Kodiak Gas Services reported total assets of $5500.63M and total liabilities of $3336.20M for the quarter ended Jun 2026, up 25.7% year over year. This balance sheet covers 18 quarters of results from Mar 2022 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Current Assets | ||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 20.43M | 41.37M | 6.13M | 5.56M | 9.31M | 3.85M | 7.43M | 4.75M | 1.95M | 5.43M | 0.72M | 3.18M | 94.36M | 137.55M | ||||
| Short-term InvestmentsInvestments (Current) | 0.82M | 8.19M | 4.23M | 5.59M | 4.11M | 3.67M | ||||||||||||
| Cash & Current Investments | 21.25M | 41.37M | 6.13M | 13.76M | 13.53M | 9.44M | 11.54M | 8.42M | 1.95M | 5.43M | 0.72M | 3.18M | 94.36M | 137.55M | ||||
| Receivables - NetNet Receivables | 98.50M | 120.20M | 119.87M | 113.19M | 151.29M | 215.98M | 293.03M | 253.64M | 253.66M | 224.66M | 215.88M | 197.60M | 238.38M | 262.70M | ||||
| Receivables - OtherOther Receivables | 3.60M | 1.10M | 4.51M | 9.61M | 17.42M | 18.33M | 5.42M | 13.50M | 7.60M | 19.90M | 5.30M | 4.90M | 5.20M | 7.72M | 11.30M | |||
| Receivables | 102.10M | 124.72M | 129.48M | 130.62M | 169.62M | 221.40M | 306.53M | 261.24M | 273.56M | 229.96M | 220.78M | 202.80M | 246.10M | 274.00M | ||||
| Inventory | 72.16M | 76.81M | 70.61M | 76.24M | 82.91M | 119.65M | 118.08M | 103.34M | 99.80M | 101.00M | 101.24M | 101.53M | 103.93M | 107.09M | ||||
| Prepaid Assets | 9.52M | 20.20M | 13.25M | 10.35M | 5.25M | 14.42M | 19.80M | 10.69M | 11.78M | 9.16M | 18.74M | 15.64M | 15.15M | 9.50M | ||||
| Current Assets | 204.03M | 262.15M | 216.47M | 230.96M | 263.25M | 352.36M | 443.36M | 383.66M | 387.08M | 345.52M | 341.46M | 323.14M | 459.54M | 528.14M | ||||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 2,488.68M | 2,486.85M | 2,511.11M | 2,536.09M | 2,561.56M | 3,424.85M | 3,406.32M | 3,395.02M | 3,400.15M | 3,392.34M | 3,408.45M | 3,377.55M | 3,419.14M | 3,912.53M | ||||
| Long-Term Investments | 64.52M | 43.81M | 51.79M | 14.26M | 32.47M | 31.15M | 5.12M | 17.54M | 11.62M | 6.98M | 4.16M | 4.66M | 6.58M | 10.13M | ||||
| Goodwill | 305.55M | 305.55M | 305.55M | 305.55M | 305.55M | 403.39M | 413.53M | 415.21M | 415.21M | 415.21M | 408.68M | 408.68M | 408.68M | 753.46M | ||||
| Intangibles | 132.36M | 127.62M | 125.26M | 122.89M | 120.52M | 165.21M | 161.26M | 162.75M | 161.04M | 159.00M | 156.44M | 154.47M | 149.51M | 189.43M | ||||
| Goodwill & Intangibles | 437.92M | 433.18M | 430.81M | 428.44M | 426.07M | 568.60M | 574.79M | 577.96M | 576.25M | 574.21M | 565.12M | 563.15M | 558.20M | 942.90M | ||||
| Long-Term Deferred Tax | 0.02M | 0.02M | ||||||||||||||||
| Other Non-Current Assets | 0.56M | 0.58M | 0.61M | 0.64M | 0.64M | 3.66M | 3.20M | 1.49M | 1.47M | 1.43M | 0.79M | 0.79M | 0.94M | 17.70M | ||||
| Non-Current Assets | 3,001.51M | 2,999.21M | 3,027.77M | 3,013.14M | 3,053.18M | 4,086.92M | 4,048.65M | 4,051.46M | 4,049.04M | 4,030.40M | 4,030.42M | 3,994.88M | 4,035.10M | 4,972.49M | ||||
| Assets | 3,069.17M | 3,136.96M | 3,205.54M | 3,213.75M | 3,261.36M | 3,244.24M | 3,244.11M | 3,316.43M | 4,439.28M | 4,492.01M | 4,435.12M | 4,436.12M | 4,375.93M | 4,371.88M | 4,318.02M | 4,494.64M | 5,500.63M | |
| Liabilities | ||||||||||||||||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payables | 37.99M | 35.10M | 48.84M | 49.84M | 60.72M | 65.59M | 85.85M | 57.56M | 71.72M | 50.38M | 75.97M | 72.97M | 71.83M | 97.72M | ||||
| Payables | 37.99M | 35.10M | 48.84M | 49.84M | 60.72M | 65.59M | 85.85M | 57.56M | 71.72M | 50.38M | 75.97M | 72.97M | 71.83M | 97.72M | ||||
| Accumulated Expenses | 93.87M | 88.44M | 102.45M | 97.08M | 108.85M | 197.42M | 192.76M | 188.73M | 179.16M | 178.54M | 203.57M | 218.46M | 195.73M | 177.73M | ||||
| Current Deferred Revenue | 57.11M | 86.30M | 71.92M | 63.71M | 68.33M | 71.42M | 70.20M | 73.08M | 79.00M | 84.40M | 69.50M | 94.50M | 92.41M | 89.60M | ||||
| Total Current Liabilities | 188.97M | 209.80M | 223.20M | 210.63M | 237.90M | 334.43M | 348.79M | 319.37M | 329.87M | 313.32M | 349.01M | 385.94M | 359.97M | 365.00M | ||||
| Non-Current Liabilities | ||||||||||||||||||
| Capital Leases | 2.56M | 2.74M | 3.51M | 5.98M | 5.39M | 4.99M | 4.41M | 3.77M | 45.62M | |||||||||
| Non-Current Debt | 2,720.02M | 2,769.36M | 1,747.91M | 1,791.46M | 1,828.26M | 2,496.30M | 2,603.05M | 2,587.65M | 2,592.12M | 2,547.30M | 2,610.26M | 2,555.64M | 2,787.00M | 2,725.27M | ||||
| Minority Interest | 152.53M | 149.85M | 13.69M | 12.03M | 12.35M | 5.00M | 4.91M | 3.60M | 3.16M | |||||||||
| Non-Current Deferred Tax LiabilityNon-Current Deferred Tax | 538.98M | 57.92M | 65.26M | 540.48M | 69.01M | 97.86M | 94.23M | 587.74M | 108.67M | 118.09M | 110.31M | 122.85M | 125.46M | 160.66M | ||||
| Operating Leases | 9.84M | 29.97M | 34.03M | 34.47M | 33.90M | 58.87M | 60.50M | 59.68M | 46.52M | 43.73M | 41.49M | 49.19M | 42.12M | 48.26M | ||||
| Other Non-Current Liabilities | 3.54M | 1.45M | 2.05M | 2.15M | 2.38M | 4.89M | 3.97M | 3.15M | 0.90M | 1.91M | 2.34M | 2.78M | 1.30M | 4.10M | ||||
| Total Non-Current Liabilities | 2,972.90M | 3,067.04M | 2,070.40M | 2,099.30M | 2,169.07M | 2,971.01M | 3,091.64M | 3,058.37M | 3,079.37M | 3,025.55M | 3,114.96M | 3,107.84M | 3,318.33M | 3,332.11M | ||||
| Total Liabilities | -1010.11M | 2,888.16M | 2,910.05M | 2,976.45M | 2,996.31M | 3,068.49M | 2,072.45M | 2,101.45M | 2,171.46M | 2,975.90M | 3,095.62M | 3,061.52M | 3,080.26M | 3,027.46M | 3,117.30M | 3,110.62M | 3,319.64M | 3,336.20M |
| Shareholder's Equity | ||||||||||||||||||
| Total Debt | 2,720.02M | 2,769.36M | 1,747.91M | 1,791.46M | 1,828.26M | 2,496.30M | 2,603.05M | 2,587.65M | 2,592.12M | 2,547.30M | 2,610.26M | 2,555.64M | 2,787.00M | 2,725.27M | ||||
| Common Equity | 1,010.11M | 181.01M | 226.91M | 229.09M | 217.44M | 192.88M | 1,171.79M | 1,142.65M | 1,144.97M | 1,463.38M | 1,396.39M | 1,373.61M | 1,355.86M | 1,348.47M | 1,254.58M | 1,207.40M | 1,175.01M | 2,164.42M |
| Liabilities and Shareholders Equity | 3,069.17M | 3,136.96M | 3,205.54M | 3,213.75M | 3,261.36M | 3,244.24M | 3,244.11M | 3,316.43M | 4,439.28M | 4,492.01M | 4,435.12M | 4,436.12M | 4,375.93M | 4,371.88M | 4,318.02M | 4,494.64M | 5,500.63M | |
| Treasury Shares | 1.00M | 1.40M | 1.70M | 2.00M | 3.50M | 4.50M | 4.50M | 4.50M | ||||||||||
| Retained Earnings | 138.25M | 195.31M | 192.28M | 956.47M | 963.76M | 965.73M | 1,157.73M | 1,159.43M | 1,305.38M | 1,311.47M | 1,317.47M | 1,329.79M | 1,334.33M | 1,326.98M | 2,311.91M | |||
| Preferred Shares | 0.06M | 0.06M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |