|
Cash & Equivalents (Quarter)
|
105.47M | 188.64M | 156.15M | 128.74M | 95.71M | 137.24M | 62.34M | 131.29M | 119.03M | 174.73M | 133.21M |
|
Short-term Investments (Quarter)
|
| | 1.21M | | | 0.50M | 1.96M | 1.00M | 0.70M | | |
|
Cash & Current Investments (Quarter)
|
105.47M | 188.64M | 157.35M | 128.74M | 95.71M | 137.74M | 64.29M | 132.29M | 119.73M | 174.73M | 133.21M |
|
Receivables - Net (Quarter)
|
| | 88.09M | | | 100.92M | 104.33M | 95.88M | 112.73M | 103.30M | 118.52M |
|
Receivables - Other (Quarter)
|
| | 6.10M | | | 1.33M | 6.99M | | | | 49.10M |
|
Receivables (Quarter)
|
| | 94.19M | | | 102.25M | 111.32M | 95.88M | 112.73M | 103.30M | 167.62M |
|
Prepaid Assets (Quarter)
|
| | | | | 9.38M | 2.92M | 57.51M | 44.61M | 56.03M | 1.23M |
|
Current Assets (Quarter)
|
| | 283.43M | | | 302.82M | 214.77M | 284.68M | 276.38M | 334.06M | 358.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.90M | 0.10M | 1.30M | 0.70M | 1.80M | 1.90M | 418.52M | 417.03M | 424.94M | 430.74M | 417.79M |
|
Long-Term Investments (Quarter)
|
| | | | | | 1.70M | | | | |
|
Goodwill (Quarter)
|
1,102.70M | 2.30M | 1,110.59M | 5.50M | 8.70M | 8.70M | 1,119.71M | 1,126.38M | 1,133.42M | 1,137.18M | 964.83M |
|
Intangibles (Quarter)
|
| | 439.00M | | | 432.15M | 429.77M | 427.46M | 425.15M | 423.00M | 420.92M |
|
Goodwill & Intangibles (Quarter)
|
1,102.70M | 2.30M | 1,549.59M | 5.50M | 8.70M | 440.85M | 1,549.48M | 1,553.84M | 1,558.57M | 1,560.18M | 1,385.75M |
|
Other Non-Current Assets (Quarter)
|
| | 72.64M | | | 82.72M | 89.63M | 81.02M | 80.96M | 83.77M | 85.55M |
|
Non-Current Assets (Quarter)
|
| | 3,369.84M | | | 3,419.68M | 3,430.69M | 3,433.38M | 3,514.13M | 3,549.43M | 3,389.87M |
|
Assets (Quarter)
|
| | 3,653.26M | | | 3,722.50M | 3,645.47M | 3,718.06M | 3,790.51M | 3,883.49M | 3,747.89M |
|
Accounts Payables (Quarter)
|
| | 2.74M | | | 66.34M | 3.92M | 183.55M | 173.54M | 198.19M | 2.17M |
|
Notes Payables (Quarter)
|
| | 0.35M | | | | 0.33M | | 0.31M | | |
|
Payables (Quarter)
|
| | 3.08M | | | 66.34M | 4.24M | 183.55M | 173.86M | 198.19M | 2.17M |
|
Accumulated Expenses (Quarter)
|
| | 32.38M | | | 95.58M | 69.55M | | 3.49M | 16.21M | 88.73M |
|
Other Accumulated Expenses (Quarter)
|
| | 99.80M | | | 89.11M | 81.43M | 96.61M | 53.94M | 67.35M | 115.76M |
|
Short term Debt (Quarter)
|
| | 13.25M | | | 15.83M | 7.25M | 9.67M | 9.67M | 0.80M | 9.62M |
|
Current Leases (Quarter)
|
| | 133.22M | | | 144.73M | 144.92M | 149.97M | 147.57M | 164.84M | 146.59M |
|
Current Taxes (Quarter)
|
| | 6.91M | | | 24.32M | 22.21M | | | 26.24M | 22.32M |
|
Current Deferred Revenue (Quarter)
|
| | 25.81M | | | 28.18M | 26.38M | 30.63M | 35.50M | 29.51M | 49.58M |
|
Total Current Liabilities (Quarter)
|
| | 426.55M | | | 504.53M | 412.76M | 470.43M | 420.23M | 469.51M | 484.87M |
|
Non-Current Debt (Quarter)
|
| | 0.76M | | | 1,496.42M | 918.72M | 917.69M | 916.80M | 921.27M | 917.92M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 29.01M | | | | 38.18M | | | | 40.79M |
|
Pension (Quarter)
|
| | 4.00M | | | | 10.24M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 60.73M | | | 57.72M | 30.91M | 27.03M | 26.68M | 34.41M | 35.45M |
|
Operating Leases (Quarter)
|
| | 1,301.66M | | | 1,315.10M | 1,315.59M | 1,320.71M | 1,394.73M | 1,421.15M | 1,447.52M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.37M | | | 113.15M | 1.57M | 3.40M | 107.78M | 105.94M | 2.58M |
|
Total Non-Current Liabilities (Quarter)
|
| | 3,145.01M | | | 3,373.77M | 2,779.39M | 2,829.78M | 2,758.45M | 2,846.34M | 2,990.05M |
|
Total Liabilities (Quarter)
|
-407.69M | -491.92M | 3,146.38M | -204.03M | -237.35M | 3,486.92M | 2,780.96M | 2,833.18M | 2,866.23M | 2,952.28M | 2,992.63M |
|
Total Debt (Quarter)
|
| | 14.01M | | | 1,512.25M | 925.97M | 927.36M | 926.47M | 922.07M | 927.54M |
|
Common Equity (Quarter)
|
407.69M | 491.92M | 506.88M | 204.03M | 237.35M | 235.57M | 864.51M | 884.88M | 924.28M | 931.21M | 755.26M |
|
Shareholder's Equity (Quarter)
|
407.69M | 491.92M | 506.88M | 204.03M | 237.35M | 235.57M | 864.51M | 884.88M | 924.28M | 931.21M | 755.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 3,653.26M | | | 3,722.50M | 3,645.47M | 3,718.06M | 3,790.51M | 3,883.49M | 3,747.89M |
|
Retained Earnings (Quarter)
|
| | -0.31M | | | -6.60M | 2.70M | -1.71M | -3.80M | 94.56M | -4.60M |
|
Treasury Shares (Quarter)
|
23.20M | | 23.20M | | | 0.30M | | | | | 0.70M |