|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 24.29M | 183.00 | 0.00M | 0.03M | 11.96M | 10.50M | 12.29M | 15.13M | 8.98M | 3.20M | 12.17M | 33.76M | 28.67M | 37.49M | 33.71M | 26.77M | 12.18M | 11.36M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 24.29M | 183.00 | 0.00M | 0.03M | 11.96M | 10.50M | 12.29M | 15.13M | 8.98M | 3.20M | 12.17M | 33.76M | 28.67M | 37.49M | 33.71M | 26.77M | 12.18M | 11.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 11.31M | 12.32M | 11.03M | 11.99M | 12.89M | 13.88M | 13.34M | 12.57M | 13.33M | 13.60M | 13.90M | 15.18M | 17.60M | 21.77M | 17.01M | 17.28M | 18.25M | 21.01M | 19.03M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.19M | 22.96M | 40.29M | 49.34M | 54.65M | 59.37M | 66.47M | 78.02M | 76.58M | 84.26M | 75.59M | 70.72M | 66.32M | 65.75M | 69.32M | 60.82M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.91M | 34.27M | 52.61M | 60.37M | 66.65M | 72.26M | 80.35M | 91.36M | 89.15M | 97.58M | 89.20M | 84.63M | 81.49M | 83.35M | 91.09M | 77.83M | 17.28M | 18.25M | 21.01M | 19.03M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 8.53M | 9.29M | 10.09M | 10.19M | 10.16M | 10.54M | 10.20M | 9.85M | 9.59M | 9.40M | 9.34M | 9.22M | 9.30M | 9.28M | 7.89M | 7.85M | 7.86M | 7.90M | 8.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.32M | 7.38M | 7.56M | 31.77M | 5.25M | 21.47M | 13.83M | 14.62M | 3.55M | 10.91M | 174.63M | 13.54M | 11.43M | 4.30M | 208.62M | 4.44M | 239.84M | 4.89M | 10.06M | 3.76M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 4.85M | 0.50M | 0.50M | 0.50M | 4.85M | | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53M | 8.73M | 0.19M | 4.37M | 7.34M | 8.86M | 16.30M | 11.06M | 11.34M | 12.79M | 10.55M | 3.17M | 14.22M | 6.00M | 5.60M | 5.13M | 5.11M | 4.14M | 4.18M | 6.32M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.62M | 9.66M | 8.59M | 7.03M | 6.15M | 8.50M | 3.75M | 3.92M | 3.66M | 3.89M | 4.57M | 5.00M | 4.14M | 4.14M | 6.42M | 6.33M | 6.20M | 9.54M | 8.96M | 15.95M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.70M | 320.23M | 331.31M | 307.90M | 306.63M | 315.71M | 320.33M | 330.40M | 311.35M | 316.99M | 317.63M | 318.29M | 318.29M | 318.29M | 374.92M | 385.44M | 393.42M | 428.59M | 453.43M | 465.34M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54M | 8.70M | 7.70M | 5.48M | 6.17M | 7.74M | 6.65M | 6.15M | 4.70M | 4.45M | 4.35M | 5.17M | 4.98M | 7.75M | 10.57M | 11.97M | 7.98M | 12.15M | 11.25M | 4.98M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54M | 8.70M | 7.70M | 5.48M | 6.17M | 7.74M | 6.65M | 6.15M | 4.70M | 4.45M | 4.35M | 5.17M | 4.98M | 7.75M | 10.57M | 11.97M | 7.98M | 12.15M | 11.25M | 4.98M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.82M | | | 116.84M | 126.21M | 135.33M | 133.93M | 141.19M | 140.54M | 171.75M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.82M | 29.87M | 29.91M | 29.96M | 1.09M | 0.82M | 0.55M | 0.28M | | 0.87M | 0.59M | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 3.16M | 1.83M | 2.84M | 2.84M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.07M | 92.65M | 97.76M | 95.37M | 98.15M | 10.32M | 10.62M | 10.74M | 9.69M | 9.39M | 105.62M | 104.95M | 9.28M | 10.29M | 134.70M | 132.23M | 7.00M | 7.56M | 154.03M | 2.82M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.16M | | | | 25.24M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.55M | 4.47M | 4.67M | 6.95M | 4.63M | 5.93M | 5.97M | 5.76M | 5.49M | 5.32M | 5.18M | 5.13M | 5.16M | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.74M | 242.40M | 255.64M | 249.44M | 259.54M | 276.84M | 284.16M | 297.12M | 279.26M | 290.46M | 283.13M | 282.54M | 278.97M | 287.32M | 308.21M | 303.23M | 298.54M | 320.94M | 330.69M | 350.83M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.82M | 29.87M | 29.91M | 29.96M | 26.25M | 0.82M | 0.55M | 0.28M | 25.24M | 0.87M | 0.59M | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.96M | 77.83M | 75.67M | 58.46M | 47.09M | 38.87M | 36.17M | 33.28M | 32.09M | 26.53M | 34.50M | 35.75M | 40.80M | 59.67M | 66.71M | 82.21M | 94.88M | 107.65M | 122.73M | 114.50M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.96M | 77.83M | 75.67M | 58.46M | 47.09M | 38.87M | 36.17M | 33.28M | 32.09M | 26.53M | 34.50M | 35.75M | 40.80M | 59.67M | 66.71M | 82.21M | 94.88M | 107.65M | 122.73M | 114.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.70M | 320.23M | 331.31M | 307.90M | 306.63M | 315.71M | 320.33M | 330.40M | 311.35M | 316.99M | 317.63M | 318.29M | 318.29M | 318.29M | 374.92M | 385.44M | 393.42M | 428.59M | 453.43M | 465.34M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.51M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.09M | 6.21M | 1.80M | -5.96M | -8.57M | -13.00M | -16.95M | -22.00M | -14.89M | -26.06M | -23.11M | -12.71M | -17.17M | -10.19M | -12.18M | -0.87M | -8.93M | -6.74M | -6.08M | 28.07M |