|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94B | 2.27B | 3.44B | 2.98B | 1.52B | 1.00B | 1.04B | 0.83B | 0.95B | 1.05B | 1.40B | 1.63B | 0.90B | 1.28B | 1.33B | 2.11B | 1.57B | 2.11B | 2.62B | 3.31B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 1.00B | 1.02B | 1.06B | 0.78B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94B | 2.27B | 3.44B | 2.98B | 1.52B | 1.00B | 1.04B | 0.83B | 0.95B | 1.05B | 1.40B | 1.63B | 0.90B | 1.28B | 1.33B | 2.79B | 2.56B | 3.13B | 3.67B | 4.09B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01B | 1.96B | 1.96B | 2.07B | 2.15B | 2.06B | 2.12B | 2.29B | 2.24B | 2.10B | 2.11B | 2.22B | 2.16B | 2.18B | 2.15B | 2.26B | 2.34B | 2.25B | 2.25B | 2.31B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01B | 1.96B | 1.96B | 2.07B | 2.15B | 2.06B | 2.12B | 2.29B | 2.24B | 2.10B | 2.11B | 2.22B | 2.16B | 2.18B | 2.15B | 2.26B | 2.34B | 2.25B | 2.25B | 2.31B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82B | 2.84B | 2.73B | 3.09B | 3.43B | 3.54B | 3.65B | 4.02B | 3.82B | 3.78B | 3.61B | 3.58B | 3.57B | 3.87B | 3.38B | 3.59B | 3.57B | 3.53B | 3.17B | 3.31B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.16B | 0.14B | 0.87B | 0.19B | 0.22B | 0.84B | 0.76B | 0.69B | 0.65B | 0.23B | 0.52B | 0.62B | 0.23B | 0.58B | 0.27B | 0.51B | 0.64B | 0.29B | 0.27B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.38B | 9.56B | 8.99B | 9.28B | 8.14B | 7.86B | 7.90B | 8.22B | 7.99B | 7.84B | 7.93B | 8.23B | 7.53B | 8.20B | 7.66B | 9.46B | 9.24B | 9.99B | 10.13B | 10.68B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61B | 6.59B | 6.81B | 6.60B | 6.57B | 6.42B | 6.74B | 6.78B | 6.87B | 6.81B | 7.12B | 7.04B | 7.04B | 7.14B | 7.15B | 7.16B | 7.25B | 7.14B | 7.32B | 7.23B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 31.40B | 31.30B | 31.44B | 31.18B | 0.16B | 30.83B | 0.21B | 30.95B | 30.30B | 30.46B | 30.40B | 2.50B | 28.95B | 28.67B | 28.80B | 2.50B | 21.90B | 22.18B | 22.15B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.94B | 44.80B | 43.54B | 43.64B | 42.96B | 42.35B | 42.65B | 42.66B | 42.71B | 42.31B | 42.45B | 42.30B | 42.35B | 1.20B | 40.10B | 40.15B | 13.00B | 37.55B | 37.53B | 37.39B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.95B | 76.20B | 74.84B | 75.08B | 74.14B | 42.52B | 73.48B | 42.88B | 73.67B | 72.61B | 72.91B | 72.70B | 44.85B | 30.15B | 68.77B | 68.95B | 15.50B | 59.45B | 59.71B | 59.54B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62B | 1.73B | 0.01B | 2.91B | 2.83B | 0.10B | 0.00B | 2.40B | 0.00B | 0.01B | 2.38B | 2.35B | | 0.01B | | 4.76B | 5.08B | 0.15B | 4.63B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.65B | 85.34B | 84.40B | 84.59B | 83.54B | 82.13B | 82.62B | 82.73B | 82.96B | 81.82B | 82.41B | 82.08B | 81.27B | 80.36B | 80.63B | 80.82B | 72.34B | 71.71B | 71.66B | 71.36B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.04B | 94.90B | 93.39B | 93.86B | 91.68B | 89.99B | 90.51B | 90.94B | 90.96B | 89.66B | 90.34B | 90.31B | 88.80B | 88.57B | 88.29B | 90.27B | 81.58B | 81.69B | 81.79B | 82.05B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39B | 4.38B | 4.75B | 4.61B | 4.78B | 4.73B | 4.85B | 4.80B | 4.54B | 4.46B | 4.63B | 4.42B | 4.45B | 4.55B | 4.19B | 4.12B | 4.34B | 4.58B | 4.31B | 4.39B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.01B | 0.05B | 0.05B | 0.00B | 0.01B | 0.00B | 0.00B | | | | | 0.01B | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40B | 4.38B | 4.77B | 4.66B | 4.83B | 4.74B | 4.85B | 4.81B | 4.55B | 4.46B | 4.63B | 4.42B | 4.45B | 4.57B | 4.19B | 4.12B | 4.34B | 4.58B | 4.31B | 4.39B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.91B | 0.80B | 0.87B | 0.89B | 0.81B | 0.26B | 0.76B | 0.84B | 0.27B | 0.26B | 0.75B | 0.72B | 0.75B | 0.70B | 0.30B | 0.75B | 0.28B | 0.80B | 0.29B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 1.84B | 1.94B | 2.48B | 1.99B | 2.11B | 2.33B | 2.23B | 2.11B | 1.67B | 1.78B | 1.48B | 1.39B | 1.44B | 1.45B | 1.44B | 1.35B | 1.37B | 1.46B | 1.41B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60B | 1.03B | 0.01B | 0.05B | 1.15B | 0.77B | 0.01B | 0.84B | 0.00B | 0.61B | 0.64B | 0.62B | 0.67B | 0.01B | 0.65B | 0.68B | 1.90B | 1.91B | 1.91B | 1.91B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | | | | 0.14B | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.88B | 8.46B | 9.06B | 9.06B | 9.12B | 8.69B | 9.03B | 8.95B | 8.38B | 7.80B | 8.04B | 7.57B | 7.49B | 7.73B | 7.25B | 7.24B | 8.62B | 8.86B | 8.78B | 8.94B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.55B | 22.94B | 21.06B | 20.97B | 19.72B | 19.30B | 19.23B | 19.26B | 19.37B | 19.27B | 19.39B | 19.92B | 19.27B | 19.38B | 19.21B | 20.93B | 19.31B | 19.29B | 19.31B | 19.22B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 1.52B | 1.50B | 1.49B | 1.48B | 1.47B | 1.45B | 1.44B | 1.42B | 1.41B | 1.40B | 1.39B | 1.37B | 1.36B | 1.35B | 1.33B | 1.32B | 1.31B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.24B | 0.20B | 0.21B | 0.20B | 0.19B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.14B | 0.14B | 0.13B | 0.13B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.15B | 0.15B | 0.04B | 0.04B | 0.04B | 0.04B | 0.16B | 0.16B | 0.03B | 0.04B | 0.13B | 0.01B | 0.01B | 0.01B | 0.13B | 0.12B | 0.11B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | | | | | | | | | | | | | | 0.01B | 0.01B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.38B | 11.39B | 11.53B | 10.61B | 10.46B | 10.29B | 11.20B | 10.16B | 10.15B | 10.13B | 11.14B | 10.22B | 10.17B | 10.02B | 10.49B | 9.72B | 9.10B | 9.10B | 9.02B | 9.05B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85B | 1.64B | 1.54B | 1.64B | 1.66B | 1.70B | 1.61B | 1.60B | 1.44B | 1.41B | 1.42B | 1.35B | 1.30B | 1.44B | 1.31B | 1.30B | 1.57B | 1.40B | 1.43B | 1.35B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.05B | 43.02B | 42.40B | 42.38B | 41.02B | 39.95B | 40.03B | 39.99B | 39.50B | 38.78B | 39.20B | 39.27B | 38.46B | 38.66B | 37.66B | 39.37B | 38.52B | 38.72B | 38.56B | 38.65B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.90B | 44.66B | 43.94B | 44.02B | 42.67B | 41.65B | 41.64B | 41.59B | 40.94B | 40.20B | 40.62B | 40.62B | 39.77B | 40.10B | 38.96B | 40.67B | 40.09B | 40.12B | 40.00B | 40.00B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.15B | 23.97B | 21.07B | 21.02B | 20.87B | 20.07B | 19.24B | 20.10B | 19.37B | 19.88B | 20.03B | 20.55B | 19.93B | 19.40B | 19.87B | 21.60B | 21.21B | 21.19B | 21.22B | 21.13B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.14B | 50.24B | 49.45B | 49.80B | 48.96B | 48.31B | 48.83B | 49.31B | 49.97B | 49.43B | 49.69B | 49.65B | 49.02B | 48.46B | 49.32B | 49.60B | 41.48B | 41.45B | 41.66B | 41.92B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.14B | 50.24B | 49.45B | 49.80B | 48.96B | 48.31B | 48.83B | 49.31B | 49.97B | 49.43B | 49.69B | 49.65B | 49.02B | 48.46B | 49.32B | 49.60B | 41.48B | 41.45B | 41.66B | 41.92B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.04B | 94.90B | 93.39B | 93.86B | 91.68B | 89.99B | 90.51B | 90.94B | 90.96B | 89.66B | 90.34B | 90.31B | 88.80B | 88.57B | 88.29B | 90.27B | 81.58B | 81.69B | 81.79B | 82.05B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72B | -1.43B | -1.68B | -1.81B | -0.64B | -3.00B | -2.81B | 0.83B | 1.34B | 1.10B | 1.37B | -2.67B | 1.30B | 0.52B | -2.92B | -2.69B | -2.32B | -2.38B | -2.37B | -3.83B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |