|
Cash & Equivalents
|
3.01B | 2.81B | 2.85B | 2.30B | 1.90B | 2.15B | 4.44B | 4.91B | 4.31B | 4.38B | 3.97B | 4.20B | 3.24B | 1.45B | 1.44B | 1.63B | 1.79B | 3.37B | 1.37B | 1.13B | 1.10B | 1.45B | 2.31B | 2.28B | 5.40B | 2.81B | 2.72B | 3.42B | 2.36B | 3.94B | 2.27B | 3.44B | 2.98B | 1.52B | 1.00B | 1.04B | 0.83B | 0.95B | 1.05B | 1.40B | 1.63B | 0.90B | 1.28B | 1.33B | 2.11B | 1.57B | 2.11B | 2.62B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 1.00B | 1.02B | |
|
Cash & Current Investments
|
3.01B | 2.81B | 2.85B | 2.30B | 1.90B | 2.15B | 4.44B | 4.91B | 4.31B | 4.38B | 3.97B | 4.20B | 3.24B | 1.45B | 1.44B | 1.63B | 1.79B | 3.37B | 1.37B | 1.13B | 1.10B | 1.45B | 2.31B | 2.28B | 5.40B | 2.81B | 2.72B | 3.42B | 2.36B | 3.94B | 2.27B | 3.44B | 2.98B | 1.52B | 1.00B | 1.04B | 0.83B | 0.95B | 1.05B | 1.40B | 1.63B | 0.90B | 1.28B | 1.33B | 2.79B | 2.56B | 3.13B | 2.62B |
|
Receivables - Net
|
| | | 0.69B | | 0.80B | 1.61B | 0.87B | 0.94B | 1.11B | 0.85B | 0.77B | 0.94B | 0.97B | 0.94B | 0.92B | 1.04B | 1.95B | 2.03B | 2.13B | 2.01B | 2.05B | 1.96B | 1.97B | 2.32B | 2.04B | 1.98B | 2.06B | 2.08B | 2.01B | 1.96B | 1.96B | 2.07B | 2.15B | 2.06B | 2.12B | 2.29B | 2.24B | 2.10B | 2.11B | 2.22B | 2.16B | 2.18B | 2.15B | 2.26B | 2.34B | 2.25B | 2.25B |
|
Receivables - Other
|
| | | 0.16B | | 0.23B | | 0.58B | 0.81B | 0.15B | 0.21B | 0.13B | 0.54B | 0.46B | 0.43B | 0.35B | 0.53B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | 0.85B | | 1.02B | 1.61B | 1.45B | 1.74B | 1.26B | 1.06B | 0.90B | 1.47B | 1.43B | 1.36B | 1.27B | 1.57B | 1.99B | 2.03B | 2.13B | 2.01B | 2.05B | 1.96B | 1.97B | 2.32B | 2.04B | 1.98B | 2.06B | 2.08B | 2.01B | 1.96B | 1.96B | 2.07B | 2.15B | 2.06B | 2.12B | 2.29B | 2.24B | 2.10B | 2.11B | 2.22B | 2.16B | 2.18B | 2.15B | 2.26B | 2.34B | 2.25B | 2.25B |
|
Raw Materials
|
| | | 0.22B | | 0.18B | | | | | | 0.54B | 0.72B | 0.68B | 0.71B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process
|
| | | | | | | | | | | 0.39B | 0.49B | 0.49B | 0.46B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
| | | 0.96B | | 0.98B | | | | | | 1.75B | 1.94B | 1.89B | 2.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| | | 1.19B | | 1.16B | 2.98B | 2.62B | 2.89B | 2.88B | 3.11B | 2.68B | 3.09B | 3.01B | 3.14B | 2.76B | 3.09B | 3.09B | 3.21B | 2.67B | 3.12B | 3.07B | 3.16B | 2.72B | 2.83B | 2.81B | 2.66B | 2.77B | 2.68B | 2.82B | 2.84B | 2.73B | 3.09B | 3.43B | 3.54B | 3.65B | 4.02B | 3.82B | 3.78B | 3.61B | 3.58B | 3.57B | 3.87B | 3.38B | 3.59B | 3.57B | 3.53B | 3.17B |
|
Prepaid Assets
|
| | | 0.58B | | 0.19B | 1.38B | 0.87B | 0.98B | 0.97B | 0.85B | 0.71B | 0.61B | 0.55B | 0.53B | 0.66B | 0.43B | 0.43B | 0.39B | 1.22B | 1.12B | 1.06B | 1.12B | 0.62B | 0.54B | 0.50B | 0.40B | 0.57B | 0.62B | 0.62B | 0.60B | 0.72B | 0.87B | 0.76B | 0.95B | 0.84B | 0.76B | 0.69B | 0.65B | 0.57B | 0.52B | 0.62B | 0.63B | 0.58B | 0.55B | 0.51B | 0.64B | 0.59B |
|
Current Assets
|
| | | 4.92B | | 4.59B | 10.41B | 9.78B | 9.81B | 9.35B | 8.94B | 8.75B | 9.04B | 7.03B | 7.13B | 7.20B | 7.37B | 9.48B | 7.56B | 9.07B | 8.84B | 9.17B | 9.12B | 8.10B | 11.71B | 8.78B | 10.06B | 10.82B | 13.14B | 11.38B | 9.56B | 8.99B | 9.28B | 8.14B | 7.86B | 7.90B | 8.22B | 7.99B | 7.84B | 7.93B | 8.23B | 7.53B | 8.20B | 7.66B | 9.46B | 9.24B | 9.99B | 10.13B |
|
Buildings
|
| | | 0.60B | | | 1.69B | 1.70B | | | | 1.88B | | | | 2.23B | | | | 2.38B | | | | 2.45B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
| | | 0.27B | | | 0.82B | 1.00B | | | | 1.60B | | | | 1.34B | | | | 1.17B | | | | 1.03B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | 0.20B | | | 0.32B | 0.30B | | | | 0.26B | | | | 0.25B | | | | 0.22B | | | | 0.21B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 2.37B | | 2.25B | 6.43B | 6.52B | 6.43B | 6.42B | 6.49B | 6.69B | 6.69B | 6.80B | 6.90B | 7.06B | 7.14B | 7.12B | 7.07B | 7.08B | 7.03B | 7.02B | 6.93B | 7.05B | 6.81B | 6.78B | 6.56B | 6.88B | 6.58B | 6.61B | 6.59B | 6.81B | 6.60B | 6.57B | 6.42B | 6.74B | 6.78B | 6.87B | 6.81B | 7.12B | 7.04B | 7.04B | 7.14B | 7.15B | 7.16B | 7.25B | 7.14B | 7.32B |
|
Goodwill
|
| | | 14.96B | | 14.74B | 46.75B | 43.05B | 43.54B | 44.64B | 44.52B | 44.12B | 44.30B | 44.57B | 44.86B | 44.83B | 44.84B | 44.30B | 44.34B | 0.03B | 0.30B | 36.00B | 0.12B | 35.55B | 35.10B | 33.31B | 0.12B | 33.09B | 31.45B | 28.30B | 31.40B | 31.30B | 31.44B | 31.20B | 0.16B | 30.83B | 0.21B | 31.00B | 30.31B | 30.46B | 30.40B | 2.50B | 28.95B | 28.67B | 28.80B | 2.50B | 21.90B | 22.20B |
|
Intangibles
|
| | | 13.19B | | 1.66B | 56.69B | 62.12B | 62.05B | 59.76B | 59.62B | 59.30B | 59.31B | 59.38B | 59.48B | 59.43B | 59.58B | 59.08B | 58.73B | 49.47B | 49.55B | 48.94B | 48.71B | 48.65B | 48.26B | 47.20B | 46.42B | 46.67B | 45.02B | 44.94B | 44.80B | 43.54B | 43.64B | 42.96B | 42.35B | 42.65B | 42.66B | 42.71B | 42.31B | 42.45B | 42.30B | 42.35B | 41.80B | 40.10B | 40.15B | 37.78B | 37.55B | 37.53B |
|
Goodwill & Intangibles
|
| | | 28.15B | | 16.40B | 103.44B | 105.17B | 105.59B | 104.40B | 104.14B | 103.42B | 103.61B | 103.95B | 104.34B | 104.26B | 104.43B | 103.39B | 103.07B | 49.49B | 49.85B | 84.94B | 48.84B | 84.20B | 83.36B | 80.51B | 46.54B | 79.76B | 76.47B | 73.24B | 76.20B | 74.84B | 75.08B | 74.16B | 42.52B | 73.48B | 42.88B | 73.71B | 72.62B | 72.91B | 72.70B | 44.85B | 70.75B | 68.77B | 68.95B | 40.28B | 59.45B | 59.73B |
|
Other Non-Current Assets
|
0.12B | | | 1.14B | | 29.22B | 1.51B | 1.50B | 1.44B | 1.51B | 1.51B | 1.62B | 1.60B | 1.53B | 1.53B | 1.57B | 1.64B | 1.77B | 1.88B | 1.38B | 2.05B | 2.08B | 2.23B | 2.10B | 2.23B | 2.24B | 2.22B | 2.38B | 5.26B | 2.62B | 2.56B | 2.76B | 2.91B | 2.83B | 2.79B | 2.39B | 2.40B | 2.43B | 2.38B | 2.38B | 2.35B | 2.38B | 2.48B | 4.71B | 4.76B | 5.08B | 4.85B | 4.63B |
|
Non-Current Assets
|
| | | 31.66B | | 31.47B | 111.38B | 113.19B | 113.46B | 112.34B | 112.14B | 111.73B | 111.91B | 112.29B | 112.78B | 112.89B | 113.21B | 112.27B | 112.02B | 94.39B | 94.73B | 94.03B | 93.70B | 93.35B | 92.36B | 89.53B | 88.06B | 89.01B | 85.53B | 85.65B | 85.34B | 84.40B | 84.59B | 83.54B | 82.13B | 82.62B | 82.73B | 82.96B | 81.82B | 82.41B | 82.08B | 81.27B | 80.36B | 80.63B | 80.82B | 72.34B | 71.71B | 71.66B |
|
Assets
|
3.14B | | | 36.57B | | 36.06B | 121.79B | 122.97B | 123.27B | 121.68B | 121.08B | 120.48B | 120.95B | 119.32B | 119.90B | 120.09B | 120.58B | 121.75B | 119.58B | 103.46B | 103.56B | 103.20B | 102.82B | 101.45B | 104.07B | 98.31B | 98.12B | 99.83B | 98.66B | 97.04B | 94.90B | 93.39B | 93.86B | 91.68B | 89.99B | 90.51B | 90.94B | 90.96B | 89.66B | 90.34B | 90.31B | 88.80B | 88.57B | 88.29B | 90.27B | 81.58B | 81.69B | 81.79B |
|
Accounts Payables
|
| | | 1.65B | | 1.51B | 2.72B | 2.84B | 2.77B | 2.96B | 3.46B | 4.00B | 3.86B | 3.81B | 3.87B | 4.36B | 4.15B | 4.24B | 4.24B | 4.15B | 4.18B | 4.15B | 4.16B | 4.00B | 3.96B | 3.88B | 4.05B | 4.30B | 4.22B | 4.39B | 4.38B | 4.75B | 4.61B | 4.78B | 4.73B | 4.85B | 4.80B | 4.54B | 4.46B | 4.63B | 4.42B | 4.45B | 4.55B | 4.19B | 4.12B | 4.34B | 4.58B | 4.31B |
|
Notes Payables
|
| | | 0.06B | | 0.00B | | 0.00B | | 0.65B | 0.65B | 0.65B | 0.91B | 1.09B | 0.46B | 0.46B | 1.00B | 0.03B | 0.97B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.05B | 0.05B | 0.00B | 0.01B | 0.00B | 0.00B | | | | | 0.01B | | | | | |
|
Dividends payables
|
| | | | | | | 0.76B | 0.79B | 0.83B | 0.77B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | 1.71B | | 1.51B | 2.72B | 3.61B | 3.57B | 4.43B | 4.88B | 4.68B | 4.77B | 4.89B | 4.33B | 4.82B | 5.15B | 4.27B | 5.21B | 4.17B | 4.19B | 4.15B | 4.17B | 4.01B | 3.96B | 3.89B | 4.06B | 4.31B | 4.23B | 4.40B | 4.38B | 4.77B | 4.66B | 4.83B | 4.74B | 4.85B | 4.81B | 4.55B | 4.46B | 4.63B | 4.42B | 4.45B | 4.57B | 4.19B | 4.12B | 4.34B | 4.58B | 4.31B |
|
Accumulated Expenses
|
| | | 0.30B | | 0.26B | 0.73B | 0.86B | 0.87B | 0.87B | 0.71B | 0.75B | 0.60B | 0.50B | 0.50B | 0.69B | 0.58B | 0.48B | 0.49B | 0.72B | 0.54B | 0.51B | 0.46B | 0.65B | 0.68B | 0.94B | 1.00B | 0.95B | 1.00B | 0.97B | 0.91B | 0.80B | 0.87B | 0.89B | 0.81B | 0.75B | 0.76B | 0.84B | 0.79B | 0.73B | 0.75B | 0.72B | 0.75B | 0.70B | 0.69B | 0.75B | 0.71B | 0.80B |
|
Other Accumulated Expenses
|
| | | 0.73B | | 0.44B | 1.48B | 1.24B | 1.29B | 1.26B | 1.16B | 1.24B | 1.91B | 1.59B | 1.58B | 1.49B | 1.50B | 1.24B | 1.23B | 1.77B | 1.57B | 1.45B | 1.66B | 1.80B | 1.66B | 2.08B | 1.75B | 2.09B | 1.82B | 2.58B | 1.84B | 1.94B | 2.48B | 1.99B | 2.11B | 2.33B | 2.23B | 2.11B | 1.67B | 1.78B | 1.48B | 1.39B | 1.44B | 1.45B | 1.44B | 1.35B | 1.37B | 1.46B |
|
Short term Debt
|
| | | 0.06B | | 0.01B | | 0.08B | | 2.11B | 2.05B | 2.05B | 2.02B | 1.09B | 2.75B | 2.73B | 2.71B | 2.72B | 0.97B | 0.38B | 1.30B | 1.30B | 2.54B | 1.02B | 1.24B | 0.76B | 0.53B | 0.23B | 0.13B | 1.60B | 1.03B | 0.74B | 0.73B | 1.15B | 0.77B | 0.83B | 0.84B | 0.63B | 0.61B | 0.64B | 0.62B | 0.67B | 0.69B | 0.65B | 0.68B | 1.90B | 1.91B | 1.91B |
|
Current Taxes
|
| | | 0.23B | | 0.17B | 0.41B | 0.42B | 0.57B | 0.37B | 0.14B | 0.26B | 0.42B | 0.15B | 0.17B | 0.15B | 0.29B | 0.09B | 0.10B | | | | | | | | | 0.11B | | | | 0.54B | | | | 0.14B | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | 3.09B | | 2.65B | 5.75B | 6.93B | 6.73B | 9.59B | 9.41B | 9.50B | 9.64B | 7.41B | 9.45B | 10.15B | 10.29B | 9.11B | 7.62B | 7.50B | 7.97B | 7.80B | 9.11B | 7.88B | 7.93B | 8.05B | 7.69B | 8.06B | 7.57B | 9.88B | 8.46B | 9.06B | 9.06B | 9.12B | 8.69B | 9.03B | 8.95B | 8.38B | 7.80B | 8.04B | 7.57B | 7.49B | 7.73B | 7.25B | 7.24B | 8.62B | 8.86B | 8.78B |
|
Capital Leases
|
| | | 0.06B | | | 0.14B | 0.13B | | | | 0.11B | | | | 0.08B | | | | 0.20B | | | | 0.19B | | | | 0.19B | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 13.36B | | 13.63B | 25.25B | 25.15B | 25.17B | 30.00B | 29.98B | 29.71B | 29.75B | 29.98B | 28.28B | 28.31B | 28.46B | 31.27B | 30.89B | 30.77B | 29.80B | 29.83B | 28.11B | 28.22B | 31.53B | 28.10B | 27.88B | 28.07B | 27.07B | 23.55B | 22.94B | 21.06B | 20.97B | 19.72B | 19.30B | 19.23B | 19.26B | 19.37B | 19.27B | 19.39B | 19.92B | 19.27B | 19.38B | 19.21B | 20.93B | 19.31B | 19.29B | 19.31B |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 1.53B | 1.52B | 1.50B | 1.49B | 1.48B | 1.47B | 1.45B | 1.44B | 1.42B | 1.41B | 1.40B | 1.39B | 1.37B | 1.36B | 1.35B | 1.33B | 1.32B |
|
Pension
|
| | | 0.29B | | 0.19B | 3.02B | 2.40B | 2.38B | 2.34B | 2.37B | 2.04B | 2.02B | 1.98B | 1.81B | 0.43B | 0.40B | 0.39B | 0.39B | 0.31B | 0.31B | 0.31B | 0.32B | 0.27B | 0.25B | 0.25B | 0.25B | 0.24B | 0.24B | 0.25B | 0.24B | 0.20B | 0.21B | 0.20B | 0.19B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.14B | 0.14B | 0.13B |
|
Preferred Stock Liabilities
|
| | | 8.32B | | | 8.32B | 8.32B | 8.32B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | 0.22B | | 0.21B | 0.21B | 0.21B | 0.22B | 0.22B | 0.23B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.19B | 0.19B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.13B | 0.12B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.17B | 0.16B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.13B | 0.13B | 0.14B | 0.13B | 0.14B | 0.13B | 0.12B | 0.11B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | 0.06B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | | | | | | | | | | | | | | | | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability
|
| | | 3.87B | | 3.84B | 19.68B | 23.68B | 21.66B | 20.90B | 20.71B | 20.85B | 20.87B | 20.84B | 20.84B | 14.53B | 14.11B | 14.26B | 14.22B | 12.72B | 12.16B | 12.13B | 12.01B | 12.26B | 11.84B | 11.37B | 11.46B | 11.99B | 11.62B | 11.38B | 11.39B | 11.53B | 10.61B | 10.46B | 10.29B | 11.20B | 10.16B | 10.15B | 10.13B | 11.14B | 10.22B | 10.17B | 10.02B | 10.49B | 9.72B | 9.10B | 9.10B | 9.91B |
|
Other Non-Current Liabilities
|
0.10B | | | 0.37B | | 0.45B | 0.73B | 0.75B | 0.74B | 0.80B | 0.74B | 0.81B | 0.85B | 0.70B | 0.71B | 1.09B | 1.02B | 1.00B | 1.03B | 0.90B | 1.48B | 1.46B | 1.47B | 1.46B | 1.40B | 1.37B | 1.50B | 1.75B | 1.73B | 1.85B | 1.64B | 1.54B | 1.64B | 1.66B | 1.70B | 1.61B | 1.60B | 1.44B | 1.41B | 1.42B | 1.35B | 1.30B | 1.44B | 1.31B | 1.30B | 1.57B | 1.40B | 1.43B |
|
Total Non-Current Liabilities
|
3.10B | | | 17.99B | | 18.11B | 53.70B | 55.98B | 55.94B | 62.84B | 62.47B | 62.10B | 62.28B | 60.20B | 60.38B | 52.93B | 53.26B | 55.04B | 53.13B | 50.78B | 50.24B | 50.06B | 49.55B | 48.24B | 51.55B | 47.77B | 47.29B | 47.84B | 46.51B | 45.05B | 43.02B | 42.40B | 42.38B | 41.02B | 39.95B | 40.03B | 39.99B | 39.50B | 38.78B | 39.20B | 39.27B | 38.46B | 38.66B | 37.66B | 39.37B | 38.52B | 38.72B | 38.56B |
|
Total Liabilities
|
3.19B | | | 20.89B | | 29.11B | 54.43B | 56.74B | 56.67B | 63.64B | 63.21B | 62.91B | 63.13B | 60.90B | 61.09B | 54.02B | 54.28B | 56.03B | 54.16B | 51.68B | 51.73B | 51.52B | 51.02B | 49.70B | 52.95B | 49.14B | 48.78B | 49.59B | 48.23B | 46.90B | 44.66B | 43.94B | 44.02B | 42.67B | 41.65B | 41.64B | 41.59B | 40.94B | 40.20B | 40.62B | 40.62B | 39.77B | 40.10B | 38.96B | 40.67B | 40.09B | 40.12B | 40.00B |
|
Total Debt
|
| | | 13.42B | | 13.64B | 25.25B | 25.23B | 25.17B | 32.11B | 32.03B | 31.76B | 31.77B | 31.07B | 31.02B | 31.04B | 31.18B | 33.99B | 31.86B | 31.15B | 31.11B | 31.13B | 30.66B | 29.24B | 32.77B | 28.85B | 28.41B | 28.30B | 27.20B | 25.15B | 23.97B | 21.80B | 21.70B | 20.87B | 20.07B | 20.06B | 20.10B | 20.00B | 19.88B | 20.03B | 20.55B | 19.93B | 20.08B | 19.87B | 21.60B | 21.21B | 21.19B | 21.22B |
|
Common Equity
|
7.91B | | | 7.34B | | 6.95B | 59.02B | 57.89B | 58.26B | 58.05B | 57.87B | 57.57B | 57.82B | 58.42B | 58.81B | 66.07B | 66.29B | 65.71B | 65.41B | 51.77B | 51.83B | 51.67B | 51.80B | 51.75B | 51.12B | 49.17B | 49.34B | 50.24B | 50.43B | 50.14B | 50.24B | 49.45B | 49.80B | 48.96B | 48.31B | 48.83B | 49.31B | 49.97B | 49.43B | 49.69B | 49.65B | 49.02B | 48.46B | 49.32B | 49.60B | 41.48B | 41.57B | 41.78B |
|
Shareholder's Equity
|
7.91B | | | 7.34B | | 6.95B | 59.02B | 57.89B | 58.26B | 58.05B | 57.87B | 57.57B | 57.82B | 58.42B | 58.81B | 66.07B | 66.29B | 65.71B | 65.41B | 51.77B | 51.83B | 51.67B | 51.80B | 51.75B | 51.12B | 49.17B | 49.34B | 50.24B | 50.43B | 50.14B | 50.24B | 49.45B | 49.80B | 48.96B | 48.31B | 48.83B | 49.31B | 49.97B | 49.43B | 49.69B | 49.65B | 49.02B | 48.46B | 49.32B | 49.60B | 41.48B | 41.57B | 41.78B |
|
Liabilities and Shareholders Equity
|
3.14B | | | 36.57B | | 36.06B | 121.79B | 122.97B | 123.27B | 121.68B | 121.08B | 120.48B | 120.95B | 119.32B | 119.90B | 120.09B | 120.58B | 121.75B | 119.58B | 103.46B | 103.56B | 103.20B | 102.82B | 101.45B | 104.07B | 98.31B | 98.12B | 99.83B | 98.66B | 97.04B | 94.90B | 93.39B | 93.86B | 91.68B | 89.99B | 90.51B | 90.94B | 90.96B | 89.66B | 90.34B | 90.31B | 88.80B | 88.57B | 88.29B | 90.27B | 81.58B | 81.69B | 81.79B |
|
Treasury Shares
|
0.11B | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Retained Earnings
|
-1.17B | | | -0.57B | | -0.72B | -0.61B | -0.67B | -0.56B | -0.93B | -1.23B | -1.63B | -1.45B | -1.31B | 1.28B | 8.49B | 8.63B | 8.62B | 8.48B | -4.85B | -4.59B | -4.14B | -3.24B | -3.06B | -2.69B | -4.34B | -3.74B | -2.69B | -2.13B | -2.16B | -1.86B | -1.82B | -1.81B | -2.41B | -3.00B | -2.81B | -2.75B | -2.63B | -2.86B | -2.60B | -2.67B | -2.74B | -2.55B | -2.92B | -2.69B | -5.89B | -5.28B | -4.63B |
|
Preferred Shares
|
| | | 8.32B | | 8.32B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |