Kingstone Companies Growth Metrics (2010-2025) | KINS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.78%17.43%15.79%13.62%25.46%27.10%50.22%25.52%21.22%22.27%4.79%9.03%13.34%13.31%20.41%5.46%6.85%9.70%-1.13%4.91%1.10%-2.18%4.32%0.33%-1.94%-1.41%-3.31%7.31%1.54%0.41%-0.84%-3.66%2.23%0.41%18.03%21.10%23.60%34.65%
Assets Growth (3y) 21.39%19.90%20.75%23.76%13.01%13.65%14.97%7.65%6.45%6.98%6.73%7.49%3.54%1.94%1.89%-0.09%4.14%0.22%-1.07%0.01%1.22%0.59%-0.20%4.21%7.77%8.66%10.73%
Assets Growth (5y) 20.51%20.88%19.71%19.44%22.78%22.49%21.96%16.32%13.24%13.57%14.35%8.72%7.79%7.95%4.70%5.37%4.04%3.78%3.55%2.79%1.92%1.30%3.14%5.67%4.93%5.54%
Assets (QoQ) 5.97%1.09%4.23%5.17%4.49%0.92%-0.02%19.62%3.95%2.24%18.17%-0.05%0.38%3.13%1.28%3.99%4.36%3.09%7.63%-8.93%5.73%5.84%-2.99%-3.37%1.90%2.41%3.46%-7.07%-0.41%2.96%1.46%3.14%-5.77%1.81%0.20%0.21%0.00%0.00%17.79%2.81%2.07%8.94%
Capital Expenditures Growth (1y) -64.40%-41.64%228.14%387.56%229.55%1,509.01%14.53%-5.84%8.46%-21.91%53.17%-613.11%701.40%3.07%-58.79%119.68%-79.64%139.30%73.60%-36.05%51.36%-16.02%10.21%-23.31%-70.22%-55.68%-39.89%-63.02%16.07%15.04%45.41%33.85%59.61%15.98%-6.86%
Capital Expenditures Growth (3y) 8.36%94.29%79.22%-194.55%205.97%134.84%-10.25%-1.67%20.96%14.74%20.57%1.43%31.88%14.28%31.75%-47.65%19.50%2.55%-13.55%-24.89%-19.42%-24.63%-1.24%-27.59%-17.98%-16.06%-6.62%
Capital Expenditures Growth (5y) 15.73%41.52%51.75%30.12%95.86%21.23%6.74%4.52%6.56%-7.40%-8.19%-7.12%-8.24%-12.40%16.50%-33.98%-3.32%14.85%-2.92%-10.51%
Capital Expenditures (QoQ) -82.89%94.44%-20.72%35.00%-71.95%993.22%17.79%-8.75%36.93%-22.18%-3.16%5.11%-1.41%52.62%-424.41%264.17%-87.32%-38.98%54.89%69.88%12.36%-37.42%116.71%-0.68%-37.66%-17.87%50.80%-61.43%-7.21%11.39%-7.22%21.04%-8.04%40.80%-14.60%44.34%-33.18%13.08%
Cash & Equivalents Growth (1y) -99.76%-99.67%-46.99%-20.79%-97.35%-99.02%5,935,244.68%4,168.84%2,169.60%-11.12%-99.89%-5.49%1.73%301.69%1,087.53%1,235.50%662.72%-56.31%-44.85%83.94%70.94%53.24%63,232.07%-58.63%-97.56%-39.91%-13.31%-98.23%425.41%-99.94%-100.00%91.46%176.36%103,785.22%5,738,016.39%411,781.46%56,726.77%-24.93%-69.53%-0.94%123.09%219.37%1,071.82%177.01%-20.70%
Cash & Equivalents Growth (3y) -93.30%53.88%115.44%820.26%713.72%460.51%15.97%-80.65%185.28%136.71%39.06%1,506.70%116.61%-31.76%-26.18%571.48%-76.22%-39.73%-91.83%-83.45%-75.90%-29.27%-28.26%-25.69%418.47%1,920.73%-22.74%-47.56%1,884.20%1,418.82%1,255.51%5,795.07%2,144.16%901.78%
Cash & Equivalents Growth (5y) -81.20%-79.90%110.66%69.91%32.79%17.33%133.61%-54.38%171.31%196.95%1,121.74%233.09%48.97%7.51%31.79%-29.86%11.17%-75.11%-50.52%-19.22%35.77%-24.39%169.94%154.16%221.55%-15.74%139.74%124.57%239.14%-2.41%7.94%228.48%580.55%
Cash & Equivalents (QoQ) -16.73%-57.14%20.62%-99.44%14.80%6,683.93%80.25%-99.98%-57.63%128.72%16.28%5,420,448.80%-58.83%-99.84%-38.18%212,175.64%-99.95%40.61%-33.46%838,112.63%-99.85%58.13%-62.00%47,915.63%-99.81%427.42%-64.68%42,943.45%-21.01%-99.66%-97.92%1,061,172.74%13.96%-99.99%518.49%19.46%-98.41%1,530.05%792.73%44,805.10%-12.19%17.01%23.17%-40.68%-64.36%280.43%177.39%-15.08%30.77%-10.07%-20.59%
Cash from Investing Activities Growth (1y) -12.78%-108.24%138.90%95.67%-18.97%-410.35%-101.86%-3,376.06%86.00%-678.63%24.21%-24.24%66.67%14.13%55.41%76.35%-275.85%73.98%237.39%-147.94%420.89%-15.86%-79.24%196.48%-595.98%-98.72%-114.52%-55.67%83.22%5.19%868.09%279.03%153.93%-63.27%-629.20%-87.42%-78.88%-153.01%-2.22%-741.40%-8,187.14%
Cash from Investing Activities Growth (3y) -23.22%61.85%-224.35%11.97%-116.97%44.02%-20.27%35.07%10.02%81.91%36.27%28.61%36.90%-291.09%15.70%65.40%45.19%-38.75%-29.72%-38.60%53.56%-23.43%-45.43%-99.18%-40.43%26.39%-57.63%-246.35%-71.66%-109.61%
Cash from Investing Activities Growth (5y) -58.28%30.80%-53.81%-0.12%-59.98%17.21%-115.68%-1.87%21.70%-59.39%17.02%92.50%-22.79%-31.99%57.42%18.24%-27.32%13.38%16.45%24.16%49.28%1.50%-10.97%20.17%18.17%-55.24%-26.60%-5.52%-57.42%
Cash from Investing Activities (QoQ) -228.18%42.80%67.57%-85.26%-505.98%110.68%29.72%94.76%-3,001.90%96.21%-1,830.11%77.51%-1,126.92%34.74%92.23%-1,150.91%-19.42%-6.99%97.91%-3,122.80%37.99%43.26%66.86%-123.10%427.46%-202.40%142.90%-180.55%158.66%376.00%-320.51%67.73%95.71%1,553.08%-183.49%-82.31%134.73%617.05%-88.12%-651.94%-12.57%117.05%-80.06%-6,712.60%54.52%-6.96%-151.41%
Cash from Operations Growth (1y) 687.75%-8.27%-115.61%44.75%-39.56%-77.51%-23.07%3.44%138.73%314.49%-81.50%4.82%-9.41%-42.74%610.46%45.32%-28.64%151.85%-664.55%-34.86%-94.09%-107.46%109.13%145.91%2,749.45%-515.05%-1,348.43%-71.70%-60.62%248.01%80.64%-471.60%-78.33%-36.80%281.13%152.16%1,631.75%419.21%192.83%30.32%19.25%
Cash from Operations Growth (3y) 16.21%9.34%-18.88%0.37%16.36%15.56%81.49%-111.19%-0.26%-66.32%-28.21%54.13%32.53%6.32%-46.67%-103.56%-23.18%-12.79%-12.12%39.57%-66.15%34.47%97.92%63.60%-18.14%13.90%89.98%44.66%36.19%64.78%
Cash from Operations Growth (5y) 81.34%36.93%16.48%45.77%8.51%3.37%65.91%8.24%-43.99%-16.00%-12.22%20.34%21.05%-36.52%-59.91%-7.14%-15.58%-0.42%-61.10%-34.78%-36.59%1.56%17.68%-2.55%20.00%17.37%25.96%11.95%118.86%
Cash from Operations (QoQ) 233.81%-21.85%-37.34%381.93%-61.13%-113.30%163.82%-18.04%-65.19%92.31%10.16%-69.50%19.09%158.58%154.23%-47.05%-94.68%1,365.07%119.72%-66.53%-34.06%199.67%7.89%18.13%-247.82%134.58%-90.21%-249.03%280.97%831.33%13.44%-132.17%-267.34%121.11%57.84%20.89%-148.06%-305.23%109.20%252.61%37.74%16.70%205.55%5.72%-22.32%-48.06%179.58%
Dividends Paid - Common Growth (1y) -20.08%34.85%118.62%45.07%71.84%71.94%71.96%60.94%25.49%25.84%26.36%0.71%-201.03%-159.62%-37.28%-162.82%60.33%33.07%-36.69%163.20%199.91%198.49%-1.73%-0.40%-0.30%1.25%
Dividends Paid - Common Growth (3y) 19.89%42.89%33.97%32.97%-61.07%-48.73%10.87%-44.52%-35.77%-35.76%-20.54%-26.33%-26.29%-26.75%-26.93%-26.60%33.80%38.69%18.42%
Dividends Paid - Common Growth (5y) 27.97%42.39%-21.89%-25.91%16.66%-1.36%-2.89%-3.19%-3.25%-8.51%-12.91%-12.92%29.60%
Dividends Paid - Common (QoQ) 132.83%-40.73%-824.28%117.23%8.07%0.01%0.01%34.22%28.01%0.07%0.01%25.62%-0.19%0.34%0.43%0.12%-200.13%40.79%205.67%-200.28%36.77%0.11%199.94%0.11%-0.04%-1.53%-0.28%1.46%0.07%0.01%
EBITDA Margin Growth (1y) 748.00-845.002,353.001,190.00-448.00885.00402.00737.00297.00-805.00102.00-304.0098.00375.00-2763.00-805.00-541.00-991.00716.00717.00-1409.002,463.00-852.002,526.0080.00-1246.001,080.00-3361.00-2875.00-1327.00-5018.00-4417.00716.00-554.005,093.003,553.00563.003,188.001,123.001,645.004,274.00-1581.00933.001,085.00-244.00
EBITDA Margin Growth (3y) -1036.00-30.00342.00-2259.00-373.00-146.00-1421.00-1946.00-393.00-1852.001,847.00-2900.002,437.00-1870.00226.00944.00-119.00-4204.00-111.00-4790.00-5253.00-2079.00-3128.001,155.00-4225.00-1597.001,306.001,198.00781.005,552.001,053.007,149.006,284.004,592.00
EBITDA Margin Growth (5y) 271.00383.001,498.00557.00260.001,525.00-1661.00-531.00403.00738.00-2396.002,870.00-1475.00-204.00-1718.00-1229.00-4647.00-727.00-6837.00-5342.00-4029.00-1656.001,019.00-983.00-2925.002,523.001,426.00-54.002,758.00-1521.003,212.00-1495.002,433.00
EBITDA Margin (QoQ) 304.00-1476.00710.001,210.00-1289.001,722.00-453.00-427.0044.00579.00416.00-361.00-231.00913.00-24.00-1464.00676.00507.00378.00-1187.00-2462.002,465.00642.00-1636.00-756.002,466.00-1483.002,236.00-4071.005,844.00-3929.00909.00-1744.001,403.00-3442.002,456.00-5434.002,003.001,691.001,187.00212.00464.00-1300.003,812.00-1853.00986.001,329.00-2044.00662.001,138.00-1.00
EBIT Growth (1y) 7.75%11.22%34.88%50.57%43.26%40.76%41.49%22.06%9.18%16.19%5.50%34.28%45.73%46.55%61.34%51.74%55.07%35.18%17.32%10.46%15.86%1.60%2.59%-6.27%-19.52%3.86%7.04%4.10%12.22%-14.43%-23.78%-62.20%-15.39%-725.53%13.42%128.80%1.82%116.93%-2.51%21.58%14.21%21.32%36.31%30.36%51.49%
EBIT Growth (3y) 29.03%39.64%38.94%34.04%35.49%35.13%32.03%25.93%31.05%37.83%26.26%24.76%16.25%13.08%12.57%8.82%2.53%1.52%-3.35%-5.76%-28.28%-8.58%-96.26%-2.55%-3.44%-1.12%-3.22%-5.54%1.69%-0.54%8.72%14.66%53.63%20.78%
EBIT Growth (5y) 33.27%33.24%31.54%35.55%36.63%32.74%27.68%26.24%34.87%33.67%23.72%20.83%18.13%19.42%17.01%17.04%18.78%12.33%9.64%-9.17%6.54%-57.31%2.18%-1.39%-2.05%-0.89%-1.53%0.52%-2.34%2.69%4.22%7.37%10.84%
EBIT Margin Growth (1y) -54.00-18.002.0073.0066.0065.0048.001.00-32.00-2.00-25.0068.0062.0062.00123.0093.0099.0083.00-73.00-68.00-36.00-109.00152.00-32.00-54.0041.00-167.00-41.001.00-143.0025.00-205.00-31.00-2846.00-55.00176.0023.002,931.00-1.0088.00-17.0024.00-15.00-44.0044.00
EBIT Margin Growth (3y) 33.0098.0074.00145.00162.00129.00143.0025.0093.00125.0036.00203.00-8.009.0016.00-87.00-141.00-88.00-211.0010.00-278.00-84.00-2948.00-197.00-69.00-7.00-58.00-31.0060.00-26.00109.00-70.00221.0050.00
EBIT Margin Growth (5y) 110.00121.00106.00153.00165.00106.00103.0055.00167.00103.00225.0062.0039.0076.0011.0020.0073.00-66.0061.00-253.00-21.00-2973.00-118.00-170.00-97.00-125.00-46.00-13.00-78.007.00-213.00-25.0020.00
EBIT Margin (QoQ) -24.0036.00-17.00-49.0012.0056.0053.00-55.0011.0010.00-13.0021.0030.00-37.00-46.0052.006.0057.00-52.0052.0067.0027.00-46.0036.00-88.0031.00-14.00-37.00173.00-154.00-36.0058.00-36.00-28.007.00-87.00132.00-257.00180.00-2901.002,923.00-26.0027.007.00-9.0063.00-79.0048.00-47.0034.009.00
EBIT (QoQ) 3.87%17.17%-1.97%-9.68%7.21%42.09%9.43%-14.07%5.34%8.93%3.75%9.91%13.90%-6.03%-7.20%16.97%3.43%19.61%0.71%17.63%13.86%12.49%2.92%2.54%-1.18%5.92%7.95%-10.09%-0.21%-3.23%-7.32%16.04%2.86%-5.90%-0.09%-11.52%-8.39%-53.33%123.63%-754.19%116.61%-5.85%-0.48%8.80%-4.37%17.42%-6.51%15.57%7.46%12.29%8.64%
EBT Growth (1y) 80.89%-56.42%321.30%589.02%-25.07%306.54%27.28%19.40%51.92%17.13%197.82%-12.74%16.36%-27.63%-261.08%-4.77%-31.01%-155.40%-163.77%-42.77%-152.12%229.67%22.96%173.65%14.37%-21.97%94.68%-70.64%-626.13%135.97%-2,973.59%-514.70%66.67%-263.76%45.96%91.69%3.57%178.99%128.63%1,115.25%306.62%71.34%161.45%147.66%50.88%
EBT Growth (3y) -20.88%60.50%78.37%-100.88%-0.27%6.84%-35.17%-144.71%-21.95%-34.23%-19.59%-74.06%14.25%-32.15%-17.55%52.35%-22.82%-73.70%63.71%-8.02%-74.70%-27.50%-71.17%4.02%-28.08%-32.64%45.06%89.03%51.79%38.63%30.38%33.97%59.91%71.07%
EBT Growth (5y) 41.15%58.66%39.86%34.15%29.90%103.68%8.27%13.43%33.92%58.59%-70.50%9.21%-20.54%-13.83%-20.29%-17.51%-35.70%-0.87%-49.05%-30.71%-22.38%-33.03%-12.43%-16.63%-24.92%38.46%17.03%22.95%43.71%32.48%21.63%20.52%56.12%
EBT Margin Growth (1y) 465.00-379.001,813.001,290.00-573.00577.003.00-43.00574.006.00658.00-544.00-166.00-671.00-2420.00-428.00-1119.00-1309.00-1291.00-703.00-1939.00863.009.001,018.0031.00-78.002,551.00-1193.00-2970.00339.00-3990.00-2753.002,228.00-2029.002,365.002,187.00-1.002,395.002,226.001,721.003,512.00522.00430.001,142.00235.00
EBT Margin Growth (3y) -1170.001,156.001,281.00-1758.00-1016.00-711.00-1974.00-3052.00-1675.00-3224.00-1118.00-3702.00-113.00-3026.00-525.001,269.00-878.00-4878.001,124.00-1430.00-2929.00-711.00-1767.00926.00-1759.00-743.00706.00601.001,154.005,739.00888.005,020.005,049.003,746.00
EBT Margin Growth (5y) 1,047.001,479.00704.00124.00539.002,432.00-1103.00-508.00568.001,689.00-3040.00-701.00-2619.00-1189.00-493.00-1851.00-6163.00-856.00-5141.00-4060.00-3768.00-2214.00-356.00-1445.00-2651.001,491.003,160.00979.002,800.001,149.003,581.001,103.003,004.00
EBT Margin (QoQ) -661.00246.00-572.001,452.00-1505.002,438.00-1094.00-412.00-354.001,914.00-229.00-530.00-1152.001,867.00388.00-1097.00-500.00664.00766.00-1602.00-2249.002,656.0075.00-1792.00-2230.003,244.00-1160.001,009.00-3084.004,253.00-2147.00900.00-455.00509.00-3924.004,209.00-4784.001,745.001,058.00-48.00-390.001,568.00-1131.002,349.00-560.001,062.00661.00-642.00-652.001,775.00-246.00
EBT (QoQ) -46.21%45.91%-66.47%587.45%-87.04%1,310.46%-45.17%-25.24%-29.68%523.93%-3.47%-22.34%-72.79%485.28%22.82%-40.12%-30.81%71.48%63.79%-62.76%-254.01%201.37%18.67%-129.90%-633.29%122.00%-208.06%174.40%-535.67%178.13%-133.82%167.79%-129.72%530.92%-936.38%122.03%-487.09%41.86%32.78%-8.24%-27.73%91.06%-680.33%188.66%-53.70%216.96%58.81%-26.47%-29.36%200.25%-3.25%
Enterprise Value Growth (1y) 99.76%99.67%46.99%20.79%97.35%99.02%-5,935,244.68%-4,168.84%-2,169.60%11.12%99.89%5.49%-1.73%-301.69%-1,087.53%-1,235.50%-662.72%56.31%44.85%-83.94%-70.94%-53.24%-63,232.07%58.63%97.56%39.91%13.31%98.23%-425.41%99.94%100.00%-91.46%-176.36%-103,785.22%-5,738,016.39%-411,781.46%-56,726.77%24.93%69.53%0.94%-123.09%-219.37%-1,071.82%-177.01%20.70%
Enterprise Value Growth (3y) 93.30%-53.88%-115.44%-820.26%-713.72%-460.51%-15.97%80.65%-185.28%-136.71%-39.06%-1,506.70%-116.61%31.76%26.18%-571.48%76.22%39.73%91.83%83.45%75.90%29.27%28.26%25.69%-418.47%-1,920.73%22.74%47.56%-1,884.20%-1,418.82%-1,255.51%-5,795.07%-2,144.16%-901.78%
Enterprise Value Growth (5y) 81.20%79.90%-110.66%-69.91%-32.79%-17.33%-133.61%54.38%-171.31%-196.95%-1,121.74%-233.09%-48.97%-7.51%-31.79%29.86%-11.17%75.11%50.52%19.22%-35.77%24.39%-169.94%-154.16%-221.55%15.74%-139.74%-124.57%-239.14%2.41%-7.94%-228.48%-580.55%
Enterprise Value (QoQ) 16.73%57.14%-20.62%99.44%-14.80%-6,683.93%-80.25%99.98%57.63%-128.72%-16.28%-5,420,448.80%58.83%99.84%38.18%-212,175.64%99.95%-40.61%33.46%-838,112.63%99.85%-58.13%62.00%-47,915.63%99.81%-427.42%64.68%-42,943.45%21.01%99.66%97.92%-1,061,172.74%-13.96%99.99%-518.49%-19.46%98.41%-1,530.05%-792.73%-44,805.10%12.19%-17.01%-23.17%40.68%64.36%-280.43%-177.39%15.08%-30.77%10.07%20.59%
EPS (Basic) Growth (1y) 81.82%0.00%990.05%566.67%-25.00%100.00%40.00%12.50%37.50%5.17%114.29%-33.33%-13.64%-30.03%-286.67%8.33%-2.63%-144.28%-142.86%-42.31%-143.24%714.56%26.47%186.67%-47.83%-9.36%94.00%-72.09%-327.01%-56.39%-2,800.00%-525.00%62.38%-285.53%45.98%90.20%13.16%173.81%127.66%920.00%284.85%73.00%123.08%97.56%26.23%
EPS (Basic) Growth (3y) -37.00%28.73%38.67%-96.61%-6.69%4.96%-32.49%-127.11%-25.31%-33.21%23.94%-74.72%21.46%-37.90%35.11%52.50%-22.72%-67.86%64.23%-8.56%-75.44%-33.42%-39.82%2.04%-28.39%-11.74%-15.79%85.02%50.61%37.58%33.31%32.64%53.09%59.09%
EPS (Basic) Growth (5y) 23.81%39.77%52.47%18.47%12.47%48.96%-5.91%-5.59%9.86%25.93%-64.38%6.09%-22.33%12.66%-19.42%-19.73%-33.84%-5.52%-50.81%-32.77%-24.57%-31.92%-10.91%-17.00%-23.66%39.73%16.99%22.28%42.19%-1.31%20.87%13.50%39.35%
EPS (Basic) (QoQ) -45.45%-167.49%174.08%566.67%-70.00%500.70%-44.51%-25.00%-20.00%540.00%0.00%-21.04%-72.29%414.29%22.22%-39.61%-43.55%60.00%58.33%-51.07%-250.59%192.86%42.31%-122.25%-725.94%122.06%-206.67%416.23%-198.82%186.00%-155.01%293.89%-106.54%500.00%-941.67%119.80%-535.00%41.38%25.49%2.35%-26.67%89.36%-560.00%182.99%-52.53%215.38%48.78%-22.33%-38.79%179.31%-4.94%
EPS (Weighted Average and Diluted) Growth (1y) 6,058.90%1,316.95%971.07%566.67%-25.00%83.33%40.00%12.50%34.38%4.89%114.29%-36.11%-11.63%-30.68%-286.67%8.70%-5.26%-144.98%-142.86%-40.00%-144.44%716.29%26.47%186.67%-47.83%-9.44%94.00%-72.09%-327.01%-56.35%-2,800.00%-525.00%62.38%-285.53%45.98%90.20%13.16%173.81%125.53%840.00%266.67%59.84%125.00%110.81%34.55%
EPS (Weighted Average and Diluted) Growth (3y) -37.00%28.73%42.75%-96.61%-7.90%4.00%-32.52%-127.11%-25.31%-33.37%24.32%-74.72%23.19%-37.90%35.90%52.50%-21.70%-68.75%64.31%-8.56%-75.44%-33.42%-39.82%2.04%-28.39%-11.74%-15.76%81.71%45.55%36.52%29.84%32.20%52.25%58.04%
EPS (Weighted Average and Diluted) Growth (5y) 150.45%137.50%52.32%18.47%12.47%48.27%-5.68%-5.59%8.92%28.14%-64.38%6.09%-22.33%12.79%-19.42%-19.73%-34.18%-5.35%-50.81%-33.35%-24.57%-32.17%-10.91%-17.08%-23.87%39.78%16.83%19.79%40.31%-2.85%20.49%12.65%38.68%
EPS (Weighted Average and Diluted) (QoQ) 30.40%-1,056.31%174.08%566.67%-70.00%487.89%-43.30%-25.00%-26.67%540.00%0.00%-21.54%-72.12%414.29%19.44%-38.76%-43.04%53.33%65.22%-51.96%-253.39%189.29%44.00%-122.81%-728.27%122.06%-206.67%416.23%-198.82%186.00%-155.01%293.72%-106.55%500.00%-941.67%119.80%-535.00%41.38%25.49%2.35%-26.67%89.36%-560.00%182.99%-56.18%208.33%48.65%-20.41%-38.32%188.89%-5.13%
FCF Margin Growth (1y) 4,670.00-844.00-2280.00357.00-2538.00-3543.00-644.00-518.002,473.001,609.00-825.00-341.00-1492.00-1284.00593.001,540.00-2919.001,415.00-6298.00-1995.00-998.00-2782.005,914.001,654.003,769.00-1245.00-6729.00-2052.00-2185.003,025.005,592.00-4763.00-1179.00-476.002,600.005,647.004,935.004,230.001,811.00-150.00-619.00
FCF Margin Growth (3y) -502.00-1556.00-3217.00-876.00681.00-1937.001,741.00-6530.00-796.00-5409.00-2651.00209.001,200.00-148.00-2612.00-7113.00-2392.00585.00-1003.004,777.00-5161.00404.001,304.001,463.00-1169.001,571.006,779.0010,003.00733.003,137.00
FCF Margin Growth (5y) 4,464.001,687.00-668.001,478.00-2744.00-1012.00968.00-957.00-5473.00-4584.00-1259.00341.00834.00-2287.00-7345.00-1193.00-3825.00-871.00-928.00-5616.00-3513.00-63.001,079.00-1509.004,341.002,752.009,188.00335.004,720.00
FCF Margin (QoQ) 1,850.00-663.00-855.004,337.00-3663.00-2099.003,011.00-927.00-3018.001,291.00116.00-1932.00-119.001,417.003,107.00-2796.00-2553.001,901.001,956.00-2588.00-676.002,848.00-2502.001,746.00-8389.007,151.00-1506.00-38.00307.002,891.00608.00-5052.00-5177.007,569.00475.00158.00-2609.00-2787.004,059.00861.00466.00260.003,348.00156.00-1953.00-1702.002,879.00
FCF Payout Ratio Growth (1y) -43.19%117.56%184.46%147.74%86.10%-26.99%-54.20%-871.48%17.89%40.30%132.53%118.53%-143.13%-318.36%-77.74%-93.38%0.94%440.03%-890.74%2,663.98%138.96%-95.63%88.01%-101.89%336.78%183.63%
FCF Payout Ratio Growth (3y) 7.62%30.62%42.60%52.42%-43.36%-61.81%-38.11%-54.43%-35.79%118.40%-82.64%32.74%-44.99%-31.29%-30.27%-26.71%54.47%34.28%-31.03%
FCF Payout Ratio Growth (5y) 26.60%22.70%-20.42%75.28%-9.62%45.32%-18.24%-19.77%-17.34%-15.43%-3.03%5.24%-47.30%
FCF Payout Ratio (QoQ) -146.85%-76.14%-942.34%152.46%-46.12%-8.62%227.01%53.87%-59.53%-64.15%105.14%-2,691.69%106.19%-57.34%240.00%106.50%-114.40%-115.98%134.66%-38.56%-315.40%841.37%-180.59%314.77%-96.96%-16.87%-321.09%66.22%803.56%-46.02%
Free Cash Flow Growth (1y) 687.75%-8.27%-115.61%40.68%-38.02%-77.95%-41.44%-7.66%135.49%275.42%-120.86%6.44%-10.31%-45.66%643.59%134.23%-72.70%181.82%-1,048.64%-59.95%-119.68%-108.01%102.29%156.41%2,354.06%-719.80%-5,383.33%-77.17%-64.30%191.89%79.78%-622.15%-84.50%-31.34%244.99%147.03%2,619.16%462.48%205.80%31.40%20.12%
Free Cash Flow Growth (3y) 11.41%9.40%-23.38%-12.76%32.04%-16.76%79.15%-133.66%-0.05%-27.00%-28.52%47.04%33.99%6.60%-56.73%-137.88%-38.34%16.57%-15.51%37.49%-71.64%48.08%92.85%149.28%-17.55%14.58%77.04%42.55%47.77%71.70%
Free Cash Flow Growth (5y) 79.17%36.60%14.85%44.94%7.75%2.71%56.86%5.34%-15.67%-16.01%-32.13%18.78%20.67%-42.00%-71.87%-10.19%-17.25%-1.58%-65.98%-37.23%-41.76%3.14%27.43%-10.46%46.18%18.42%25.26%13.56%111.91%
Free Cash Flow (QoQ) 233.81%-21.85%-37.34%381.93%-61.13%-113.30%148.40%-14.02%-67.16%100.58%9.44%-69.42%-12.77%216.28%179.11%-51.25%-104.85%1,713.80%135.19%-70.46%-51.52%595.37%-72.59%204.91%-263.20%129.36%-113.47%-24.02%146.61%3,192.00%18.45%-145.10%-200.40%114.22%85.25%16.09%-166.11%-267.23%105.50%414.33%39.61%19.11%217.93%6.39%-24.10%-48.82%190.63%
Gross Margin Growth (1y) -403.00-970.001,620.001,060.00-480.00772.00-308.0010.00442.00-20.001,125.00-372.00-284.00-761.00-2701.00-626.00-1431.00-1178.00-1642.003,740.004,146.00622.007,901.003.00-140.004,706.00117.0078.0079.0017.0033.006.00-8.0038.00128.0022.0099.0043.00-37.00-12.00-175.00-33.0012.00-1.0065.00
Gross Margin Growth (3y) -1763.00127.00484.00-1885.00-988.00-1273.00-1960.00-3219.002,743.002,431.00-1318.003,557.003,118.002,575.004,150.006,376.003,822.004,086.005,345.008,051.0087.00-69.004,760.00278.00106.00169.0097.00125.0016.00-85.0048.00104.009.00-11.00
Gross Margin Growth (5y) -755.00286.00-419.00-1012.00-343.001,698.00-2060.00-947.00-235.00642.004,374.002,756.002,734.003,368.004,799.002,824.002,370.003,405.003,708.003,202.002,646.004,204.006,537.003,849.004,176.005,425.008,143.0098.00-146.004,771.00254.0093.0059.00
Gross Margin (QoQ) -1004.00111.00-924.001,413.00-1571.002,701.00-1484.00-127.00-319.001,764.0038.00-594.00-1516.002,082.00470.00-1057.00-370.00585.00558.00-1534.00-2310.002,661.00-248.00-1281.00-2774.008,043.00158.00-4805.004,505.00145.0016.0040.00-84.00107.0016.00-22.00-67.0079.002.0024.0023.00-27.0079.00-32.00-57.00-2.00-85.00111.00-12.00-15.00-18.00
Gross Profit Growth (1y) 25.20%1.72%65.79%41.89%4.84%27.00%18.68%21.85%26.59%16.27%37.87%8.72%19.38%12.06%-31.72%14.72%0.27%-9.27%-32.26%104.75%115.12%44.20%349.85%0.25%-10.71%83.87%48.42%15.08%12.78%21.45%-27.47%-26.78%-8.86%-13.75%29.98%26.99%-2.69%-0.87%-2.72%-0.71%16.97%14.64%41.38%43.25%37.42%
Gross Profit Growth (3y) 13.65%28.09%32.73%3.76%14.97%14.86%5.74%-13.93%36.69%37.07%13.60%27.66%33.04%24.42%33.99%65.37%33.18%29.39%47.67%69.18%-5.47%-2.82%24.42%11.85%2.29%0.01%1.26%-2.84%-2.63%1.23%-0.67%21.37%21.78%16.08%
Gross Profit Growth (5y) 22.50%24.75%22.32%19.84%21.84%30.33%13.94%19.15%22.72%28.72%27.76%25.55%23.82%25.67%33.61%24.12%20.99%26.77%17.50%14.69%14.64%20.30%33.65%17.04%13.95%22.45%43.68%1.27%0.88%16.96%13.99%8.76%9.96%
Gross Profit (QoQ) -1.61%5.17%-10.28%34.86%-20.06%71.41%-23.22%-0.35%-3.17%42.67%7.76%-4.66%-19.03%46.47%11.95%-12.43%-3.99%15.50%22.93%-17.80%-41.50%94.06%7.45%-25.63%-56.32%486.59%12.89%-50.14%36.26%30.72%0.55%2.67%9.99%1.35%-1.46%10.56%-34.32%2.33%22.66%4.63%-1.02%-0.02%-6.01%6.58%-2.86%2.04%10.73%4.45%19.80%3.39%6.22%
Interest Coverage Ratio Growth (1y) 30.13%114.37%392.59%231.53%210.39%87.68%-82.14%17.32%9.35%15.86%1.60%2.59%-6.27%-19.52%3.86%7.04%4.10%12.22%-14.43%-23.78%-62.20%-15.39%-539.75%-48.73%3.84%-52.98%111.02%-0.94%23.58%25.39%92.34%495.63%1,573.94%1,778.94%
Interest Coverage Ratio Growth (3y) -42.66%8.82%2.19%1.52%-3.35%-5.76%-28.28%-8.58%-80.78%-25.21%-25.79%-23.57%-25.43%-27.12%-21.43%-20.69%-2.32%44.63%177.98%122.92%
Interest Coverage Ratio Growth (5y) -22.06%-12.82%-15.98%-16.08%-15.24%-15.72%-13.89%-14.74%-3.70%19.81%53.25%60.10%
Interest Coverage Ratio (QoQ) 5.76%17.54%-1.22%5.98%74.22%170.08%-33.52%-0.77%5.34%-84.95%13.63%1.89%2.54%-1.18%5.92%7.95%-10.09%-0.21%-3.23%-7.32%16.04%2.86%-5.90%-0.09%-11.52%-8.39%-53.33%123.63%-559.90%110.68%-5.48%1.26%7.79%-3.97%17.91%2.74%65.34%197.38%231.37%15.32%
Net Cash Flow Growth (1y) 2,023.05%-519.39%106.28%248.18%-178.86%-105.66%240.38%-198.00%621.97%5,926.84%-250.01%-37.49%-8.83%-138.91%67.99%125.65%-35.81%177.12%-26.62%-273.51%-37.21%-172.93%139.92%484.31%-264.17%-139.98%-779.50%-64.72%127.49%73.32%92.10%-75.76%48.95%-95.24%-296.42%402.43%658.46%17.29%252.67%-142.09%-132.15%
Net Cash Flow Growth (3y) -25.92%55.40%-48.64%12.32%-29.82%71.62%169.10%-37.65%15.10%-28.37%-30.43%29.30%54.82%-38.59%-10.51%-50.88%33.00%-34.31%-35.12%40.17%32.55%-12.40%-7.72%-60.40%-24.54%72.19%24.47%35.32%-35.95%-77.92%
Net Cash Flow Growth (5y) 82.57%75.78%-160.68%99.41%-22.42%32.99%140.56%2.33%8.63%-22.17%18.54%18.18%-25.79%-98.22%-29.55%23.13%-30.19%-16.44%38.66%16.50%-22.98%6.80%-1.46%23.43%26.20%-22.46%26.94%7.02%-29.48%
Net Cash Flow (QoQ) -201.41%114.60%-555.52%1,059.60%-197.08%104.86%145.79%143.63%-216.90%213.63%-124.37%82.51%2,998.00%-179.33%229.79%95.28%-174.61%27.29%186.07%-183.34%38.62%158.27%115.35%0.14%-200.77%20.16%177.94%-216.29%155.16%668.71%-133.29%-70.00%-56.18%139.91%-74.06%-264.98%53.77%222.52%59.41%-316.26%6.14%255.28%140.64%-123.58%273.25%-142.81%-83.86%
Net Income Growth (1y) 1,095.76%504.48%-5.85%19.46%47.53%10.99%171.81%-11.68%17.72%-6.04%-284.82%9.84%-3.44%-145.55%-169.88%-40.54%-167.99%719.55%25.78%181.09%5.04%-9.80%94.29%-64.51%-438.59%-38.71%-2,856.48%-428.93%70.78%-231.07%45.04%90.30%11.51%174.58%128.22%964.90%297.26%84.62%172.15%149.22%55.81%
Net Income Growth (3y) -9.11%61.93%73.67%-88.80%5.04%18.81%-35.27%-149.64%-16.76%-40.49%38.41%-78.65%22.44%-37.92%36.54%51.45%-15.98%-76.28%75.71%-7.83%-74.15%-14.34%-39.67%2.44%-28.33%-11.68%-15.70%87.44%40.28%35.90%21.75%34.30%59.94%67.74%
Net Income Growth (5y) 198.73%170.38%72.64%33.70%8.25%13.95%34.98%55.52%-62.91%14.14%-25.25%21.56%-20.82%-10.46%-42.87%7.95%-52.52%-32.88%-24.42%-32.25%-13.21%-16.97%-23.73%39.84%17.02%22.46%35.74%-0.05%22.09%19.55%44.41%
Net Income (QoQ) 62.34%-955.54%191.17%-44.66%-26.80%-20.08%314.02%-1.41%-21.03%-70.79%425.34%21.76%-40.59%-28.47%70.71%62.28%-52.59%-240.71%201.45%42.67%-122.37%-733.69%122.35%-263.14%303.82%-199.87%184.64%-155.11%293.59%-106.33%625.72%-936.38%122.03%-405.19%41.51%25.69%1.19%-27.97%89.67%-577.67%183.28%-51.57%216.46%54.56%-22.06%-28.61%189.81%-3.38%
Net Income towards Common Stockholders Growth (1y) 1,095.76%504.48%-5.85%19.46%47.53%10.99%171.81%-11.68%17.72%-6.04%-284.82%9.84%-3.44%-145.55%-169.88%-40.54%-167.99%719.55%25.78%181.09%5.04%-9.80%94.29%-64.51%-438.59%-38.71%-2,856.48%-428.93%70.78%-231.07%45.04%90.30%11.51%174.58%128.22%964.90%297.26%84.62%172.15%149.22%55.81%
Net Income towards Common Stockholders Growth (3y) -9.11%61.93%73.67%-88.80%5.04%18.81%-35.27%-149.64%-16.76%-40.49%38.41%-78.65%22.44%-37.92%36.54%51.45%-15.98%-76.28%75.71%-7.83%-74.15%-14.34%-39.67%2.44%-28.33%-11.68%-15.70%87.44%40.28%35.90%21.75%34.30%59.94%67.74%
Net Income towards Common Stockholders Growth (5y) 198.73%170.38%72.64%33.70%8.25%13.95%34.98%55.52%-62.91%14.14%-25.25%21.56%-20.82%-10.46%-42.87%7.95%-52.52%-32.88%-24.42%-32.25%-13.21%-16.97%-23.73%39.84%17.02%22.46%35.74%-0.05%22.09%19.55%44.41%
Net Income towards Common Stockholders (QoQ) 62.34%-955.54%191.17%-44.66%-26.80%-20.08%314.02%-1.41%-21.03%-70.79%425.34%21.76%-40.59%-28.47%70.71%62.28%-52.59%-240.71%201.45%42.67%-122.37%-733.69%122.35%-263.14%303.82%-199.87%184.64%-155.11%293.59%-106.33%625.72%-936.38%122.03%-405.19%41.51%25.69%1.19%-27.97%89.67%-577.67%183.28%-51.57%216.46%54.56%-22.06%-28.61%189.81%-3.38%
Net Margin Growth (1y) 1,970.00826.00-100.00-28.00337.00-52.00419.00-347.00-90.00-266.00-1770.00-155.00-381.00-1046.00-1047.00-527.00-1969.001,752.0084.00855.00-34.00-74.001,942.00-915.00-2782.00-683.00-3143.00-2269.002,386.00-1763.001,841.001,714.0092.001,870.001,779.001,379.002,745.00487.00370.00915.00242.00
Net Margin Growth (3y) -638.00787.00823.00-1451.00-530.00-135.00-1364.00-2398.00-1029.00-2441.00440.00-2733.00173.00-2384.00632.00979.00-588.00-4785.00995.00-1117.00-2330.00-429.00-2520.00641.00-1471.00-304.00-576.00478.00824.005,223.00594.003,990.004,008.003,079.00
Net Margin Growth (5y) 1,511.001,380.001,300.0088.00-722.00-319.00412.001,070.00-2414.00-202.00-2138.00314.00-372.00-1090.00-5257.00-317.00-3934.00-3012.00-2780.00-1814.00-323.00-1143.00-2307.001,102.002,504.00763.002,407.00-163.002,790.00823.002,683.00
Net Margin (QoQ) 9.00-262.00439.00-706.00-288.00-159.001,138.00-123.00-341.00-774.001,210.00242.00-730.00-303.00443.00500.00-906.00-1807.002,058.00273.00-1570.00-1808.002,578.00-1169.002,151.00-3476.003,349.00-2058.002,110.00-1460.00492.00-3924.004,209.00-3920.001,365.00731.0060.00-315.001,238.00-891.001,838.00-406.00838.00475.00-420.00-523.001,383.00-198.00
Operating Income Growth (1y) 7.75%11.22%34.88%50.57%43.26%40.76%41.49%22.06%9.18%16.19%5.50%34.28%45.73%46.55%61.34%51.74%55.07%35.18%17.32%10.46%15.86%1.60%2.59%-6.27%-19.52%3.86%7.04%4.10%12.22%-14.43%-23.78%-62.20%-15.39%-725.53%13.42%128.80%1.82%116.93%-2.51%21.58%14.21%21.32%36.31%30.36%51.49%
Operating Income Growth (3y) 29.03%39.64%38.94%34.04%35.49%35.13%32.03%25.93%31.05%37.83%26.26%24.76%16.25%13.08%12.57%8.82%2.53%1.52%-3.35%-5.76%-28.28%-8.58%-96.26%-2.55%-3.44%-1.12%-3.22%-5.54%1.69%-0.54%8.72%14.66%53.63%20.78%
Operating Income Growth (5y) 33.27%33.24%31.54%35.55%36.63%32.74%27.68%26.24%34.87%33.67%23.72%20.83%18.13%19.42%17.01%17.04%18.78%12.33%9.64%-9.17%6.54%-57.31%2.18%-1.39%-2.05%-0.89%-1.53%0.52%-2.34%2.69%4.22%7.37%10.84%
Operating Income (QoQ) 3.87%17.17%-1.97%-9.68%7.21%42.09%9.43%-14.07%5.34%8.93%3.75%9.91%13.90%-6.03%-7.20%16.97%3.43%19.61%0.71%17.63%13.86%12.49%2.92%2.54%-1.18%5.92%7.95%-10.09%-0.21%-3.23%-7.32%16.04%2.86%-5.90%-0.09%-11.52%-8.39%-53.33%123.63%-754.19%116.61%-5.85%-0.48%8.80%-4.37%17.42%-6.51%15.57%7.46%12.29%8.64%
Operating Margin Growth (1y) -54.00-18.002.0073.0066.0065.0048.001.00-32.00-2.00-25.0068.0062.0062.00123.0093.0099.0083.00-73.00-68.00-36.00-109.00152.00-32.00-54.0041.00-167.00-41.001.00-143.0025.00-205.00-31.00-2846.00-55.00176.0023.002,931.00-1.0088.00-17.0024.00-15.00-44.0044.00
Operating Margin Growth (3y) 33.0098.0074.00145.00162.00129.00143.0025.0093.00125.0036.00203.00-8.009.0016.00-87.00-141.00-88.00-211.0010.00-278.00-84.00-2948.00-197.00-69.00-7.00-58.00-31.0060.00-26.00109.00-70.00221.0050.00
Operating Margin Growth (5y) 110.00121.00106.00153.00165.00106.00103.0055.00167.00103.00225.0062.0039.0076.0011.0020.0073.00-66.0061.00-253.00-21.00-2973.00-118.00-170.00-97.00-125.00-46.00-13.00-78.007.00-213.00-25.0020.00
