|
Revenue
|
192.19M | 187.81M | 189.96M | 203.46M | 209.17M | 206.06M | 205.39M | 210.59M | 206.16M | 206.03M | 201.08M | 212.47M | 203.21M | 208.65M | 208.13M | 216.90M | 199.47M | 203.08M | 205.30M | 217.36M | 219.15M | 237.43M | 246.56M | 255.75M | 275.51M | 289.08M | 283.39M | 296.50M | 293.09M | 287.12M | 279.29M | 292.91M | 293.59M | 297.18M | 294.85M | 315.23M | 304.08M | 293.40M | 283.08M | 284.20M | 295.01M | 284.87M | 282.87M | 296.13M | 289.74M | 238.92M | 259.79M | 269.44M | 282.31M | 289.02M | 368.61M | 424.65M | 427.25M | 427.20M | 433.40M | 439.83M | 442.89M | 442.84M | 446.06M | 451.60M | 503.75M | 500.23M | 507.63M | 525.40M | 536.62M | 525.17M | 535.86M |
|
Gross Profit
|
161.12M | 185.43M | 164.60M | 178.19M | 177.06M | 178.55M | 178.17M | 188.25M | 173.30M | 179.17M | 173.77M | 194.82M | 176.79M | 181.89M | 182.80M | 200.51M | 173.80M | 176.01M | 181.53M | 191.68M | 193.08M | 208.45M | 215.99M | 221.67M | 241.60M | 252.97M | 248.47M | 256.45M | 258.54M | 253.89M | 246.70M | 221.86M | 251.01M | 254.47M | 254.58M | 271.21M | 260.75M | 252.08M | 243.81M | 243.83M | 254.11M | 241.66M | 243.11M | 248.02M | 247.34M | 199.98M | 216.95M | 219.59M | 235.79M | 242.12M | 316.54M | 347.25M | 358.02M | 357.41M | 361.95M | 359.93M | 367.65M | 367.77M | 369.46M | 369.38M | 417.98M | 412.48M | 418.89M | 428.55M | 447.07M | 434.11M | 443.43M |
|
Expense - Real Estate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.73M | 42.85M | 43.19M | 45.51M | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
29.35M | -2.61M | 27.94M | 26.61M | 28.14M | 26.43M | 28.45M | 26.04M | 29.75M | 29.61M | 30.85M | 28.37M | 34.41M | 30.91M | 29.88M | 28.37M | 34.02M | 31.32M | 30.83M | 31.32M | 37.12M | 28.77M | 28.63M | 27.68M | 32.70M | 29.31M | 27.31M | 33.41M | 31.93M | 29.93M | 27.98M | -3.04M | 22.23M | 19.96M | 21.52M | 27.97M | 22.40M | 24.03M | 21.35M | 20.02M | 25.83M | 22.63M | 23.83M | 24.65M | 21.02M | 22.50M | 28.80M | 20.90M | 24.48M | 24.75M | 25.90M | 28.98M | 29.95M | 27.98M | 29.68M | 31.93M | 34.75M | 32.73M | 33.70M | 35.63M | 36.30M | 33.09M | 33.85M | 34.90M | 34.39M | 32.45M | 29.65M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 47.00M | | | | | | | | 3.75M | 1.02M | 25.25M | | | | | | |
|
Other Operating Expenses
|
| | | | | | 35.20M | 31.10M | 32.00M | 43.30M | 58.60M | 40.80M | 55.70M | 78.20M | 45.60M | 60.90M | 64.70M | 93.70M | 79.70M | 156.60M | 134.20M | 22.00M | 173.20M | 192.50M | 148.40M | -147.95M | 0.09M | 921.06M | 166.01M | 207.89M | -0.03M | 397.39M | 178.72M | 211.30M | 173.48M | 208.17M | 177.74M | 185.03M | 159.53M | 202.11M | 158.67M | 169.60M | 168.60M | 166.70M | 157.27M | 154.14M | -21.90M | 395.50M | 163.37M | 162.16M | 561.40M | 260.30M | 258.19M | 268.96M | 263.22M | 267.50M | 269.90M | 113.60M | 131.70M | 142.70M | 16.20M | 122.10M | 138.40M | 168.00M | 322.63M | 325.84M | 322.69M |
|
Operating Expenses
|
29.35M | -2.61M | 27.94M | 26.61M | 28.14M | 26.43M | 28.45M | 26.04M | 159.21M | 151.28M | 150.35M | 123.16M | 155.13M | 150.95M | 152.05M | 108.32M | 152.67M | 175.94M | 204.75M | 89.20M | 153.53M | 181.47M | 164.84M | 183.75M | 189.49M | 201.85M | 213.40M | 218.46M | 197.94M | 237.82M | 209.00M | 225.21M | 200.95M | 231.26M | 195.00M | 236.14M | 200.14M | 209.05M | 180.87M | 222.13M | 184.50M | 192.24M | 192.43M | 191.35M | 178.28M | 176.65M | 186.91M | 189.93M | 187.84M | 190.11M | 294.32M | 298.86M | 288.13M | 296.94M | 292.90M | 299.42M | 309.62M | 298.82M | 305.54M | 305.62M | 373.38M | 339.60M | 336.89M | 359.33M | 357.03M | 358.29M | 352.34M |
|
Operating Income
|
131.76M | 188.04M | 136.66M | 151.58M | 148.92M | 152.12M | 149.72M | 162.21M | 65.93M | 68.79M | 62.67M | 44.05M | 68.86M | 75.57M | 70.81M | 20.62M | 74.34M | 51.18M | 16.71M | 115.88M | 74.67M | 64.49M | 90.39M | 80.77M | 93.97M | 92.21M | 74.99M | 82.41M | 99.26M | 53.67M | 76.08M | 164.64M | 92.64M | 65.91M | 99.84M | 172.62M | 160.91M | 179.59M | 130.46M | 111.45M | 134.10M | 107.40M | 99.47M | 136.62M | 115.31M | 64.12M | 72.88M | 80.30M | 104.47M | 117.77M | 76.26M | 125.79M | 143.31M | 133.20M | 144.32M | 144.63M | 172.48M | 157.19M | 140.53M | 168.58M | 130.69M | 160.71M | 171.29M | 166.39M | 180.48M | 205.81M | 187.23M |
|
EBIT
|
131.76M | 188.04M | 136.66M | 151.58M | 148.92M | 152.12M | 149.72M | 162.21M | 65.93M | 68.79M | 62.67M | 44.05M | 68.86M | 75.57M | 70.81M | 20.62M | 74.34M | 51.18M | 16.71M | 115.88M | 74.67M | 64.49M | 90.39M | 80.77M | 93.97M | 92.21M | 74.99M | 82.41M | 99.26M | 53.67M | 76.08M | 164.64M | 92.64M | 65.91M | 99.84M | 172.62M | 160.91M | 179.59M | 130.46M | 111.45M | 134.10M | 107.40M | 99.47M | 136.62M | 115.31M | 64.12M | 72.88M | 80.30M | 104.47M | 117.77M | 76.26M | 125.79M | 143.31M | 133.20M | 144.32M | 144.63M | 172.48M | 157.19M | 140.53M | 168.58M | 130.69M | 160.71M | 171.29M | 166.39M | 180.48M | 205.81M | 187.23M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.57M | -4.70M | 526.24M | -76.93M | 150.11M | 61.10M | 24.30M | 457.13M | -37.35M | 121.80M | -261.47M | -75.49M | -115.43M | -10.14M | 14.79M | 13.22M | 3.60M | -27.69M | -0.03M | 0.08M | -0.07M | -0.01M | -0.00M | 0.04M |
