Kidz Ai reported cash from operations of -$0.85M and free cash flow of -$0.85M for the quarter ended Jun 2026, down 152.4% year over year. This cash flow statement covers 10 quarters of results from Mar 2024 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow StatementCash Flow | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Net Income | 0.17M | -0.51M | -0.18M | -0.33M | -0.30M | -3.87M | 2.52M | -5.40M | -4.19M | -2.50M |
| Depreciation and DepletionDep. & Depletion | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M |
| Depreciation, Depletion & Amortization | ||||||||||
| Depreciation & Amortization (CF)Dep. & Amort. | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.16M | 0.16M | 0.12M | 0.12M |
| Share-based CompensationStock Comp. | 0.03M | 0.14M | 0.17M | -0.31M | 0.19M | 0.18M | ||||
| Deferred Taxes | -0.70M | |||||||||
| Gains from Investment SecuritiesGains Investment | 0.18M | -2.44M | -0.94M | |||||||
| Other non-cash itemsOther Non-Cash | 0.07M | 0.07M | 0.08M | -0.01M | -0.82M | -0.38M | 0.50M | -0.01M | ||
| Change in Working Capital | ||||||||||
| Change in Account PayablesChange Payables | 750.00 | 0.00M | 0.02M | -0.02M | 530.00 | 1.51M | -1.56M | 0.05M | -0.02M | 0.00M |
| Change in Accrued ExpensesChange Accrued Exp. | -0.07M | -0.04M | 0.14M | 0.02M | 0.04M | 0.34M | -0.01M | 0.02M | 0.00M | 0.06M |
| Change in Other Operating AssetsOther Assets Change | 0.01M | 0.00M | -0.02M | 0.00M | -0.01M | -0.04M | 0.06M | 0.03M | -0.04M | 0.01M |
| Change in Other Operating LiabilitiesOther Liabilities Change | -0.05M | -0.03M | -0.32M | 0.02M | -0.13M | -0.32M | -0.77M | -0.12M | -0.12M | -0.11M |
| Other Working Capital ChangesOther WC Changes | -0.06M | -0.03M | -0.30M | 0.02M | -0.12M | -0.28M | -0.83M | -0.15M | -0.08M | -0.12M |
| Cash from OperationsCash from Ops. | -0.19M | -0.12M | -0.27M | -0.21M | -0.29M | -0.34M | -2.55M | -0.65M | -0.60M | -0.85M |
| Investing Activities | ||||||||||
| Capital ExpendituresCapex | 0.13M | 0.01M | 0.05M | 0.03M | ||||||
| Change in Property, Plant and EquipmentChange in PP&E | -0.13M | -0.01M | -0.05M | -0.03M | ||||||
| Cash from Investing ActivitiesCash from Investing | -0.13M | -0.01M | -0.05M | -2.30M | -0.03M | -0.03M | 3.99M | |||
| Financing Activities | ||||||||||
| Debt Issuance and Repayment | ||||||||||
| Long-Term Debt IssuancesLT Debt Issuance | 0.23M | 0.32M | 3.09M | 0.60M | ||||||
| Net Long-Term Debt Issued (Repaid)Net LT Debt | 0.23M | 0.32M | 3.09M | 0.60M | ||||||
| Net Debt Issuances and RepaymentsNet Debt Issuance | 0.23M | 0.32M | 3.09M | 0.60M | ||||||
| Other financing activities (as filed) | 0.10M | 3.09M | ||||||||
| Cash from Financing ActivitiesCash from Financing | 0.10M | 0.13M | 0.32M | 8.53M | 3.63M | |||||
| Additional items | ||||||||||
| Change in Cash | -0.22M | -0.12M | -0.19M | -0.21M | 0.03M | 5.90M | -2.55M | -0.68M | -0.63M | 6.77M |
| Ending Cash Balance | 0.57M | 0.44M | 0.05M | 0.08M | 5.98M | 2.75M | 8.88M | |||
| Free Cash FlowFCF | -0.32M | -0.12M | -0.32M | -0.21M | -0.29M | -0.34M | -2.55M | -0.65M | -0.63M | -0.85M |
| Net Cash FlowNCF | -0.22M | -0.12M | -0.19M | -0.21M | 0.03M | 5.90M | -2.55M | -0.68M | -0.63M | 6.77M |
Pull Kidz Ai's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=KIDZ&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "KIDZ", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=KIDZ&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();