|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 3.28M | 368.61M | | 427.25M | 427.20M | 433.40M | 439.83M | 442.89M | 442.84M | 446.06M | 451.60M | 503.75M | 500.23M | 507.63M | 525.40M | 536.62M | 525.17M | 535.86M | 542.46M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.08M | -43.61M | 316.54M | | 358.02M | 357.41M | 361.95M | 359.93M | 367.65M | 367.77M | 369.46M | 369.38M | 417.98M | 412.48M | 418.89M | 428.55M | 447.07M | 434.11M | 443.43M | 447.43M |
|
Expense - Real Estate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.48M | 24.75M | 25.90M | 28.98M | 29.95M | 27.98M | 29.68M | 31.93M | 34.75M | 32.73M | 33.70M | 35.63M | 36.30M | 33.09M | 33.85M | 34.90M | 34.39M | 32.45M | 29.65M | 36.53M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 47.00M | | | | | | | | 3.75M | 1.02M | 25.25M | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.37M | 162.16M | 561.40M | 260.30M | 258.19M | 268.96M | 263.22M | 267.50M | 269.90M | 113.60M | 131.70M | 142.70M | 16.20M | 122.10M | 138.40M | 168.00M | 322.63M | 325.84M | 322.69M | 327.78M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.84M | 190.11M | 294.32M | 28.98M | 288.13M | 296.94M | 292.90M | 299.42M | 309.62M | 298.82M | 305.54M | 305.62M | 373.38M | 339.60M | 336.89M | 359.33M | 357.03M | 358.29M | 352.34M | 364.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.47M | 117.77M | 76.26M | -298.49M | 143.31M | 133.20M | 144.32M | 144.63M | 172.48M | 157.19M | 140.53M | 168.58M | 130.69M | 160.71M | 171.29M | 166.39M | 180.48M | 205.81M | 187.23M | 197.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.47M | 117.77M | 76.26M | -298.49M | 143.31M | 133.20M | 144.32M | 144.63M | 172.48M | 157.19M | 140.53M | 168.58M | 130.69M | 160.71M | 171.29M | 166.39M | 180.48M | 205.81M | 187.23M | 197.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.10M | 24.30M | 457.10M | -37.35M | 121.80M | -261.47M | -75.49M | -100.31M | -10.14M | 14.79M | 13.20M | -7.01M | -27.69M | -0.01M | 0.08M | -27.72M | -0.01M | -0.00M | 0.04M | -0.03M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | -5.14M | | -7.17M | -0.06M | 6.23M | 9.98M | 3.13M | 7.57M | 8.38M | 8.92M | 9.57M | 0.91M | 10.28M | 7.31M | 0.22M | 2.90M | -2.36M | 1.29M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | 1.78M | 6.70M | | 5.98M | 6.64M | 6.23M | 9.98M | 3.13M | 7.57M | 8.38M | 8.92M | 9.57M | 0.91M | 10.28M | 7.31M | 0.22M | 2.90M | -2.36M | 1.29M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.19M | 97.04M | 487.95M | 38.94M | 206.86M | -178.15M | 22.24M | -6.65M | 298.28M | 118.65M | 101.70M | 125.28M | 40.53M | 93.02M | 117.36M | 100.29M | 111.58M | 139.57M | 113.02M | 129.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.27M | 0.31M | 0.48M | -0.15M | 0.10M | -1.04M | 57.75M | 30.83M | 31.03M | -0.73M | -0.17M | 72.01M | 0.22M | 0.13M | -46.94M | 0.46M | 0.37M | -0.88M | 1.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.43M | 116.70M | 507.74M | 38.46M | 237.30M | -119.50M | 57.95M | -35.63M | 293.78M | 109.27M | 120.79M | 142.11M | -9.04M | 119.74M | 135.98M | 174.69M | 132.82M | 162.99M | 140.06M | 153.31M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.75M | 5.04M | 1.90M | 12.81M | 23.60M | 3.38M | 26.36M | -76.70M | 1.70M | 2.90M | 2.10M | 3.81M | 2.10M | 21.50M | 2.50M | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | 0.42M | 1.47M | -4.62M | -1.34M | 0.20M | 0.19M | 15.92M | 1.55M | 2.64M | 2.55M | 1.19M | 1.14M | 2.31M | 2.44M | 0.79M | 1.69M | 1.96M | 0.78M | 5.82M |
|
Other Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.89M | 95.76M | 487.64M | 38.46M | 207.02M | -178.24M | 23.28M | -64.40M | 267.45M | 87.62M | 102.43M | 125.46M | -31.48M | 92.81M | 117.23M | 147.23M | 111.12M | 139.21M | 113.90M | 128.37M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.89M | 95.76M | 487.64M | 38.46M | 207.02M | -178.24M | 23.28M | -64.40M | 267.45M | 87.62M | 102.43M | 125.46M | -31.48M | 92.81M | 117.23M | 147.23M | 111.12M | 139.21M | 113.90M | 128.37M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.89M | 95.76M | 487.64M | 38.46M | 207.02M | -178.24M | 23.28M | -64.40M | 267.45M | 87.62M | 102.43M | 125.46M | -31.48M | 92.81M | 117.23M | 147.23M | 111.12M | 139.21M | 113.90M | 128.37M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35M | 6.35M | 6.35M | 6.35M | 6.35M | 6.25M | 6.31M | 6.31M | 6.25M | 6.20M | 6.29M | 6.29M | 7.94M | 7.96M | 7.96M | 7.90M | 7.68M | 7.56M | 7.54M | 7.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.59M | 110.34M | 501.38M | 75.33M | 230.95M | -125.75M | 51.65M | -56.09M | 283.51M | 100.43M | 111.95M | 133.36M | -18.92M | 111.78M | 128.02M | 154.84M | 125.13M | 155.43M | 130.24M | 143.63M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | 0.25 | 0.91 | 0.04 | 0.37 | -0.21 | 0.08 | -0.09 | 0.46 | 0.16 | 0.18 | 0.22 | -0.03 | 0.17 | 0.19 | 0.23 | 0.18 | 0.23 | 0.19 | 0.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | 0.25 | 0.91 | 0.04 | 0.37 | -0.21 | 0.08 | -0.09 | 0.46 | 0.16 | 0.18 | 0.22 | -0.03 | 0.17 | 0.19 | 0.23 | 0.18 | 0.23 | 0.19 | 0.22 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.52M | 430.77M | 469.88M | 506.25M | 614.77M | 615.64M | 615.83M | 615.53M | 616.49M | 616.78M | 616.89M | 616.95M | 670.12M | 671.20M | 671.23M | 671.56M | 677.07M | 675.84M | 675.43M | 675.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.36M | 1.84M | 2.42M | 616.76M | 615.64M | 618.02M | 617.86M | 619.63M | 0.49M | 0.13M | 618.20M | 670.12M | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.47M | 117.77M | 76.26M | -298.49M | 143.31M | 133.20M | 144.32M | 144.63M | 172.48M | 157.19M | 140.53M | 168.58M | 130.69M | 160.71M | 171.29M | 166.39M | 180.48M | 205.81M | 187.23M | 197.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.72M | 46.81M | 52.13M | | 57.02M | 56.47M | 52.39M | 60.95M | 61.31M | 60.67M | 60.42M | 67.80M | 74.56M | 73.34M | 76.22M | 83.68M | 80.38M | 81.20M | 84.26M | 84.35M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 433.45M | 433.52M | 616.41M | 616.66M | 0.02M | 618.48M | 618.46M | 618.48M | 619.89M | 0.02M | 1.00M | 619.87M | 674.12M | 0.02M | 674.08M | 679.49M | 679.50M | 0.02M | 677.20M | 674.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08 | 1.31 | 0.06 | 1.24 | -0.07 | -0.05 | -4.67 | -868.16 | 10.34 | 26.15 | -0.72 | -0.14 | 177.66 | 0.23 | 0.11 | -46.80 | 0.42 | 0.26 | -0.77 | 0.84 |