|
Interest & Investment Income
|
7.92M | 5.21M | 9.24M | 10.71M | 6.09M | 5.18M | 4.55M | 5.42M | 4.87M | 8.93M | 0.38M | 1.62M | 0.16M | 0.35M | 0.59M | 0.93M | 2.64M | 6.48M | 0.42M | 7.38M | 0.05M | 0.33M | 0.26M | 0.32M | 0.22M | 32.10M | 5.69M | 1.05M | | 0.64M | 0.48M | 0.65M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-4.21M | 0.30M | 4.38M | 5.06M | -0.33M | -1.11M | -10.81M | | -0.30M | 0.77M | -2.65M | -1.86M | -3.60M | 0.54M | -3.07M | -0.82M | -3.00M | -1.84M | 3.53M | 2.49M | -2.42M | -0.48M | -1.40M | -4.24M | -0.77M | 0.47M | 0.61M | 5.07M | -0.17M | -1.01M | -45.67M | 51.10M | 1.27M | 1.44M | -1.75M | -1.25M | 6.18M | 3.28M | -12.76M | 1.85M | 2.62M | 1.87M | 4.53M | 3.47M | 1.25M | 0.05M | -7.54M | | 3.36M | 1.78M | 6.70M | 7.98M | -7.17M | 6.64M | 6.23M | 9.98M | 3.13M | 7.57M | 8.38M | 20.88M | 9.57M | 0.91M | 10.28M | 36.84M | 0.22M | 2.90M | -2.36M |
|
Non Operating Income
|
-4.21M | 0.30M | 4.38M | 5.06M | -0.33M | -1.11M | -0.74M | -2.10M | -0.30M | 0.77M | -2.65M | -1.86M | -3.60M | 0.54M | -3.07M | -0.82M | -3.00M | -1.84M | 3.53M | 2.49M | -2.42M | -0.48M | -1.40M | -4.24M | -0.77M | 0.47M | 0.61M | 5.07M | -0.17M | -1.01M | 4.36M | 2.25M | 1.27M | 1.44M | 1.10M | -1.25M | 6.18M | 3.28M | 5.22M | 1.85M | 2.62M | 1.87M | 4.53M | 3.47M | 1.25M | 0.05M | -0.90M | 3.73M | 3.36M | 1.78M | 6.70M | 7.98M | 5.98M | 6.64M | 6.23M | 9.98M | 3.13M | 7.57M | 8.38M | 20.88M | 9.57M | 0.91M | 10.28M | 36.84M | 0.22M | 2.90M | -2.36M |
|
EBT
|
31.01M | 10.59M | 32.53M | -10.82M | 25.71M | 18.87M | 6.37M | -21.39M | 17.12M | 25.28M | 8.68M | 3.35M | 10.88M | 22.09M | 14.51M | -33.05M | 21.47M | 2.23M | -32.37M | 76.88M | 23.75M | 12.29M | 38.45M | 27.61M | 41.76M | 69.57M | 27.71M | 29.88M | 46.64M | 2.18M | -11.79M | 123.82M | 47.43M | 21.26M | 51.94M | 119.24M | 117.14M | 136.43M | 78.83M | 66.94M | 92.33M | 65.24M | 60.65M | 93.79M | 65.83M | 733.23M | -59.43M | 188.25M | 121.19M | 97.04M | 487.95M | 38.94M | 206.86M | -178.15M | 22.24M | -6.65M | 298.28M | 118.65M | 101.70M | 125.28M | 40.53M | 93.02M | 117.36M | 100.29M | 111.58M | 139.57M | 113.02M |
|
Tax Provisions
|
-0.68M | -0.69M | -0.69M | -17.85M | 1.15M | -0.10M | 2.71M | -0.51M | 4.21M | 5.64M | 4.44M | 7.00M | 4.05M | 3.30M | 5.52M | 2.02M | 15.57M | -12.20M | 23.76M | 6.07M | 8.52M | 0.94M | 5.25M | 7.75M | 12.72M | -3.63M | -2.84M | 72.16M | 12.11M | -0.25M | 61.43M | 5.29M | -0.49M | -1.03M | -0.70M | 1.34M | 0.05M | -0.72M | -0.32M | 2.58M | 0.63M | -0.34M | -3.87M | 0.26M | 0.04M | 0.05M | 0.39M | 0.50M | 1.31M | 1.27M | 0.31M | 0.48M | -0.15M | 0.10M | -1.04M | 57.75M | 30.83M | 31.03M | -0.73M | -0.17M | 72.01M | 0.22M | 0.13M | -46.94M | 0.46M | 0.37M | -0.88M |
|
Profit After Tax
|
38.42M | -134.65M | 40.11M | 52.18M | 50.84M | 24.61M | 30.33M | 37.09M | 28.96M | 38.71M | 54.98M | 46.40M | 53.64M | 69.11M | 54.94M | 88.38M | 67.77M | 51.14M | 55.76M | 61.61M | 87.00M | 89.51M | 194.71M | 52.78M | 310.34M | 127.00M | 77.57M | 379.20M | 140.71M | 203.41M | -43.55M | 78.27M | 76.73M | 143.42M | 121.03M | 84.90M | 144.09M | 165.39M | 100.16M | 88.16M | 116.17M | 101.03M | 83.99M | 109.42M | 90.39M | 748.12M | -38.39M | 201.23M | 141.43M | 117.12M | 509.20M | 81.95M | 237.30M | -130.73M | 57.95M | -49.78M | 293.78M | 109.27M | 120.79M | 142.11M | -10.97M | 122.05M | 138.43M | 168.00M | 134.50M | 164.94M | 140.06M |
|
Equity Income
|
9.64M | 1.53M | 8.95M | 2.99M | 21.00M | 7.74M | 14.06M | 21.01M | | 17.82M | 19.64M | | | | | | | | | | | 45.02M | | | 97.55M | 22.36M | | | 69.93M | | | | | | | | 16.91M | 19.04M | 16.53M | 19.12M | 18.75M | 22.53M | 17.70M | 13.20M | 13.65M | 10.20M | 11.23M | 12.36M | 17.80M | 16.32M | 20.02M | -30.93M | 23.60M | 44.13M | 26.40M | -76.70M | 24.20M | 17.13M | 16.30M | -46.89M | 20.91M | 21.53M | 21.00M | | | | |
|
Net Income - Minority
|
| -227.69M | | | | | | | | | | | | | | | | | | | | | | | | -161.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
3.37M | -0.28M | 3.54M | 0.31M | 3.87M | 2.67M | 2.66M | 9.59M | 3.06M | 2.61M | 3.61M | 3.76M | 5.51M | 3.27M | 2.14M | 3.27M | 2.74M | 2.13M | -2.78M | -14.23M | 8.86M | 2.44M | 2.60M | -2.02M | 2.40M | 0.61M | 3.51M | -13.58M | 1.44M | 1.44M | 2.00M | 2.41M | 1.48M | 11.26M | 1.19M | -0.33M | -0.11M | 0.42M | 0.57M | -0.21M | 0.51M | 0.36M | 1.46M | 0.62M | 0.29M | 0.34M | 0.96M | 0.56M | 3.48M | 0.42M | 1.47M | 0.27M | -1.34M | -11.23M | -1.58M | 2.71M | 4.01M | 2.64M | 2.55M | 2.47M | 1.94M | 2.31M | 2.44M | 1.96M | 1.69M | 1.96M | 2.28M |
|
Other Income
|
2.43M | -0.01M | 0.64M | 3.67M | 1.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
31.69M | 11.28M | 33.22M | 7.03M | 24.57M | 18.97M | 3.67M | -20.88M | 12.91M | 19.64M | 4.24M | -3.65M | 6.82M | 18.78M | 8.99M | -35.08M | 5.90M | 14.43M | -56.13M | 70.81M | 15.24M | 11.35M | 33.20M | 19.87M | 29.04M | 73.20M | 30.55M | -42.28M | 34.53M | 2.42M | -73.21M | 118.53M | 47.92M | 22.29M | 52.63M | 117.90M | 117.09M | 137.15M | 79.15M | 64.35M | 91.70M | 65.58M | 64.52M | 93.52M | 65.78M | 733.18M | -59.82M | 187.75M | 119.89M | 95.76M | 487.64M | 38.46M | 207.02M | -178.24M | 23.28M | -64.40M | 267.45M | 87.62M | 102.43M | 125.46M | -31.48M | 92.81M | 117.23M | 147.23M | 111.12M | 139.21M | 113.90M |
|
Consolidated Net Income
|
0.43M | 1.29M | 1.07M | 24.54M | 1.79M | -1.51M | 1.70M | 39.20M | 4.29M | 4.03M | 9.95M | 27.06M | 11.98M | 11.26M | 13.36M | 63.40M | 5.96M | -27.82M | 23.40M | 17.88M | 20.26M | -38.24M | 91.86M | 71.72M | -0.07M | | | | 34.53M | 2.42M | -73.21M | 118.53M | 47.92M | 22.29M | 52.63M | 117.90M | 117.09M | 137.15M | 79.15M | 64.35M | 91.70M | 65.58M | 64.52M | 93.52M | 65.78M | 733.18M | -59.82M | 187.75M | 119.89M | 95.76M | 487.64M | 38.46M | 207.02M | -178.24M | 23.28M | -64.40M | 267.45M | 87.62M | 102.43M | 125.46M | -31.48M | 92.81M | 117.23M | 147.23M | 111.12M | 139.21M | 113.90M |
|
Income towards Parent Company
|
0.43M | -226.40M | 1.07M | 24.54M | 1.79M | -1.51M | 1.70M | 39.20M | 4.29M | 4.03M | 9.95M | 27.06M | 11.98M | 11.26M | 13.36M | 63.40M | 5.96M | -27.82M | 23.40M | 17.88M | 20.26M | -38.24M | 91.86M | 71.72M | -0.07M | -161.93M | | | 34.53M | 2.42M | -73.21M | 118.53M | 47.92M | 22.29M | 52.63M | 117.90M | 117.09M | 137.15M | 79.15M | 64.35M | 91.70M | 65.58M | 64.52M | 93.52M | 65.78M | 733.18M | -59.82M | 187.75M | 119.89M | 95.76M | 487.64M | 38.46M | 207.02M | -178.24M | 23.28M | -64.40M | 267.45M | 87.62M | 102.43M | 125.46M | -31.48M | 92.81M | 117.23M | 147.23M | 111.12M | 139.21M | 113.90M |
|
Preferred Dividend Payments
|
11.82M | -1.18M | 11.82M | 11.82M | 11.82M | 11.82M | 12.86M | 14.84M | 14.84M | 14.84M | 14.84M | 14.84M | 15.57M | 20.84M | 21.62M | 13.66M | 14.57M | 14.57M | 14.57M | 14.57M | 14.57M | 14.57M | 14.57M | 14.57M | 14.57M | 14.57M | 14.57M | 13.37M | 11.55M | 11.55M | 11.55M | 11.55M | 11.55M | 11.55M | 12.06M | 11.43M | 14.59M | 14.53M | 14.53M | 14.53M | 14.53M | 14.53M | 13.57M | 9.45M | 6.35M | 6.35M | 6.35M | 6.35M | 6.35M | 6.35M | 6.35M | 6.35M | 6.35M | 6.25M | 6.31M | 6.31M | 6.25M | 6.20M | 6.29M | 6.29M | 7.94M | 7.96M | 7.96M | 7.90M | 7.68M | 7.56M | 7.54M |
