|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 197.77M | 183.00 | 0.00M | 0.03M | 11.96M | 10.50M | 12.29M | 15.13M | 8.98M | 3.20M | 12.17M | 33.76M | 28.67M | 37.49M | 33.71M | 26.77M | 12.18M | 11.36M | 16.92M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.39M | 11.41M | | 11.80M | 10.91M | 11.41M | 10.93M | 10.63M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 197.77M | 183.00 | 0.00M | 12.42M | 23.37M | 10.50M | 24.09M | 26.04M | 20.39M | 14.13M | 22.80M | 33.76M | 28.67M | 37.49M | 33.71M | 26.77M | 12.18M | 11.36M | 16.92M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.31M | 12.32M | 11.03M | 11.99M | 12.89M | 13.88M | 13.34M | 12.57M | 13.33M | 13.60M | 13.90M | 15.18M | 17.60M | 21.77M | 17.01M | 17.28M | 18.25M | 21.01M | 19.03M | 19.28M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.31M | 12.32M | 11.03M | 11.99M | 12.89M | 13.88M | 13.34M | 12.57M | 13.33M | 13.60M | 13.90M | 15.18M | 17.60M | 21.77M | 17.01M | 17.28M | 18.25M | 21.01M | 19.03M | 19.28M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.53M | 9.29M | 10.09M | 10.19M | 10.16M | 10.54M | 10.20M | 9.85M | 9.59M | 9.40M | 9.34M | 9.22M | 9.30M | 9.28M | 7.89M | 7.85M | 7.86M | 7.90M | 8.02M | 8.16M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.38M | 39.69M | 6.63M | 26.06M | 2.58M | 13.83M | 14.62M | 163.12M | 13.91M | 174.63M | 13.54M | 11.43M | 11.28M | 10.30M | 4.44M | 239.84M | 10.41M | 10.06M | 3.76M | 334.06M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 3.25M | 3.28M | 14.33M | 8.86M | 10.33M | 16.82M | 5.11M | 6.41M | 10.55M | 10.29M | 3.18M | 6.00M | 5.60M | 5.13M | 5.11M | 4.14M | 4.18M | 6.32M | 5.48M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66M | 8.59M | 7.03M | 6.15M | 8.50M | 3.75M | 3.92M | 3.66M | 3.89M | 4.57M | 5.00M | 4.14M | 4.14M | 6.42M | 6.33M | 6.20M | 9.54M | 8.96M | 15.95M | 10.83M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.23M | 331.31M | 307.90M | 306.63M | 315.71M | 320.33M | 330.40M | 311.35M | 316.99M | 317.63M | 318.29M | 318.29M | 318.29M | 374.92M | 385.44M | 393.42M | 428.59M | 453.43M | 465.34M | 477.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 7.70M | 5.48M | 6.17M | 7.74M | 6.65M | 6.15M | 4.70M | 4.45M | 4.35M | 5.17M | 4.98M | 7.75M | 10.57M | 11.97M | 7.98M | 12.15M | 11.25M | 4.98M | 10.02M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 7.70M | 5.48M | 6.17M | 7.74M | 6.65M | 6.15M | 4.70M | 4.45M | 4.35M | 5.17M | 4.98M | 7.75M | 10.57M | 11.97M | 7.98M | 12.15M | 11.25M | 4.98M | 10.02M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.82M | | | 116.84M | 126.21M | 135.33M | 133.93M | 141.19M | 140.54M | 171.75M | 167.48M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.82M | 29.87M | 29.91M | 29.96M | 1.09M | 1.12M | 1.30M | 1.30M | | 1.30M | 1.30M | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 3.16M | 1.83M | 2.84M | 2.84M | 4.18M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.65M | 9.75M | 95.37M | 9.76M | 10.32M | 10.62M | 10.74M | 9.69M | 103.16M | 105.62M | 9.29M | 9.28M | 10.29M | 134.70M | 132.23M | 7.00M | 140.04M | 8.36M | 2.82M | 152.63M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.78M | 17.25M | | | | 18.43M | 25.18M | 25.20M | 25.22M | 25.24M | 25.26M | 25.27M | 17.30M | 11.17M | 5.36M | 5.06M | 4.75M | 4.44M | 4.12M | 3.80M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.05M | 4.55M | 0.76M | 5.93M | 5.00M | 0.10M | 4.50M | 0.14M | 4.16M | 0.18M | 0.76M | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.40M | 255.64M | 249.44M | 259.54M | 276.84M | 284.16M | 297.12M | 279.26M | 290.46M | 283.13M | 282.54M | 278.97M | 287.32M | 308.21M | 303.23M | 298.54M | 320.94M | 330.69M | 350.83M | 348.77M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.78M | 47.08M | 29.87M | 29.91M | 29.96M | 19.51M | 26.30M | 26.50M | 26.52M | 25.24M | 26.56M | 26.57M | 17.30M | 11.17M | 5.36M | 5.06M | 4.75M | 4.44M | 4.12M | 3.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.83M | 75.67M | 58.46M | 47.09M | 38.87M | 36.17M | 33.28M | 32.09M | 26.53M | 34.50M | 35.75M | 40.80M | 59.67M | 66.71M | 82.21M | 94.88M | 113.22M | 128.30M | 114.50M | 135.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.23M | 331.31M | 307.90M | 306.63M | 315.71M | 320.33M | 330.40M | 311.35M | 316.99M | 317.63M | 318.29M | 318.29M | 318.29M | 374.92M | 385.44M | 393.42M | 428.59M | 453.43M | 465.34M | 477.93M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.51M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.05M | 6.86M | -5.96M | -11.99M | -15.98M | -16.95M | -14.01M | -14.89M | -26.06M | -23.11M | -12.71M | -12.62M | -9.04M | -4.76M | -0.87M | -8.93M | 20.54M | 34.60M | 28.07M | 42.81M |