Operating Margin (QoQ) -24.0036.00-17.00-49.0012.0056.0053.00-55.0011.0010.00-13.0021.0030.00-37.00-46.0052.006.0057.00-52.0052.0067.0027.00-46.0036.00-88.0031.00-14.00-37.00173.00-154.00-36.0058.00-36.00-28.007.00-87.00132.00-257.00180.00-2901.002,923.00-26.0027.007.00-9.0063.00-79.0048.00-47.0034.009.00
Profit After Tax Growth (1y) 115.99%-5.42%433.80%504.48%-27.60%103.96%41.45%19.46%47.53%10.99%171.81%-11.68%17.72%-6.04%-284.82%9.84%-3.44%-145.55%-169.88%-40.54%-143.86%265.33%25.78%181.09%28.83%108.73%94.29%-71.28%-764.78%-26.63%-2,856.48%-506.51%62.35%-931.67%45.04%90.30%11.51%115.90%128.22%964.90%297.26%84.62%172.15%149.22%55.81%
Profit After Tax Growth (3y) -20.64%61.93%73.67%-108.82%5.04%18.81%-35.27%-149.64%-16.76%-35.69%-10.89%-78.65%22.44%-32.03%16.27%51.45%-21.71%-67.50%65.49%-7.83%-74.15%-32.33%-145.17%2.44%-28.33%-42.29%-1.00%87.44%50.54%38.51%34.65%34.30%59.94%67.74%
Profit After Tax Growth (5y) 46.03%58.82%48.20%33.70%29.72%73.59%8.25%13.95%34.98%55.52%-74.61%14.14%-20.34%10.39%-20.82%-14.18%-38.35%1.62%-52.52%-32.88%-24.42%-63.24%-13.21%-16.97%-23.73%39.84%17.02%22.46%43.31%30.18%22.09%19.55%61.11%
Profit After Tax (QoQ) -35.21%11.60%-51.13%511.20%-71.63%529.87%-44.66%-26.80%-20.08%522.01%-1.41%-21.03%-70.79%425.34%21.76%-40.59%-28.47%70.71%62.28%-52.59%-240.71%201.45%42.67%-122.37%-733.69%122.35%-205.23%184.32%-474.27%184.64%-126.65%347.28%-110.25%525.39%-902.37%120.98%-512.87%41.51%25.69%-363.45%72.72%89.67%-577.67%183.28%-51.57%216.46%54.56%-22.06%-28.61%189.81%-3.38%
Property, Plant & Equipment (Net) Growth (1y) 3.87%7.80%0.45%-4.47%22.10%32.46%58.49%52.06%42.16%38.47%26.91%33.96%34.70%30.77%25.82%7.12%0.16%2.72%6.07%12.62%17.08%9.47%14.95%21.60%18.17%19.18%13.46%1.12%-3.25%-5.58%-10.87%-8.43%-6.46%-3.08%-1.19%-15.53%-14.80%-15.47%
Property, Plant & Equipment (Net) Growth (3y) 24.32%32.72%33.86%36.27%29.71%24.25%22.98%19.20%17.35%16.46%13.72%15.33%13.62%11.49%10.25%11.42%11.46%10.21%7.20%5.14%4.04%2.26%2.94%-0.03%-7.86%-8.30%-8.20%
Property, Plant & Equipment (Net) Growth (5y) 14.74%15.45%14.12%12.84%15.67%18.36%20.61%20.72%22.35%21.95%25.28%24.48%21.55%19.40%17.17%14.72%12.55%10.60%9.18%6.32%4.63%4.17%4.03%1.38%1.30%0.19%
Property, Plant & Equipment (Net) (QoQ) 6.55%0.81%-0.98%1.36%-0.71%0.56%-4.74%12.09%13.71%9.09%13.98%7.55%6.31%6.26%4.47%13.52%6.90%3.16%0.51%-3.35%-0.05%5.80%3.78%2.62%3.91%-1.08%8.98%8.56%0.98%-0.23%3.74%-3.24%-3.39%-2.63%-2.07%-0.59%-1.31%0.88%-0.16%-15.02%-0.46%0.10%
Return on Assets Growth (1y) 4.000.00-1.00-3.00-2.00-2.00-3.00-3.00-3.00-5.00-2.000.002.004.001.002.001.00-3.00-3.00-8.00-9.00-3.00-4.000.004.001.005.006.006.009.007.005.005.003.00
Return on Assets Growth (3y) -8.00-6.00-6.00-4.00-4.00-4.000.00-1.00-5.00-4.00-5.00-7.00-2.00-6.00-5.00-5.00-5.00-2.00-2.000.007.008.0011.0015.0013.00
Return on Assets Growth (5y) 5.003.002.001.001.00-8.00-8.00-11.00-13.00-10.00-11.00-8.00-7.00-6.00-3.001.003.008.006.006.006.007.00
Return on Assets (QoQ) 2.001.001.000.000.000.00-1.000.000.00-2.000.000.00-1.00-2.000.00-2.002.001.001.000.000.002.00-1.00-4.00-1.00-3.00-3.003.00-2.001.001.000.002.002.002.003.000.000.002.001.00
Return on Equity Growth (1y) 18.00-5.00-5.00-7.00-4.00-4.00-7.00-8.00-10.00-17.00-7.001.005.0013.005.009.002.00-11.00-14.00-35.00-52.00-27.00-48.00-26.006.00-8.0040.0054.0055.0076.0049.0027.0017.00-1.00
Return on Equity Growth (3y) -26.00-19.00-15.00-8.00-9.00-9.001.00-3.00-15.00-16.00-25.00-45.00-26.00-57.00-52.00-44.00-47.00-22.00-6.0010.0040.0041.0055.0079.0067.00
Return on Equity Growth (5y) 16.005.000.00-6.00-7.00-25.00-28.00-41.00-58.00-47.00-71.00-59.00-48.00-51.00-24.003.0017.0042.0032.0029.0029.0029.00
Return on Equity (QoQ) 10.003.003.002.000.00-2.00-3.000.000.00-4.000.000.00-3.00-5.00-1.00-8.007.002.004.000.00-1.006.00-3.00-13.00-3.00-15.00-21.0012.00-24.007.0012.00-3.0024.0021.0013.0018.00-3.00-1.003.000.00
Return on Invested Capital Growth (1y) 0.00-1.00-1.000.001.002.003.000.000.001.00-3.00-2.00-9.00-11.00-6.007.00-3.00-13.00-12.00-12.0017.0012.0014.0014.00-2.003.00-1.000.00
Return on Invested Capital Growth (3y) 1.00-1.00-2.00-8.00-9.00-6.005.002.001.000.00-10.00-9.00-1.00-1.0013.00-4.002.002.001.00
Return on Invested Capital Growth (5y) 0.000.00-1.00-1.00-1.002.002.002.00-10.00-11.00-10.00-12.004.001.004.002.005.006.0012.0013.00
Return on Invested Capital (QoQ) 0.000.000.000.000.00-1.000.000.000.000.001.001.001.00-2.000.002.00-3.00-1.00-7.00-1.002.0012.000.001.00-13.00-1.001.000.0016.00-5.003.00-1.000.000.000.000.00
Return on Sales Growth (1y) 0.000.0020.008.007.006.00-1.000.003.00-1.004.00-3.00-1.00-3.00-18.00-2.00-4.00-10.00-10.00-5.00-20.0018.001.009.000.00-1.0019.00-9.00-28.00-7.00-31.00-23.0024.00-18.0018.0017.001.0019.0018.0014.0027.005.004.009.002.00
Return on Sales Growth (3y) -6.008.008.00-15.00-5.00-1.00-14.00-24.00-10.00-24.004.00-27.002.00-24.006.0010.00-6.00-48.0010.00-11.00-23.00-4.00-25.006.00-15.00-3.00-6.005.008.0052.006.0040.0040.0031.00
