | 0.18B | 550.00 | 0.15B | 270.00 | 0.19B | 0.00B | 120.00 | 0.00B | 350.00 | 390.00 | 0.08B | 0.09B | 60.00 | 0.01B | 0.00B | 0.00B | 120.00 | 0.02B | 0.00B | 0.00B | 70.00 | 0.00B | 0.00B | | 190.00 | 0.00B | 70.00 | | 0.00B |
|
Shares Outstanding (Diluted Average)
|
100.00 | 10.00 | 70.00 | 0.00B | 0.00B | 10.00 | 0.00B | 320.00 | 0.00B | 370.00 | 150.00 | 210.00 | 0.00B | 310.00 | 60.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 20.00 | 0.00B | 0.00B | 170.00 | 0.00B | 550.00 | 120.00 | 270.00 | 0.00B | 0.00B | 120.00 | 0.00B | 350.00 | 0.00B | 60.00 | 80.00 | 60.00 | 0.00B | 0.00B | 0.00B | 120.00 | 0.00B | 0.00B | 0.00B | 60.00 | 0.00B | 0.00B | 120.00 | 180.00 | 0.00B | 70.00 | | |
|
EBITDA
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 610.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Interest Expenses
|
-0.00B | | | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -211.00 | -0.00B | -500.00 | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Tax Rate
|
| | | 1.33% | -131.25% | | -0.74% | -0.13% | -1.26% | | | | | | -15.01% | -278.22% | -167.19% | -14.87% | -2.24% | 1.69% | -41.83% | 2.83% | | -0.19% | | -12.30% | -0.55% | -0.33% | 0.27% | 0.40% | 0.48% | -0.31% | 0.19% | -0.52% | | | | | | | | | | | | | | | | | | | |