|
Real Estate - Gross
|
| | | | | | | 8.26B | | | | 8.59B | | | | 8.85B | | | | 9.03B | | | | 9.89B | | | | 11.39B | | | | 11.67B | | | | 12.25B | | | | 11.64B | | | | 11.71B | | | | 12.06B | | | | 18.05B | | | | 18.46B | | | | 18.94B | | | | 21.17B | | | |
|
Accumulated Depreciation
|
| | | 1.34B | | | | 1.55B | | | | 1.69B | | | | 1.75B | | | | 1.88B | | | | 1.96B | | | | 2.12B | | | | 2.28B | | | | 2.43B | | | | 2.39B | | | | 2.50B | | | | 2.72B | | | | 3.01B | | | | 3.42B | | | | 3.84B | | | | 4.36B | | | |
|
Real Estate - Net
|
| 5.70B | 5.83B | 8.42B | 7.13B | 6.69B | 6.63B | 0.04B | 6.75B | 6.73B | 6.81B | 7.08B | 7.02B | 7.09B | 7.08B | 7.20B | 7.31B | 7.28B | 7.09B | 7.24B | 7.29B | 7.75B | 7.88B | 8.06B | 9.36B | 9.29B | 9.26B | 9.45B | 9.16B | 9.17B | 9.39B | 9.73B | 9.35B | 9.54B | 9.77B | 9.82B | 9.36B | 9.13B | 9.04B | 9.25B | 9.22B | 9.16B | 9.17B | 9.21B | 9.18B | 9.40B | 0.23B | 9.35B | 0.10B | 0.10B | 0.23B | 15.04B | 0.22B | 0.19B | 0.08B | 15.04B | 0.15B | 0.15B | 0.15B | 15.09B | 16.63B | 16.57B | 16.52B | 16.81B | 16.84B | 16.75B | 16.75B |
|
Mortgage Loans
|
| | | 0.13B | | | | 0.11B | -1.06B | -1.04B | -1.06B | 0.10B | 0.10B | 0.10B | 0.10B | 0.07B | 0.07B | 0.07B | 0.05B | 0.03B | 0.02B | 0.02B | 0.02B | 0.07B | 0.07B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
| | | | | | | | | | | 0.01B | 0.00B | 0.00B | | 0.00B | | | | | | | | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
0.15B | 0.19B | 0.14B | 0.12B | 0.14B | 0.14B | 0.16B | 0.13B | 0.15B | 0.14B | 0.18B | 0.11B | 0.24B | 0.38B | 0.43B | 0.14B | 0.17B | 0.16B | 0.40B | 0.15B | 0.27B | 0.19B | 0.15B | 0.19B | 0.22B | 0.15B | 0.18B | 0.19B | 0.22B | 0.34B | 0.17B | 0.14B | 0.17B | 0.14B | 0.16B | 0.24B | 0.22B | 0.31B | 0.15B | 0.14B | 0.14B | 0.11B | 0.14B | 0.12B | 0.45B | 0.20B | 0.32B | 0.29B | 0.25B | 0.23B | 0.48B | 0.33B | 0.37B | 0.30B | 0.12B | 0.15B | 0.33B | 0.54B | 0.42B | 0.78B | 0.14B | 0.13B | 0.79B | 0.69B | 0.13B | 0.23B | 0.16B |
|
Receivables - Net
|
| 0.10B | 0.11B | 0.11B | 0.11B | 0.12B | 0.13B | 0.13B | 0.14B | 0.13B | 0.14B | 0.16B | 0.14B | 0.13B | 0.14B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B | 0.17B | 0.18B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.22B | 0.22B | 0.25B | 0.24B | 0.22B | 0.20B | 0.20B | 0.24B | 0.25B | 0.25B | 0.26B | 0.27B | 0.30B | 0.30B | 0.29B | 0.29B | 0.31B | 0.31B | 0.31B | 0.32B | 0.34B | 0.34B | 0.34B | 0.35B |
|
Receivables - Other
|
| 0.18B | 0.15B | 0.01B | 0.13B | 0.11B | 0.11B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Receivables
|
| 0.28B | 0.26B | 0.12B | 0.25B | 0.23B | 0.24B | 0.14B | 0.14B | 0.13B | 0.14B | 0.16B | 0.14B | 0.13B | 0.14B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B | 0.17B | 0.18B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.21B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.22B | 0.22B | 0.25B | 0.24B | 0.22B | 0.21B | 0.21B | 0.25B | 0.26B | 0.27B | 0.28B | 0.29B | 0.31B | 0.31B | 0.31B | 0.30B | 0.32B | 0.32B | 0.32B | 0.34B | 0.36B | 0.36B | 0.36B | 0.37B |
