Kamada Ltd Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2012 Mar2013 Dec2013 Mar2014 Dec2014 Mar2015 Dec2015 Mar2016 Dec2016 Mar2017 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 72.67M12.60M70.62M13.19M71.06M8.93M69.91M14.80M77.49M11.65M102.83M114.47M127.19M133.25M103.64M129.34M142.52M160.95M
Cost of Revenue 49.98M8.40M44.22M9.93M56.02M8.54M54.54M10.02M56.13M9.35M70.74M73.00M77.45M85.69M73.31M82.64M87.03M90.99M
Gross Profit 22.69M4.20M26.41M3.26M15.04M0.39M15.37M4.78M21.36M2.30M32.09M41.47M49.74M47.55M30.33M46.70M55.49M69.97M
Operating items
Research & Development 11.82M3.73M12.74M3.37M16.03M3.64M16.53M4.11M16.25M3.15M11.97M9.75M13.06M13.61M11.36M13.17M13.93M15.19M
Share-based Compensation (IS) 1.16M0.98M
Selling, General & Administrative 4.78M1.26M7.86M1.96M7.59M1.70M7.04M1.81M7.35M1.83M8.27M8.53M9.19M10.14M12.64M12.80M14.38M15.70M
Other Operating Expenses 31.91M30.44M43.34M61.66M74.16M68.72M59.03M72.30M
Operating Expenses 16.60M4.99M20.61M5.32M23.62M5.34M55.48M5.92M54.04M4.98M63.59M79.93M96.41M23.75M92.71M85.01M100.61M30.89M
Operating Income 4.24M-1.30M3.70M-2.71M-11.48M-5.75M-11.42M-1.98M-5.48M-3.71M7.44M19.26M22.78M19.24M-0.70M4.53M10.06M20.05M
EBIT 4.24M-1.30M3.70M-2.71M-11.48M-5.75M-11.42M-1.98M-5.48M-3.71M7.44M19.26M22.78M19.24M-0.70M4.53M10.06M20.05M
Non-operating items
Interest & Investment Income 0.58M0.09M0.29M0.24M1.61M0.19M0.46M0.17M0.47M0.08M0.50M0.83M1.15M1.03M0.29M0.09M0.59M2.12M
Other Non Operating Income -0.10M0.06M-0.37M0.04M0.51M0.62M-0.15M0.13M-0.23M-0.61M0.60M-0.65M-1.53M-0.21M0.30M0.06M-0.09M
Non Operating Income 1.68M0.15M0.47M-0.27M1.08M0.20M0.05M0.75M0.92M0.60M
Net income details
EBT 0.78M-2.01M0.47M-3.10M-13.16M-5.29M-11.27M-2.00M-5.01M-3.89M7.17M20.34M22.98M18.57M-1.89M-2.26M8.43M13.33M
Tax Provisions 1.72M0.27M-1.96M0.73M0.34M0.06M0.14M
Profit After Tax 0.26M-2.04M0.44M-3.12M13.21M-5.29M-11.27M-2.30M-6.73M-3.98M6.90M22.30M22.25M17.14M-2.23M-2.32M8.28M14.46M
Other Income -0.03M0.04M0.04M0.12M0.06M0.07M-0.05M0.02M-0.02M
Income from Continuing Operations 0.78M-2.01M0.47M-3.10M-13.16M-5.29M-11.27M-2.00M-6.73M-3.89M6.90M22.30M22.25M18.57M-2.23M-2.32M8.28M13.33M
Consolidated Net Income 0.78M-2.01M0.47M-3.10M-13.16M-5.29M-11.27M-2.00M-6.73M-3.89M6.90M22.30M22.25M18.57M-2.23M-2.32M8.28M13.33M
Income towards Parent Company 0.78M-2.01M0.47M-3.10M-13.16M-5.29M-11.27M-2.00M-6.73M-3.89M6.90M22.30M22.25M18.57M-2.23M-2.32M8.28M13.33M
Net Income towards Common Stockholders 0.78M-2.01M0.47M-3.10M-13.16M-5.29M-11.27M-2.00M-6.73M-3.89M6.90M22.30M22.25M18.57M-2.23M-2.32M8.28M13.33M
Additional items
EPS (Basic) 0.02-0.060.01-0.09-0.37-0.15-0.31-0.05-0.18-0.110.180.550.550.46-0.05-0.050.170.23
EPS (Weighted Average and Diluted) -0.31-0.180.180.550.55-0.05-0.050.15
Shares Outstanding (Weighted Average) 34.31M34.31M34.31M35.96M35.99M35.99M35.99M36.42M36.42M36.45M40.26M40.26M40.30M40.35M44.74M44.80M44.83M57.48M
EBITDA 0.54M2.08M0.35M-3.15M13.40M5.33M11.07M2.02M-6.83M3.77M6.70M22.57M22.06M17.38M2.36M-1.97M8.44M14.46M
Interest Expenses -3.36M-0.85M-3.15M-0.67M-3.29M-0.24M0.93M-0.04M0.13M-0.02M0.08M0.17M0.29M-0.27M0.28M0.91M1.30M6.72M
Tax Rate 3.75%3.18%1.72%