Return on Sales Growth (5y) 15.0014.0013.001.0015.0018.00-7.00-3.004.0011.00-24.00-2.00-21.003.00-4.00-11.00-53.00-3.00-39.00-30.00-28.00-18.00-3.00-11.00-23.0011.0025.008.0024.00-2.0028.008.0027.00
Return on Sales (QoQ) 0.00-3.004.00-2.000.0017.00-7.00-3.00-2.0011.00-1.00-3.00-8.0012.002.00-7.00-3.004.005.00-9.00-18.0021.003.00-16.00-18.0026.00-12.0022.00-35.0033.00-21.0021.00-15.005.00-39.0042.00-39.0014.007.001.00-3.0012.00-9.0018.00-4.008.005.00-4.00-5.0014.00-2.00
Revenue Growth (1y) 32.12%18.99%33.87%20.18%12.24%11.88%26.22%21.68%19.04%16.64%11.94%14.87%24.14%27.32%24.48%26.80%25.48%14.95%35.59%25.66%24.48%26.39%-22.69%0.21%-9.43%-4.95%46.63%14.16%11.88%21.25%-27.72%-26.82%-8.78%-14.08%28.29%26.71%-3.66%-1.31%-2.36%-0.59%19.09%15.02%41.20%43.27%36.50%
Revenue Growth (3y) 25.34%27.30%29.59%20.71%21.02%22.85%19.51%23.62%22.32%24.70%22.75%9.27%16.88%12.26%11.36%15.40%12.86%8.05%13.36%-6.43%-5.75%-2.59%-0.33%10.78%1.91%-0.56%0.93%-3.26%-2.68%1.53%-0.83%20.93%21.75%16.13%
Revenue Growth (5y) 25.06%23.70%23.89%24.46%23.02%23.72%20.53%22.71%23.59%26.31%13.01%17.42%15.89%15.45%16.45%15.93%14.46%16.34%6.70%5.93%7.62%7.54%7.34%5.92%2.08%4.31%0.52%1.07%1.18%2.36%13.39%8.56%9.83%
Revenue (QoQ) 13.18%3.44%3.83%8.69%1.92%16.38%-6.78%1.51%1.60%6.36%7.17%4.23%6.24%2.53%4.85%2.13%1.95%5.22%13.30%4.75%-0.32%7.18%12.12%-4.04%17.58%-0.67%11.07%-2.57%-28.08%28.76%0.38%2.25%10.95%0.25%-1.62%10.81%-33.86%1.50%22.63%4.37%-1.25%0.25%-6.76%6.92%-2.30%2.06%11.70%3.27%19.94%3.56%6.42%
Share-based Compensation Growth (1y) -61.31%-8.88%-51.84%-12.82%25.00%-1,440.93%83.21%-58.82%0.00%228.63%83.50%1,157.92%203.59%205.93%185.95%126.75%106.61%74.09%57.30%13.93%5.69%3.10%1.55%6.84%8.30%15.35%7.15%-0.01%-59.62%-58.94%-59.13%-56.32%9.93%4.62%22.62%32.56%73.41%142.61%27.55%67.67%19.77%
Share-based Compensation Growth (3y) 65.29%55.98%275.08%112.63%127.31%84.42%106.85%102.10%219.11%87.85%76.42%65.92%40.27%33.23%27.45%19.62%6.77%-22.69%-21.25%-23.67%-22.44%-21.67%-20.87%-18.72%-16.65%-8.36%1.39%-13.86%-0.98%31.68%
Share-based Compensation Growth (5y) -1.25%-28.43%-4.46%7.53%24.86%-36.64%24.81%63.45%52.64%148.47%72.69%70.23%48.33%58.95%55.12%103.29%23.72%21.07%14.87%3.81%0.97%-2.32%-3.02%-6.76%-2.50%4.39%-7.01%0.73%-0.03%
Share-based Compensation (QoQ) -59.75%81.69%-41.59%-9.43%-5.20%-3.97%33.33%-91.95%670.23%5.48%91.18%-186.34%205.23%-76.29%364.29%11.05%50.13%62.51%12.05%11.91%40.32%28.86%2.10%-5.70%26.79%-6.67%-5.28%-8.01%24.88%-1.80%-3.99%-2.02%16.01%-8.37%-61.23%-0.36%15.46%-2.07%-2.43%-5.17%35.32%5.88%27.63%32.68%-28.86%39.19%-8.83%
Shareholder's Equity Growth (1y) 18.28%20.15%24.64%25.19%67.91%65.56%66.86%0.07%-1.76%-2.61%-6.25%-4.97%-1.19%-5.07%-0.50%-8.25%2.23%2.97%5.19%15.81%0.38%-12.86%-18.46%-34.32%-47.66%-50.06%-52.20%-43.07%-31.86%-31.75%-4.60%7.41%27.17%124.92%93.33%129.96%132.53%80.41%
Shareholder's Equity Growth (3y) 25.11%17.68%15.24%15.89%-4.45%-0.26%-1.63%-0.63%0.32%0.46%-5.20%-5.14%-11.30%-18.71%-23.47%-25.71%-24.35%-28.99%-33.28%-28.09%-26.22%-23.17%-8.48%-4.12%12.04%26.30%40.43%
Shareholder's Equity Growth (5y) 28.46%30.65%31.99%29.92%40.11%39.70%39.70%15.43%10.83%6.55%5.95%-7.87%-12.21%-16.16%-17.49%-17.70%-18.41%-21.91%-17.20%-15.66%-14.18%-7.21%-5.44%1.35%1.15%3.81%
Shareholder's Equity (QoQ) 0.11%8.25%6.58%4.03%3.85%5.35%0.02%55.43%2.52%3.87%0.81%-6.78%0.64%2.97%-2.96%-5.52%4.65%-1.07%1.71%-12.88%16.60%-0.34%3.90%-4.08%1.07%-13.49%-2.77%-22.75%-19.45%-17.45%-6.95%-7.98%-3.60%-17.32%30.06%3.61%14.13%46.24%11.80%23.24%15.41%13.46%
Tax Rate Growth (1y) -1243.00-8364.00-579.00923.00226.007,294.00-4.00196.00361.00646.00-81.00-77.00-1948.00-995.00-1031.00-2660.001,507.00-179.00-301.00-2838.00-26335.00290.00-219.00-1324.00-5194.00-562.00312.00-134.00-1333.00722.00447.00113.001,372.00364.00-585.00-324.00-50.00-251.00
Tax Rate Growth (3y) -175.00566.00-1116.00-2542.00-80.00-529.00-1413.00-5576.00-26776.00-884.00-1551.00-6823.00-30021.00-450.0041.00121.003,390.0025,302.00-384.00-993.005,436.0030,943.00291.00-345.00-11.00836.00
Tax Rate Growth (5y) -1192.00-504.00-934.00124.0047.008,055.006.00-153.00-260.00684.00-1636.00-6705.00-31609.00-800.00-1133.00-1211.00-2109.00474.00-272.00-1513.001,273.00-586.0020.00160.004,476.0025,163.00-594.00329.005,550.00
Tax Rate (QoQ) -829.00316.00-1564.00834.00-7950.008,101.00-62.00137.00-882.00-142.00-114.00-506.00758.0058.0052.00-221.0030.0062.00-1819.00732.00-6.00-1568.002,348.00-954.00-127.00-4105.00-21148.0025,671.00-637.00-5210.00-25018.0030,303.00-47.00-836.00764.00-15.00-1246.001,219.00489.00-348.0012.00211.00-461.00-86.00286.0010.00
Total Debt Growth (1y) -11.99%-97.25%-98.15%-99.07%-3.82%6.02%6.02%
Total Debt (QoQ) 0.15%0.15%0.15%-12.38%-96.87%-32.85%-49.63%8,977.70%-96.55%-32.85%