Kodiak Gas Services Ratios (2022-2025) | KGS

Ratios Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 67.07%69.41%44.26%66.98%68.02%71.66%30.25%61.22%58.90%60.17%61.80%61.03%64.30%63.99%
EBT Margin 6.59%32.98%1.39%-8.59%11.49%12.85%-0.69%18.61%2.92%-2.59%11.36%12.61%16.55%-6.35%
EBIT Margin 29.30%31.89%32.03%31.75%30.53%26.39%26.88%27.92%17.49%20.35%22.31%27.06%30.89%19.89%
EBITDA Margin 52.44%54.73%55.51%54.10%51.68%45.31%46.39%48.61%38.81%41.61%43.70%47.20%50.13%39.10%
Operating Margin 29.30%31.89%32.03%31.75%30.53%26.39%26.88%27.92%17.49%20.35%22.31%27.06%30.89%19.89%
Net Margin 5.01%25.13%1.06%-6.49%8.59%9.42%-3.03%14.02%2.17%-1.91%6.33%9.42%12.38%-4.40%
FCF Margin 41.12%2.99%-14.82%-13.30%24.21%14.80%-5.13%-4.00%1.31%-15.30%14.62%11.16%29.29%3.38%
Efficiency
Inventory Average 73.71M73.42M79.57M101.28M118.87M110.71M101.57M100.40M101.12M
Assets Average 3,103.07M3,171.25M3,209.64M3,237.56M3,252.80M3,244.17M3,280.27M3,877.86M4,465.64M4,463.57M4,435.62M4,406.02M4,373.90M
Equity Average 203.96M228.00M223.26M205.16M682.33M1,157.22M1,143.81M1,304.18M1,429.89M1,385.00M1,364.73M1,352.16M1,301.52M
Invested Capital 181.01M226.91M229.09M217.44M192.88M1,171.79M2,934.11M1,144.97M3,959.68M3,999.44M3,961.26M3,947.97M3,895.77M3,864.84M
Asset Utilization Ratio 0.230.230.250.260.270.250.240.260.290.290.29
Leverage & Solvency
Interest Coverage Ratio 1.411.170.940.880.841.541.501.511.04
Debt to Equity 11.8714.361.491.571.601.701.861.881.911.892.08
Debt Ratio 0.850.850.540.550.550.560.580.580.580.580.60
Equity Ratio 0.060.070.070.070.060.360.350.350.330.310.310.310.310.29
Times Interest Earned 1.411.170.940.880.841.541.501.511.04
Dividends & Payouts
FCF Payout Ratio 0.86-2.57-3.498.10-0.710.801.000.433.71
Valuation
Enterprise Value -21.25M-85.18M-6.13M-13.76M-13.53M143.09M138.30M5.27M10.08M6.92M4.28M
Return Ratios
Return on Sales 0.05%0.25%0.01%-0.06%0.09%0.09%-0.03%0.14%0.02%-0.02%0.06%0.09%0.12%-0.04%
Return on Capital Employed 0.08%0.08%0.08%0.08%0.07%0.06%0.06%0.07%0.08%0.08%
Return on Invested Capital 0.78%0.88%0.26%0.07%0.08%0.06%0.04%0.04%0.05%0.06%0.06%
Return on Assets 0.01%0.02%0.01%0.01%0.02%0.01%0.01%0.01%0.01%0.02%0.02%
Return on Equity 0.20%0.26%0.04%0.02%0.05%0.04%0.02%0.04%0.04%0.06%0.06%