Kamada Income Statement (2012-2025) | KMDA

Income Statement Jun2012 Dec2012 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 19.60M16.11M17.48M15.80M17.15M19.25M16.07M14.80M19.07M19.37M24.26M11.65M32.55M22.92M35.71M17.44M33.84M14.97M48.21M26.80M35.25M33.07M32.07M33.29M33.09M35.33M31.54M24.90M24.24M23.03M31.47M28.09M23.59M32.22M45.44M30.71M37.44M37.93M36.43M37.74M42.47M41.74M39.01M44.02M44.75M47.01M
Cost of Revenue 13.98M8.69M11.55M15.86M12.78M15.61M12.36M10.02M13.44M13.10M19.58M9.35M20.84M16.47M24.08M10.43M23.16M12.46M26.95M15.61M21.65M20.20M19.98M21.84M21.97M20.50M21.38M15.97M15.17M17.30M24.87M16.79M16.35M19.35M30.15M18.87M23.01M23.13M22.02M20.98M23.52M24.51M21.97M23.27M25.82M27.25M
Gross Profit 5.62M7.42M5.92M-0.07M4.38M3.64M3.71M4.78M5.63M6.28M4.68M2.30M11.71M6.45M11.63M7.02M10.68M2.52M21.26M11.18M13.60M12.86M12.09M11.45M11.12M14.82M10.16M8.93M9.07M5.73M6.59M11.30M7.24M12.87M15.29M11.84M14.44M14.80M14.41M16.75M18.95M17.23M17.03M20.75M18.93M19.76M
Operating items
Research & Development 3.47M2.60M2.83M5.07M4.18M3.42M5.05M4.11M3.50M4.42M4.22M3.15M3.49M3.42M1.92M2.75M2.10M2.32M2.57M2.77M3.49M3.48M3.33M3.35M3.62M3.37M3.27M2.63M2.74M2.54M3.45M4.42M2.64M0.00M2.99M0.00M4.28M3.18M3.24M4.29M4.80M3.41M2.67M4.25M3.22M2.64M
Share-based Compensation (IS) 0.18M0.12M
Selling, General & Administrative 1.35M2.72M1.54M2.04M2.02M1.74M1.72M1.81M1.86M2.01M1.67M1.83M2.12M2.32M2.00M2.06M2.17M1.90M2.39M2.09M2.53M2.23M2.34M2.31M2.31M2.51M3.01M2.81M3.30M2.69M3.83M3.00M3.31M0.00M3.32M0.00M3.48M3.70M3.78M3.79M3.78M4.01M4.12M4.20M4.07M4.82M
Operating Expenses 4.81M5.32M4.38M7.11M6.20M5.15M6.77M5.92M5.36M6.43M5.89M4.98M5.60M5.74M3.92M4.82M4.26M4.22M4.97M4.86M6.01M5.71M5.67M5.66M5.93M5.88M6.28M5.44M6.04M5.24M7.28M7.42M5.95M0.01M6.31M0.01M7.77M6.88M7.02M8.08M8.58M7.43M6.80M8.44M7.29M7.46M
Operating Income 0.34M1.65M0.96M-7.89M-2.50M-2.46M-4.01M-1.98M-0.59M-1.02M-1.89M-3.71M5.02M-0.31M6.45M1.23M5.17M-2.52M15.38M5.21M6.39M5.70M5.49M4.85M3.98M7.76M2.65M2.36M1.05M-0.80M-3.30M0.25M-2.29M2.56M4.02M0.29M2.63M4.37M2.78M4.04M5.64M5.29M5.08M7.79M7.07M7.82M
EBIT 0.34M1.65M0.96M-7.89M-2.50M-2.46M-4.01M-1.98M-0.59M-1.02M-1.89M-3.71M5.02M-0.31M6.45M1.23M5.17M-2.52M15.38M5.21M6.39M5.70M5.49M4.85M3.98M7.76M2.65M2.36M1.05M-0.80M-3.30M0.25M-2.29M2.56M4.02M0.29M2.63M4.37M2.78M4.04M5.64M5.29M5.08M7.79M7.07M7.82M
Non-operating items
Interest & Investment Income 0.18M0.08M0.08M0.18M0.44M0.12M0.06M0.17M0.13M0.09M-0.32M0.08M0.10M0.09M0.01M-0.03M-0.50M0.21M0.20M0.16M0.02M0.33M0.26M0.32M0.30M0.58M0.16M-0.32M0.10M0.07M0.00M0.00M0.00M0.00M0.06M25.000.73M0.07M0.50M0.28M0.51M0.65M0.68M0.53M0.45M0.49M
Other Non Operating Income -0.06M-0.13M-0.10M0.10M-0.04M0.25M-0.34M-0.15M0.09M-0.07M0.26M-0.23M-0.24M-0.48M-0.13M-0.04M0.38M0.00M0.27M-0.31M-0.21M0.03M-0.15M0.43M-0.37M-0.76M-0.84M0.27M-0.14M-0.05M-0.28M0.17M0.42M163.00-0.46M151.000.02M0.55M-0.67M0.12M0.19M-0.06M-0.35M0.25M-0.97M-0.04M
Non Operating Income 0.46M0.36M-0.45M-0.12M0.61M0.02M0.18M0.77M0.02M0.01M0.30M0.00M0.00M0.01M0.01M0.14M0.31M-0.16M-0.00M0.01M0.59M-0.01M
Net income details
EBT -0.47M0.90M0.02M-8.35M-2.86M-2.34M-4.62M-2.00M-0.40M-1.04M-1.57M-3.89M4.86M-0.24M6.43M1.26M5.67M-2.39M15.80M5.05M6.37M6.04M5.52M5.62M3.85M7.18M1.91M2.69M0.94M-0.84M-4.66M-1.79M-3.91M494.002.95M-0.00M1.91M3.30M5.02M2.44M4.49M3.95M2.46M6.61M5.75M6.37M
Tax Provisions 0.23M0.18M
Profit After Tax -2.70M2.86M0.89M0.04M1.55M-5.29M-8.36M-2.90M1.17M-5.29M2.34M4.62M0.99M-2.30M-1.58M-1.04M1.81M-3.98M4.86M0.24M6.25M1.26M5.69M-2.39M17.75M4.92M6.14M5.82M5.36M5.22M3.46M6.83M1.63M2.69M0.94M0.84M-0.01M-1.83M3.92M484.000.00M0.00M1.81M3.22M5.06M2.37M4.43M3.86M3.81M3.96M7.38M5.30M
Other Income 0.07M0.06M0.08M-0.05M-0.08M0.07M0.07M-0.03M-0.03M-0.07M0.02M-0.01M0.00M-0.04M
Income from Continuing Operations -0.47M0.90M0.02M-8.35M-2.86M-2.34M-4.62M-2.00M-0.40M-1.04M-1.81M-3.89M4.86M-0.24M6.25M1.26M5.67M-2.39M15.80M5.05M6.37M6.04M5.52M5.62M3.85M7.18M1.91M2.69M0.94M-0.84M-4.66M-1.79M-3.91M494.002.95M-0.00M1.91M3.30M5.02M2.44M4.49M3.95M2.46M6.61M5.75M6.37M
Consolidated Net Income -0.47M0.90M0.02M-8.35M-2.86M-2.34M-4.62M-2.00M-0.40M-1.04M-1.81M-3.89M4.86M-0.24M6.25M1.26M5.67M-2.39M15.80M5.05M6.37M6.04M5.52M5.62M3.85M7.18M1.91M2.69M0.94M-0.84M-4.66M-1.79M-3.91M494.002.95M-0.00M1.91M3.30M5.02M2.44M4.49M3.95M2.46M6.61M5.75M6.37M
Income towards Parent Company -0.47M0.90M0.02M-8.35M-2.86M-2.34M-4.62M-2.00M-0.40M-1.04M-1.81M-3.89M4.86M-0.24M6.25M1.26M5.67M-2.39M15.80M5.05M6.37M6.04M5.52M5.62M3.85M7.18M1.91M2.69M0.94M-0.84M-4.66M-1.79M-3.91M494.002.95M-0.00M1.91M3.30M5.02M2.44M4.49M3.95M2.46M6.61M5.75M6.37M
Net Income towards Common Stockholders -0.47M0.90M0.02M-8.35M-2.86M-2.34M-4.62M-2.00M-0.40M-1.04M-1.81M-3.89M4.86M-0.24M6.25M1.26M5.67M-2.39M15.80M5.05M6.37M6.04M5.52M5.62M3.85M7.18M1.91M2.69M0.94M-0.84M-4.66M-1.79M-3.91M494.002.95M-0.00M1.91M3.30M5.02M2.44M4.49M3.95M2.46M6.61M5.75M6.37M
Additional items
EPS (Basic) 0.030.00-0.23-0.08-0.07-0.13-0.05-0.01-0.03-0.05-0.110.13-0.010.160.030.14-0.060.390.130.160.150.140.140.100.180.050.060.02-0.02-0.10-0.04-0.090.000.070.000.040.070.110.040.080.070.040.110.100.11
Shares Outstanding (Weighted Average) 34.31M34.31M35.96M35.96M35.99M35.99M36.42M36.42M36.42M36.42M36.45M36.45M36.45M40.26M40.26M40.26M40.26M40.26M40.30M40.30M40.30M40.30M40.35M40.35M40.35M40.35M44.74M44.74M44.74M44.74M44.80M44.80M44.80M44.80M44.83M44.83M44.83M44.83M57.48M57.48M57.48M57.48M57.51M57.51M57.51M
EBITDA -0.47M3.23M0.82M0.10M1.52M8.31M3.06M1.12M2.02M4.73M1.01M-2.02M1.81M-1.03M-1.98M3.77M4.93M0.41M5.95M1.17M5.61M2.28M18.08M5.08M6.21M5.78M5.00M5.33M3.60M6.66M1.79M2.36M0.96M0.87M4.82M1.87M3.96M610.003.25M0.00M1.73M3.09M5.25M2.24M4.40M3.89M3.92M3.80M7.95M5.19M
Interest Expenses -0.87M-0.69M-0.93M-0.74M-0.76M-0.25M-0.33M-0.04M-0.03M-0.04M-0.02M-0.02M-0.01M-0.01M-0.11M-0.16M-0.06M-0.04M-0.03M-0.07M-0.07M-0.07M-0.08M-0.08M-0.06M-0.07M-0.06M-0.05M-0.06M-0.06M-1.10M-0.19M-0.18M-211.00-0.33M-500.00-0.44M1.07M0.04M1.60M1.15M-0.17M2.62M1.18M1.32M1.45M
Tax Rate 2.83%