|
Revenue
|
624.47M | 618.00M | 654.67M | 689.93M | 671.48M | 646.96M | 668.24M | 700.11M | 676.83M |
|
Cost of Revenue
|
468.42M | 467.02M | 497.69M | 500.03M | 521.09M | 513.70M | 516.19M | 519.48M | 543.14M |
|
Gross Profit
|
156.05M | 150.97M | 156.98M | 189.90M | 150.38M | 133.26M | 152.06M | 180.63M | 133.69M |
|
Selling, General & Administrative
|
68.48M | 67.37M | 90.45M | 78.58M | 65.11M | 188.91M | 71.73M | 78.65M | 73.04M |
|
Other Operating Expenses
|
497.27M | 501.97M | 530.60M | 530.76M | 551.99M | 547.30M | 547.67M | 552.79M | 577.47M |
|
Operating Expenses
|
565.74M | 569.34M | 621.05M | 609.35M | 617.10M | 736.22M | 619.40M | 631.43M | 650.51M |
|
Operating Income
|
58.72M | 48.66M | 33.62M | 80.59M | 54.38M | -89.26M | 48.84M | 68.68M | 26.32M |
|
EBIT
|
58.72M | 48.66M | 33.62M | 80.59M | 54.38M | -89.26M | 48.84M | 68.68M | 26.32M |
|
Interest & Investment Income
|
1.58M | 2.02M | 2.11M | 1.75M | 1.26M | 2.25M | 0.66M | 1.42M | 1.73M |
|
Other Non Operating Income
|
-0.72M | -0.33M | 3.28M | 0.50M | 1.94M | 29.76M | -0.40M | 3.05M | 2.25M |
|
Non Operating Income
|
-0.72M | -0.33M | 3.28M | 0.50M | 1.94M | -0.10M | -0.40M | 3.05M | 2.25M |
|
EBT
|
21.14M | 11.82M | 2.59M | 38.91M | 18.11M | -137.85M | 29.00M | 53.08M | 6.21M |
|
Tax Provisions
|
5.10M | 14.19M | 4.34M | 10.38M | 4.15M | 25.56M | 7.84M | 14.49M | 1.66M |
|
Profit After Tax
|
16.04M | 14.83M | -1.75M | 28.54M | 13.96M | -133.58M | 21.16M | 38.59M | 4.55M |
|
Income from Continuing Operations
|
16.04M | -2.37M | -1.75M | 28.54M | 13.96M | -163.41M | 21.16M | 38.59M | 4.55M |
|
Consolidated Net Income
|
16.04M | -2.37M | -1.75M | 28.54M | 13.96M | -163.41M | 21.16M | 38.59M | 4.55M |
|
Income towards Parent Company
|
16.04M | -2.37M | -1.75M | 28.54M | 13.96M | -163.41M | 21.16M | 38.59M | 4.55M |
|
Net Income towards Common Stockholders
|
16.04M | -2.37M | -1.75M | 28.54M | 13.96M | -163.41M | 21.16M | 38.59M | 4.55M |
|
EPS (Basic)
|
0.18 | 0.16 | -0.02 | 0.32 | 0.15 | -1.17 | 0.18 | 0.33 | 0.04 |
|
EPS (Weighted Average and Diluted)
|
0.18 | 0.16 | -0.02 | 0.32 | 0.15 | -1.17 | 0.18 | 0.33 | 0.04 |
|
Shares Outstanding (Weighted Average)
|
90.37M | | | | 90.37M | | | | |
|
Shares Outstanding (Diluted Average)
|
90.40M | | | | 90.37M | | | | |
|
EBITDA
|
15.97M | 14.10M | 3.00M | 31.91M | -0.45M | -124.29M | 16.75M | 36.50M | 4.17M |
|
Interest Expenses
|
38.45M | 38.53M | 36.42M | 43.93M | 39.46M | 50.73M | 20.11M | 20.07M | 24.09M |
|
Tax Rate
|
24.14% | 120.05% | 167.58% | 26.67% | 22.93% | -18.55% | 27.03% | 27.30% | 26.67% |