|
Net Income towards Common Stockholders
|
26.60M | -146.47M | 28.29M | 40.10M | 39.01M | 12.79M | 17.47M | 22.25M | 14.12M | 23.87M | 40.14M | 31.56M | 38.06M | 48.27M | 27.11M | 59.23M | 53.20M | 36.57M | 41.19M | 47.03M | 72.43M | 112.68M | 180.13M | 38.21M | 295.77M | 112.43M | 63.00M | 360.02M | 129.16M | 191.85M | -55.10M | 66.72M | 65.18M | 131.86M | 101.96M | 73.47M | 129.50M | 150.85M | 85.62M | 73.63M | 101.64M | 86.49M | 59.05M | 92.81M | 83.75M | 741.54M | -44.75M | 194.88M | 131.59M | 110.34M | 501.38M | 75.33M | 230.95M | -125.75M | 51.65M | -56.09M | 283.51M | 100.43M | 111.95M | 133.36M | -18.92M | 111.78M | 128.02M | 154.84M | 125.13M | 155.43M | 130.24M |
|
EPS (Basic)
|
0.10 | -397.75 | 0.08 | 0.11 | 0.10 | 0.03 | 0.04 | 0.05 | 0.03 | 0.06 | 0.10 | 0.08 | 0.09 | 0.12 | 0.07 | 0.15 | 0.13 | 0.09 | 0.10 | 0.12 | 0.18 | 0.18 | 0.44 | 0.09 | 0.72 | 0.27 | 0.15 | 0.88 | 0.31 | 0.46 | -0.13 | 0.16 | 0.15 | 0.31 | 0.24 | 0.17 | 0.30 | 0.36 | 0.19 | 0.17 | 0.24 | 0.20 | 0.14 | 0.22 | 0.19 | 1.71 | -0.10 | 0.46 | 0.30 | 0.25 | 0.91 | 0.04 | 0.37 | -0.21 | 0.08 | -0.09 | 0.46 | 0.16 | 0.18 | 0.22 | -0.03 | 0.17 | 0.19 | 0.23 | 0.18 | 0.23 | 0.19 |
|
EPS (Weighted Average and Diluted)
|
0.10 | -397.75 | 0.07 | 0.11 | 0.10 | 0.03 | 0.04 | 0.05 | 0.03 | 0.06 | 0.10 | 0.08 | 0.09 | 0.12 | 0.07 | 0.15 | 0.13 | 0.09 | 0.10 | 0.12 | 0.18 | 0.18 | 0.44 | 0.09 | 0.71 | 0.27 | 0.15 | 0.87 | 0.31 | 0.46 | -0.13 | 0.16 | 0.15 | 0.31 | 0.24 | 0.17 | 0.30 | 0.36 | 0.19 | 0.17 | 0.24 | 0.20 | 0.14 | 0.22 | 0.19 | 1.71 | -0.10 | 0.45 | 0.30 | 0.25 | 0.91 | 0.04 | 0.37 | -0.21 | 0.08 | -0.09 | 0.46 | 0.16 | 0.18 | 0.22 | -0.03 | 0.17 | 0.19 | 0.23 | 0.18 | 0.23 | 0.19 |
|
Shares Outstanding (Weighted Average)
|
271.08M | 0.37M | 376.56M | 350.08M | 405.56M | 405.70M | 405.85M | 405.83M | | 406.56M | 406.56M | 406.53M | | | 405.88M | 406.00M | 406.66M | 407.64M | 408.06M | 407.63M | 408.37M | 408.90M | 409.33M | 409.09M | 410.43M | 411.32M | 411.49M | 411.32M | 412.63M | 417.75M | 420.07M | | 423.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
271.16M | 0.37M | 378.13M | 350.08M | 405.71M | 406.01M | 406.25M | 406.20M | | 407.56M | 407.39M | 407.67M | | | 406.75M | 406.69M | 407.67M | 408.83M | 408.87M | 408.61M | 409.44M | 413.34M | 411.10M | 411.04M | 415.40M | 413.15M | 413.26M | 412.85M | 414.14M | 419.30M | 420.07M | | 424.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
131.76M | 188.04M | 136.66M | 151.58M | 148.92M | 152.12M | 149.72M | 162.21M | 65.93M | 68.79M | 62.67M | 44.05M | 68.86M | 75.57M | 70.81M | 20.62M | 74.34M | 51.18M | 16.71M | 115.88M | 74.67M | 64.49M | 90.39M | 80.77M | 93.97M | 92.21M | 74.99M | 82.41M | 99.26M | 53.67M | 76.08M | 164.64M | 92.64M | 65.91M | 99.84M | 172.62M | 160.91M | 179.59M | 130.46M | 111.45M | 134.10M | 107.40M | 99.47M | 136.62M | 115.31M | 64.12M | 72.88M | 80.30M | 104.47M | 117.77M | 76.26M | 125.79M | 143.31M | 133.20M | 144.32M | 144.63M | 172.48M | 157.19M | 140.53M | 168.58M | 130.69M | 160.71M | 171.29M | 166.39M | 180.48M | 205.81M | 187.23M |
|
Interest Expenses
|
46.52M | -5.09M | 54.53M | 55.83M | 55.55M | 58.17M | 57.71M | 51.72M | 55.37M | 55.60M | 56.12M | 55.14M | 57.28M | 56.78M | 56.47M | 53.51M | 53.50M | 55.02M | 53.95M | 49.84M | 50.24M | 52.47M | 51.23M | 49.82M | 52.58M | 56.13M | 54.03M | 56.15M | 52.45M | 50.48M | 9.80M | 43.07M | 46.48M | 46.09M | 47.26M | 52.13M | 49.94M | 46.43M | 44.08M | 42.88M | 44.40M | 44.10M | 43.15M | 45.76M | 46.06M | 48.02M | 46.94M | 45.89M | 47.72M | 46.81M | 52.13M | 57.48M | 57.02M | 56.47M | 52.39M | 60.95M | 61.31M | 60.67M | 60.42M | 67.80M | 74.56M | 73.34M | 76.22M | 83.68M | 80.38M | 81.20M | 84.26M |
|
Shares Outstanding
|
| | | 405.53M | 405.69M | 405.83M | 405.94M | 406.42M | 406.85M | 406.96M | 406.94M | 406.94M | 406.91M | 406.89M | 407.61M | 407.78M | 408.62M | 409.62M | 409.66M | 409.73M | 410.51M | 411.02M | 411.34M | 411.82M | 0.41M | 413.12M | 413.22M | 413.43M | 418.28M | 0.42M | 425.01M | 425.03M | 425.64M | 425.64M | 425.63M | 425.65M | 424.90M | 421.39M | 421.39M | 421.39M | 422.04M | 422.09M | 422.23M | 431.81M | 432.52M | 432.50M | 432.50M | 432.52M | 433.45M | 433.52M | 616.41M | 616.66M | 618.00M | 618.48M | 618.46M | 618.48M | 619.89M | 619.89M | 619.88M | 619.87M | 674.12M | 674.11M | 674.08M | 0.02M | 679.50M | 677.21M | 0.02M |
|
Tax Rate
|
-2.20 | -6.53 | -2.12 | 164.94 | 4.45 | -0.54 | 42.49 | 2.40 | 24.59 | 22.31 | 51.17 | 208.90 | 37.27 | 14.95 | 38.05 | -6.12 | 72.52 | -547.26 | -73.41 | 7.90 | 35.85 | 7.65 | 13.66 | 28.05 | 30.46 | -5.21 | -10.26 | 241.49 | 25.97 | -11.31 | -521.09 | 4.27 | -1.04 | -4.86 | -1.34 | 1.13 | 0.04 | -0.53 | -0.40 | 3.86 | 0.68 | -0.53 | -6.37 | 0.28 | 0.07 | 0.01 | -0.65 | 0.26 | 1.08 | 1.31 | 0.06 | 1.24 | -0.07 | -0.05 | -4.67 | -868.16 | 10.34 | 26.15 | -0.72 | -0.14 | 177.66 | 0.23 | 0.11 | -46.80 | 0.42 | 0.26 | -0.77 |