|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.80M | 43.17M | 28.55M | 27.90M | 29.36M | 37.09M | 28.25M | 29.51M | 34.24M | 28.68M | 28.82M | 36.50M | 33.41M | 42.10M | 43.52M | 46.22M | 47.93M | 56.42M | 55.87M | 65.85M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 1.04M | 0.88M | 0.67M | 0.81M | 0.76M | 0.66M | 0.76M | 0.44M | 0.59M | 0.78M | 0.80M | 1.24M | 0.81M | 1.04M | 1.15M | 1.33M | 0.59M | 2.26M | 1.36M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.95M | 42.13M | 27.67M | 27.24M | 28.55M | 36.34M | 27.59M | 28.74M | 33.79M | 28.09M | 28.04M | 35.70M | 32.17M | 41.29M | 42.49M | 45.06M | 46.59M | 55.84M | 53.61M | 64.49M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.64M | 40.16M | 40.22M | 35.76M | 40.10M | 42.03M | 42.93M | 37.28M | 38.63M | 32.71M | 33.96M | 30.78M | 31.69M | 35.42M | 45.78M | 38.13M | 41.95M | 37.97M | 67.18M | 46.34M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.64M | 40.16M | 40.22M | 35.76M | 40.10M | 42.03M | 42.93M | 37.28M | 38.63M | 32.71M | 33.96M | 30.78M | 31.69M | 35.42M | 45.78M | 38.13M | 41.95M | 37.97M | 67.18M | 46.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.48M | 1.36M | 0.63M | 1.42M | 1.52M | 1.54M | 1.45M | 1.44M | 1.57M | 1.50M | 1.76M | 1.65M | 1.91M | 2.05M | 2.30M | 2.50M | 2.95M | 3.34M | 3.43M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.48M | 1.36M | 0.63M | 1.42M | 1.52M | 1.54M | 1.45M | 1.44M | 1.57M | 1.50M | 1.76M | 1.65M | 1.91M | 2.05M | 2.30M | 2.50M | 2.95M | 3.34M | 3.43M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 4.31M | -4.40M | 7.63M | -0.40M | -0.08M | 1.22M | 0.20M | -0.82M | 1.54M | 0.73M | -0.23M | 0.83M | -0.90M | -0.14M | 0.55M | 0.18M | -0.90M | -1.02M | 0.24M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.83M | -1.53M | -9.87M | -7.64M | -5.05M | 0.02M | 2.47M | -1.13M | -2.82M | 6.13M | -0.56M | 0.11M | 4.53M | -3.97M | 2.81M | 1.29M | 2.76M | 0.63M | -2.60M | -0.69M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.54M | -2.18M | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.68M | 3.01M | -11.67M | -6.78M | -4.56M | -4.94M | -6.30M | -0.56M | -4.40M | 3.90M | 1.80M | 5.72M | 9.08M | 6.68M | 4.72M | 14.17M | 13.71M | 18.45M | -7.40M | 19.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | -4.79M | -2.47M | -1.40M | -0.56M | -1.44M | -1.25M | -0.04M | -0.86M | 0.95M | 0.38M | 1.21M | 2.11M | 1.24M | 0.84M | 2.91M | 2.83M | 3.69M | -1.59M | 4.04M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.62M | 2.23M | -9.20M | -11.41M | -7.98M | -3.95M | -5.05M | -0.52M | -3.54M | 2.95M | 1.43M | 4.51M | 6.98M | 5.44M | 3.88M | 11.25M | 10.87M | 14.76M | -5.81M | 15.47M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.74M | 7.81M | -9.20M | -5.38M | -4.00M | -3.50M | -5.05M | -0.52M | -3.54M | 2.95M | 1.43M | 4.51M | 6.98M | 5.44M | 3.88M | 11.25M | 10.87M | 14.76M | -5.81M | 15.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.74M | 7.81M | -9.20M | -5.38M | -4.00M | -3.50M | -5.05M | -0.52M | -3.54M | 2.95M | 1.43M | 4.51M | 6.98M | 5.44M | 3.88M | 11.25M | 10.87M | 14.76M | -5.81M | 15.47M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.74M | 7.81M | -9.20M | -5.38M | -4.00M | -3.50M | -5.05M | -0.52M | -3.54M | 2.95M | 1.43M | 4.51M | 6.98M | 5.44M | 3.88M | 11.25M | 10.87M | 14.76M | -5.81M | 15.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.74M | 7.81M | -9.20M | -5.38M | -4.00M | -3.50M | -5.05M | -0.52M | -3.54M | 2.95M | 1.43M | 4.51M | 6.98M | 5.44M | 3.88M | 11.25M | 10.87M | 14.76M | -5.81M | 15.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.59 | 0.74 | -0.87 | -0.51 | -0.38 | -0.33 | -0.47 | -0.05 | -0.33 | 0.27 | 0.13 | 0.41 | 0.61 | 0.47 | 0.29 | 0.81 | 0.77 | 1.06 | -0.40 | 1.07 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.59 | 0.74 | -0.87 | -0.51 | -0.38 | -0.33 | -0.47 | -0.05 | -0.33 | 0.27 | 0.12 | 0.37 | 0.55 | 0.44 | 0.27 | 0.78 | 0.74 | 1.04 | -0.40 | 1.05 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52M | 10.59M | 10.63M | 10.64M | 10.65M | 10.65M | 10.76M | 10.76M | 10.76M | 10.76M | 11.00M | 11.02M | 11.40M | 11.48M | 13.47M | 13.93M | 14.14M | 13.93M | 14.45M | 14.48M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52M | 10.59M | 10.63M | 10.64M | 10.65M | 10.65M | 10.76M | 10.76M | 10.76M | 10.76M | 11.79M | 12.11M | 12.58M | 12.42M | 14.27M | 14.39M | 14.60M | 14.14M | 14.45M | 14.67M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.95M | 11.96M | 12.11M | 12.12M | 12.12M | 12.17M | 12.23M | 12.23M | 12.23M | 12.25M | 12.48M | 12.54M | 11.40M | 11.48M | 15.28M | 15.66M | 15.67M | 15.92M | 16.01M | 16.02M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.48M | 1.36M | 0.63M | 1.42M | 1.52M | 1.54M | 1.45M | 1.44M | 1.57M | 1.50M | 1.76M | 1.65M | 1.91M | 2.05M | 2.30M | 2.50M | 2.95M | 3.34M | 3.43M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | -0.58M | 1.07M | 2.58M | 2.58M | 0.65M | 1.01M | 1.01M | 2.56M | 2.37M | 1.10M | 2.75M | 0.90M | 3.52M | 1.37M | 3.24M | 3.34M | 0.07M | 0.85M | 3.55M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.38% | -159.04% | 21.16% | 20.68% | 12.32% | 29.09% | 19.81% | 7.35% | 19.54% | 24.43% | 20.95% | 21.07% | 23.18% | 18.57% | 17.71% | 20.57% | 20.67% | 20.02% | 21.52% | 20.71% |