|
Revenue (Quarter)
|
| 177.15M | 182.65M | 179.78M | 190.11M | 203.31M | 230.98M | 225.98M | 215.49M | 309.65M | 324.65M | 309.52M | 329.64M | 322.84M | 322.74M | 332.87M |
|
Cost of Revenue (Quarter)
|
| 11.77M | 14.04M | 232.71M | 8.99M | 18.10M | 65.47M | 258.31M | 83.57M | 127.27M | 129.29M | 118.25M | 128.46M | 115.25M | 116.21M | 120.00M |
|
Gross Profit (Quarter)
|
| 165.38M | 168.61M | -52.94M | 181.12M | 185.21M | 165.51M | -32.33M | 131.93M | 182.38M | 195.36M | 191.27M | 201.18M | 207.59M | 206.53M | 212.87M |
|
Depreciation & Amortization - Total (Quarter)
|
| 41.00M | 41.70M | 42.20M | 42.50M | 43.00M | 43.70M | 44.10M | 44.60M | 66.00M | 69.00M | 66.20M | 66.40M | 62.10M | 62.00M | 68.70M |
|
Selling, General & Administrative (Quarter)
|
| 11.74M | 11.19M | 12.12M | 13.09M | 13.44M | 19.65M | 27.14M | 24.82M | 59.93M | 35.53M | 31.40M | 32.26M | 35.12M | 37.77M | 38.92M |
|
Other Operating Expenses (Quarter)
|
| 72.51M | 71.50M | 67.87M | 74.17M | 84.81M | 106.68M | 94.01M | | 1.17M | -10.38M | -20.41M | -9.21M | -6.61M | -38.23M | -7.52M |
|
Operating Expenses (Quarter)
|
| 125.25M | 124.39M | 122.19M | 129.76M | 141.25M | 170.03M | 165.24M | 155.33M | 255.49M | 258.57M | 240.47M | 240.46M | 223.11M | 258.54M | 245.98M |
|
Operating Income (Quarter)
|
| 51.90M | 58.25M | 57.59M | 60.35M | 62.06M | 60.96M | 60.74M | 60.16M | 54.17M | 66.08M | 69.05M | 89.19M | 99.73M | 64.20M | 86.89M |
|
EBIT (Quarter)
|
| 51.90M | 58.25M | 57.59M | 60.35M | 62.06M | 60.96M | 60.74M | 60.16M | 54.17M | 66.08M | 69.05M | 89.19M | 99.73M | 64.20M | 86.89M |
|
Non Operating Investment Income (Quarter)
|
| | | | -8.00M | 34.93M | 15.14M | -21.81M | 19.76M | 6.80M | -20.33M | 17.79M | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | -39.71M | -40.48M | -39.74M | -52.13M | -53.99M | -51.28M | -47.22M | -45.76M | -56.41M | -48.98M |
|
Other Non Operating Income (Quarter)
|
36.21M | -3.39M | -0.02M | 0.03M | -0.03M | 0.03M | -6.76M | | -0.07M | 0.22M | -0.16M | -0.41M | -0.40M | -0.55M | -28.29M | 29.24M |
|
Non Operating Income (Quarter)
|
| -0.01M | -0.02M | 0.03M | -0.03M | 0.03M | -31.29M | -209.01M | -0.07M | 0.22M | -74.47M | -0.41M | -0.40M | -0.55M | -28.29M | -47.91M |
|
EBT (Quarter)
|
| 11.68M | 60.24M | 2.50M | -16.33M | 23.37M | 29.67M | -1.57M | 40.11M | 9.05M | -8.39M | 35.15M | 41.56M | 53.43M | -20.50M | 38.98M |
|
Tax Provisions (Quarter)
|
15.38M | 2.80M | 14.34M | 0.60M | -3.99M | 5.90M | 7.90M | 5.27M | 9.88M | 2.30M | -2.20M | 15.55M | 10.50M | 13.40M | -6.30M | 14.18M |
|
Profit After Tax (Quarter)
|
49.55M | 8.90M | 45.90M | 1.91M | -12.34M | 17.52M | 21.77M | -6.87M | 30.23M | 6.71M | -6.21M | 19.16M | 31.04M | 39.98M | -14.01M | 23.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | 0.48M | -0.56M | 0.52M | 0.62M | 0.49M | -0.19M | 0.14M |
|
Income from Continuing Operations (Quarter)
|
| 8.88M | 45.90M | 1.91M | -12.34M | 17.47M | 21.77M | -6.84M | 30.23M | 6.75M | -6.20M | 19.60M | 31.06M | 40.03M | -14.20M | 24.80M |
|
Consolidated Net Income (Quarter)
|
| 8.88M | 45.90M | 1.91M | -12.34M | 17.47M | 21.77M | -6.84M | 30.23M | 6.75M | -6.20M | 19.60M | 31.06M | 40.03M | -14.20M | 24.80M |
|
Income towards Parent Company (Quarter)
|
| 8.88M | 45.90M | 1.91M | -12.34M | 17.47M | 21.77M | -6.84M | 30.23M | 6.75M | -6.20M | 19.60M | 31.06M | 40.03M | -14.20M | 24.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| 8.88M | 45.90M | 1.91M | -12.34M | 17.47M | 21.77M | -6.84M | 30.23M | 6.75M | -6.20M | 19.60M | 31.06M | 40.03M | -14.20M | 24.80M |
|
EPS (Basic) (Quarter)
|
0.50M | 0.15 | 0.78 | 0.03 | -0.21 | 0.30 | 0.28 | -0.12 | 0.39 | 0.07 | -0.07 | 0.22 | 0.34 | 0.44 | -0.17 | 0.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.50M | 0.15 | 0.78 | 0.03 | -0.21 | 0.30 | 0.28 | -0.12 | 0.39 | 0.06 | -0.07 | 0.23 | 0.33 | 0.43 | -0.17 | 0.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
59.00M | 59.00M | 59.00M | 59.00M | 59.00M | 59.00M | 64.95M | 68.06M | 77.43M | 80.84M | 81.77M | 83.09M | 87.88M | 87.79M | 87.54M | 87.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 59.00M | 59.00M | 59.00M | 59.00M | 59.00M | 76.90M | 68.33M | 78.10M | 90.67M | 88.35M | 85.17M | 90.61M | 90.23M | 89.67M | 88.52M |
|
EBITDA (Quarter)
|
| 92.90M | 99.95M | 99.78M | 102.86M | 105.06M | 104.66M | 104.84M | 104.76M | 120.17M | 135.08M | 135.25M | 155.59M | 161.83M | 126.20M | 155.59M |
|
Interest Expenses (Quarter)
|
| 36.83M | 49.86M | 61.25M | 68.66M | 73.66M | 39.71M | 40.48M | 39.74M | 52.13M | | | | | | |
|
Tax Rate (Quarter)
|
| 23.97% | 23.80% | 23.79% | 24.43% | 25.25% | 26.64% | -335.88% | 24.62% | 25.42% | 26.21% | 44.23% | 25.26% | 25.08% | 30.73% | 36.39% |