|
Prepaid Assets
|
| | | 0.16B | | | | 0.15B | | | | 0.16B | | | | 0.17B | | | | 0.18B | | | | 0.16B | | | | 0.15B | | | | 0.15B | | | | 0.16B | | | | 0.16B | | | | 0.15B | | | | 0.14B | | | | 0.14B | | | | 0.15B | | | | 0.16B | | | | 0.17B | | | |
|
Buildings
|
| | | 6.48B | | | | 6.42B | | | | 6.65B | | | | 6.83B | | | | 6.95B | | | | 7.52B | | | | 8.66B | | | | 8.83B | | | | 9.23B | | | | 8.81B | | | | 8.92B | | | | 9.28B | | | | 14.07B | | | | 14.33B | | | | 14.76B | | | | 16.67B | | | |
|
Construction in Progress
|
| 0.87B | 0.76B | 0.47B | 0.46B | 0.44B | 0.39B | 0.34B | 0.30B | 0.32B | 0.20B | 0.18B | 0.13B | 0.13B | 0.13B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.08B | 0.08B | 0.13B | 0.13B | 0.14B | 0.16B | 0.18B | 0.19B | 0.29B | 0.29B | 0.34B | 0.39B | 0.42B | 0.36B | 0.24B | 0.47B | 0.53B | 0.54B | 0.22B | 0.28B | 0.30B | 0.30B | 0.22B | 0.23B | 0.23B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | |
|
Land & Improvements
|
| | | 1.94B | | | | 1.84B | | | | 1.95B | | | | 2.02B | | | | 2.07B | | | | 2.37B | | | | 2.73B | | | | 2.85B | | | | 3.02B | | | | 2.82B | | | | 2.79B | | | | 2.78B | | | | 3.98B | | | | 4.12B | | | | 4.18B | | | | 4.50B | | | |
|
Long-Term Investments
|
| 1.19B | 1.18B | 1.10B | 1.12B | 1.25B | 1.34B | 1.38B | 1.41B | 1.44B | 1.37B | 1.40B | 1.42B | 1.44B | 1.43B | | 1.44B | 1.39B | 1.31B | 1.26B | 1.20B | 1.13B | 1.09B | 1.04B | 0.89B | 0.88B | 0.83B | 0.74B | 0.70B | 0.52B | 0.48B | 0.50B | 0.50B | 0.51B | 0.51B | 0.48B | 0.56B | 0.57B | 0.58B | 0.57B | 0.57B | 0.58B | 0.59B | 0.58B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.60B | 0.13B | 0.13B | 1.01B | 1.08B | 1.09B | 1.10B | 1.09B | 0.14B | 0.14B | 0.14B | 0.16B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Intangibles
|
| | | 0.25B | | | | 0.31B | | | | | | | | | | | | | | | | | | | | 0.13B | | 0.02B | | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | | | | | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | | | | | 0.01B | | 0.01B | 0.01B | 0.05B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.02B |
|
Goodwill & Intangibles
|
| | | 0.25B | | | | 0.31B | | | | | | | | | | | | | | | | | | | | 0.13B | | 0.02B | | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | | | | | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | | | | | 0.01B | | 0.01B | 0.01B | 0.05B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.02B |
|
Long-Term Deferred Tax
|
| | | 0.12B | | 0.10B | 0.10B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | | 0.11B | 0.11B | 0.14B | 0.14B | 0.12B | | | | 0.11B | | | | 0.08B | | 0.07B | | 0.02B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| 0.33B | 0.35B | 0.25B | 0.40B | 0.39B | 0.37B | 0.25B | 0.41B | 0.38B | 0.39B | 0.23B | 0.40B | 0.39B | 0.44B | 0.21B | 0.40B | 0.44B | 0.48B | 0.31B | 0.47B | 0.51B | 0.56B | 0.21B | 0.53B | 0.55B | 0.56B | 0.38B | 0.56B | 0.66B | 0.47B | 0.28B | 0.42B | 0.52B | 0.47B | 0.22B | 0.34B | 0.35B | 0.38B | 0.26B | 0.37B | 0.40B | 0.40B | 0.19B | 0.36B | 0.21B | 0.22B | 0.10B | 0.25B | 0.23B | 0.38B | 0.20B | 0.00B | 0.39B | 0.43B | 0.25B | 0.41B | 0.40B | 0.42B | 0.24B | 0.59B | 0.76B | 0.77B | 0.30B | 0.29B | 0.33B | 0.30B |
|
Assets
|
| 9.34B | 9.29B | 10.18B | 10.26B | 9.88B | 9.81B | 9.83B | 9.90B | 9.70B | 9.58B | 9.63B | 9.83B | 10.03B | 10.12B | 9.75B | 10.06B | 9.99B | 9.95B | 9.66B | 9.83B | 10.19B | 10.29B | 10.26B | 11.73B | 11.47B | 11.41B | 11.34B | 11.25B | 11.39B | 11.21B | 11.23B | 11.25B | 11.56B | 11.70B | 11.76B | 11.37B | 11.29B | 11.11B | 11.00B | 11.07B | 11.04B | 11.09B | 11.00B | 11.31B | 11.56B | 11.52B | 11.61B | 11.70B | 11.56B | 18.59B | 18.46B | 18.54B | 18.20B | 17.92B | 17.83B | 17.96B | 17.93B | 17.95B | 18.27B | 19.47B | 19.50B | 20.13B | 20.31B | 19.73B | 19.80B | 19.88B |
|
Accounts Payables
|
| | | 0.14B | | | | 0.15B | | | | 0.13B | | | | 0.11B | | | | 0.12B | | | | 0.13B | | | | 0.15B | | | | 0.15B | | | | 0.19B | | | | 0.17B | | | | 0.17B | | | | 0.15B | | | | 0.22B | 0.01B | 0.01B | 0.01B | 0.21B | 0.20B | 0.21B | 0.26B | 0.22B | 0.24B | 0.25B | 0.31B | 0.28B | 0.26B | 0.26B | 0.32B |
|
Notes Payables
|
| 2.83B | 2.85B | 3.00B | 3.05B | 2.98B | 2.99B | 2.98B | 3.06B | 2.90B | 2.88B | 2.98B | 2.81B | 3.16B | 3.16B | 3.19B | 3.34B | 3.28B | 3.25B | 3.19B | 3.31B | 3.53B | 3.35B | 3.17B | 3.68B | 3.77B | 3.85B | 3.76B | 3.66B | 3.73B | 3.79B | 3.93B | 4.05B | 4.52B | 4.70B | 4.60B | 4.60B | 4.59B | 4.41B | 4.38B | 4.38B | 4.42B | 4.83B | 4.83B | 5.30B | 4.96B | 5.04B | 5.04B | 5.05B | 5.05B | 7.03B | 7.03B | 7.11B | 7.06B | 6.91B | 6.78B | 6.78B | 6.78B | 6.77B | 7.26B | 7.24B | 7.34B | 7.97B | 7.96B | 7.58B | 7.72B | 7.75B |
|
Dividends payables
|
| 0.03B | 0.03B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Payables
|
| 2.87B | 2.89B | 3.22B | 3.13B | 3.05B | 3.07B | 3.23B | 3.15B | 2.99B | 2.97B | 3.20B | 2.91B | 3.26B | 3.25B | 3.40B | 3.44B | 3.38B | 3.35B | 3.41B | 3.41B | 3.64B | 3.46B | 3.41B | 3.79B | 3.88B | 3.96B | 4.03B | 3.78B | 3.85B | 3.91B | 4.20B | 4.18B | 4.64B | 4.82B | 4.91B | 4.73B | 4.72B | 4.54B | 4.69B | 4.51B | 4.55B | 4.96B | 5.13B | 5.43B | 4.97B | 5.05B | 5.20B | 5.05B | 5.05B | 7.04B | 7.25B | 7.13B | 7.07B | 6.93B | 6.99B | 6.99B | 6.99B | 7.04B | 7.48B | 7.49B | 7.60B | 8.28B | 8.25B | 7.84B | 7.98B | 8.08B |
|
Total Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | 0.19B | 0.18B | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B |
|
Non-Current Debt
|
| | | | | | | 1.05B | | | | 1.09B | 1.06B | 0.99B | 1.02B | 1.00B | 1.11B | 1.18B | 1.13B | 1.04B | 1.08B | 1.20B | 1.34B | 1.42B | 2.04B | 1.77B | 1.65B | 1.61B | 1.50B | 1.46B | 1.21B | 1.14B | 1.07B | 0.87B | 0.85B | 0.88B | 0.50B | 0.48B | 0.48B | 0.49B | 0.49B | 0.49B | 0.48B | 0.48B | 0.40B | 0.39B | 0.31B | 0.31B | 0.30B | 0.17B | 0.48B | 0.45B | 0.38B | 0.35B | 0.30B | 0.38B | 0.37B | 0.36B | 0.36B | 0.35B | 0.35B | 0.34B | 0.34B | 0.50B | 0.44B | 0.44B | 0.47B |
|
Convertible Debt
|
| | | 0.14B | | 0.14B | 0.17B | 0.17B | 0.16B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.22B | 0.23B | 0.22B | 0.22B | 0.20B | 0.19B | 0.20B | 0.19B | 0.17B | 0.08B | 0.17B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.15B | 0.15B | 0.19B | 0.19B | 0.13B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.02B | 0.06B | 0.06B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.09B | 0.09B | 0.09B | 0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.15B | 0.15B | 0.15B | 0.15B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
Non-Current Deferred Tax Liability
|
| | | 0.01B | | 0.00B | -0.01B | 0.02B | -0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | | | | 0.03B | | | | 0.02B | | | | 0.02B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| 0.38B | 0.42B | 0.31B | 0.45B | 0.41B | 0.44B | 0.28B | 0.44B | 0.43B | 0.47B | 0.32B | 0.44B | 0.44B | 0.46B | 0.33B | 0.47B | 0.47B | 0.55B | 0.36B | 0.52B | 0.52B | 0.56B | 0.43B | 0.60B | 0.59B | 0.62B | 0.43B | 0.57B | 0.56B | 0.57B | 0.40B | 0.54B | 0.52B | 0.60B | 0.43B | 0.62B | 0.59B | 0.62B | 0.39B | 0.55B | 0.52B | 0.56B | 0.35B | 0.49B | 0.48B | 0.52B | 0.32B | 0.51B | 0.46B | 0.77B | 0.51B | 0.70B | 0.68B | 0.73B | 0.60B | 0.61B | 0.62B | 0.63B | 0.60B | 0.67B | 0.65B | 0.65B | 0.60B | 0.55B | 0.53B | 0.53B |
|
Total Non-Current Liabilities
|
| 4.17B | 4.01B | 4.65B | 4.60B | 4.34B | 4.12B | 4.30B | 4.24B | 4.07B | 4.07B | 4.33B | 4.01B | 4.29B | 4.31B | 4.40B | 4.55B | 4.56B | 4.48B | 4.45B | 4.49B | 4.84B | 4.80B | 4.84B | 5.83B | 5.65B | 5.61B | 5.64B | 5.28B | 5.31B | 5.12B | 5.34B | 5.25B | 5.51B | 5.67B | 5.79B | 5.23B | 5.20B | 5.02B | 5.18B | 5.10B | 5.13B | 5.53B | 5.70B | 5.93B | 5.45B | 5.45B | 5.60B | 5.44B | 5.32B | 7.65B | 7.83B | 7.62B | 7.53B | 7.33B | 7.48B | 7.47B | 7.46B | 7.51B | 7.95B | 7.96B | 8.05B | 8.74B | 8.87B | 8.40B | 8.54B | 8.67B |
|
Total Liabilities
|
-4.09B | 4.56B | 4.42B | 4.96B | 5.05B | 4.75B | 4.55B | 4.58B | 4.68B | 4.50B | 4.54B | 4.65B | 4.45B | 4.73B | 4.78B | 4.74B | 5.02B | 5.04B | 5.03B | 4.81B | 5.00B | 5.35B | 5.37B | 5.27B | 6.44B | 6.24B | 6.23B | 6.08B | 5.85B | 5.86B | 5.69B | 5.74B | 5.79B | 6.04B | 6.28B | 6.23B | 5.85B | 5.79B | 5.63B | 5.56B | 5.65B | 5.65B | 6.09B | 6.05B | 6.41B | 5.92B | 5.97B | 5.93B | 5.95B | 5.77B | 8.42B | 8.34B | 8.31B | 8.21B | 8.06B | 8.09B | 8.08B | 8.08B | 8.14B | 8.55B | 8.63B | 8.71B | 9.39B | 9.46B | 8.95B | 9.08B | 9.20B |
|
Total Debt
|
| | | | | | | 1.05B | | | | 1.09B | 1.06B | 0.99B | 1.02B | 1.00B | 1.11B | 1.18B | 1.13B | 1.04B | 1.08B | 1.20B | 1.34B | 1.42B | 2.04B | 1.77B | 1.65B | 1.61B | 1.50B | 1.46B | 1.21B | 1.14B | 1.07B | 0.87B | 0.85B | 0.88B | 0.50B | 0.48B | 0.48B | 0.49B | 0.49B | 0.49B | 0.48B | 0.48B | 0.40B | 0.39B | 0.31B | 0.31B | 0.30B | 0.17B | 0.48B | 0.45B | 0.38B | 0.35B | 0.30B | 0.38B | 0.37B | 0.36B | 0.36B | 0.35B | 0.35B | 0.34B | 0.34B | 0.50B | 0.44B | 0.44B | 0.47B |
|
Common Equity
|
4.09B | 4.68B | 4.76B | 5.12B | 5.11B | 5.04B | 5.17B | 5.16B | 5.12B | 5.11B | 4.95B | 4.88B | 5.28B | 5.21B | 5.24B | 4.93B | 4.96B | 4.87B | 4.84B | 4.77B | 4.74B | 4.75B | 4.84B | 4.90B | 5.21B | 5.14B | 5.09B | 5.18B | 5.32B | 5.44B | 5.43B | 5.40B | 5.36B | 5.43B | 5.41B | 5.53B | 5.50B | 5.49B | 5.46B | 5.41B | 5.40B | 5.37B | 4.97B | 4.93B | 4.87B | 5.62B | 5.54B | 5.67B | 5.73B | 5.77B | 10.16B | 10.11B | 10.22B | 9.97B | 9.84B | 9.65B | 9.79B | 9.76B | 9.72B | 9.65B | 10.77B | 10.73B | 10.67B | 10.80B | 10.73B | 10.67B | 10.64B |
|
Shareholder's Equity
|
4.09B | 4.68B | 4.76B | 5.12B | 5.11B | 5.04B | 5.17B | 5.16B | 5.12B | 5.11B | 4.95B | 4.88B | 5.28B | 5.21B | 5.24B | 4.93B | 4.96B | 4.87B | 4.84B | 4.77B | 4.74B | 4.75B | 4.84B | 4.90B | 5.21B | 5.14B | 5.09B | 5.18B | 5.32B | 5.44B | 5.43B | 5.40B | 5.36B | 5.43B | 5.41B | 5.53B | 5.50B | 5.49B | 5.46B | 5.41B | 5.40B | 5.37B | 4.97B | 4.93B | 4.87B | 5.62B | 5.54B | 5.67B | 5.73B | 5.77B | 10.16B | 10.11B | 10.22B | 9.97B | 9.84B | 9.65B | 9.79B | 9.76B | 9.72B | 9.65B | 10.77B | 10.73B | 10.67B | 10.80B | 10.73B | 10.67B | 10.64B |
|
Liabilities and Shareholders Equity
|
| 9.34B | 9.29B | 10.18B | 10.26B | 9.88B | 9.81B | 9.83B | 9.90B | 9.70B | 9.58B | 9.63B | 9.83B | 10.03B | 10.12B | 9.75B | 10.06B | 9.99B | 9.95B | 9.66B | 9.83B | 10.19B | 10.29B | 10.26B | 11.73B | 11.47B | 11.41B | 11.34B | 11.25B | 11.39B | 11.21B | 11.23B | 11.25B | 11.56B | 11.70B | 11.76B | 11.37B | 11.29B | 11.11B | 11.00B | 11.07B | 11.04B | 11.09B | 11.00B | 11.31B | 11.56B | 11.52B | 11.61B | 11.70B | 11.56B | 18.59B | 18.46B | 18.54B | 18.20B | 17.92B | 17.83B | 17.96B | 17.93B | 17.95B | 18.27B | 19.47B | 19.50B | 20.13B | 20.31B | 19.73B | 19.80B | 19.88B |
|
Retained Earnings
|
| -0.17B | -0.10B | -0.10B | -0.09B | 0.01B | -0.06B | -0.02B | -0.01B | 0.03B | -0.09B | -0.11B | -0.06B | -0.10B | -0.06B | -0.07B | -0.03B | -0.06B | -0.04B | -0.06B | -0.08B | -0.06B | -0.07B | 0.05B | 0.05B | -0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | 0.33B | 0.00B | 0.41B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | -0.12B | -0.30B | -0.35B | -0.39B | -0.40B | -0.44B | -0.46B | -0.50B |
|
Preferred Shares
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 700.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Treasury Shares
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding
|
| | | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.00B | 0.41B | 0.41B | 0.41B | 0.42B | 0.00B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.62B | 0.62B | 0.62B | 0.62B | 0.62B | 0.62B | 0.62B | 0.62B | 0.62B | 0.62B | 0.67B | 0.67B | 0.67B | 0.00B | 0.68B | 0.68B | 0.00B |