|
Gross Margin
|
82.52% | 83.82% | 78.91% | 85.95% | 86.05% | 101.54% | 86.58% | 89.22% | 92.05% | 88.87% | 87.94% | 88.05% | 92.94% | 92.15% | 84.24% | 87.56% | 83.95% | 90.17% | 83.82% | 78.85% | 85.14% | 85.13% | 86.96% | 79.84% | 85.34% | 85.40% | 84.82% | 85.16% | 87.06% | 86.87% | 92.28% | 91.76% | 95.28% | 98.12% | 93.09% | 93.23% | 92.64% | 92.23% | 93.10% | 92.76% | 92.32% | 87.88% | 91.12% | 82.97% | 85.52% | -18.96% | 78.70% | 76.24% | 76.39% | 65.23% | 76.92% | 77.34% | 76.59% | 79.37% | 79.50% | 76.26% | 76.28% | 78.52% | 76.60% | 75.99% | 76.70% | 80.49% | 79.15% | 77.99% | 82.14% |
|
EBT Margin
|
-34.38% | 59.71% | -160.53% | -39.54% | -59.34% | 161.91% | -31.74% | -7.03% | 12.80% | -33.51% | -34.01% | -19.37% | -62.32% | -18.82% | -41.36% | -30.15% | -21.73% | -22.21% | -6.65% | -18.06% | -17.09% | 2.96% | 4.60% | -26.55% | -2.26% | -5.47% | -3.98% | -4.80% | 3.58% | -16.39% | -5.01% | -80.92% | -7.84% | -5.92% | -17.79% | -33.07% | -20.84% | -95.65% | 18.62% | -1.50% | -23.50% | -15.52% | -1.52% | -12.53% | -9.15% | -127.36% | 2.16% | -15.90% | -12.79% | -6.77% | -19.69% | -13.44% | 200.95% | -9.89% | 107.74% | -5.97% | -3.63% | -8.96% | -7.76% | -8.50% | -7.94% | -6.16% | -11.84% | -10.66% | -12.00% |
|
EBIT Margin
|
51.36% | 126.04% | -80.58% | 45.42% | 39.80% | 66.31% | 1.96% | 1.80% | 1.47% | 2.07% | 2.25% | 2.01% | 2.23% | 1.58% | 1.36% | 1.96% | 0.98% | 0.82% | 1.02% | 0.80% | 1.40% | 3.83% | 8.37% | -6.38% | -4.75% | -2.32% | -7.68% | -2.55% | -0.73% | -4.98% | 11.34% | -13.70% | 10.18% | -32.23% | -5.29% | -12.34% | 13.82% | 5.09% | -6.76% | -5.44% | 5.48% | 5.66% | -11.06% | 4.94% | 4.08% | -110.88% | 3.75% | 3.52% | -2.69% | 0.66% | -4.13% | 6.48% | 42.20% | -2.07% | 22.66% | 1.50% | 1.42% | -1.89% | 2.93% | -1.79% | -2.48% | 11.86% | -2.52% | -3.64% | -2.52% |
|
EBITDA Margin
|
51.36% | 126.04% | -79.62% | 46.50% | 40.42% | 67.09% | 1.96% | 1.80% | 1.47% | 2.07% | 2.25% | 2.01% | 2.23% | 1.58% | 1.36% | 1.96% | 0.98% | 0.82% | 1.02% | 0.80% | 1.40% | 3.83% | 8.37% | -6.38% | -4.75% | -2.32% | -7.68% | -2.55% | -0.73% | -4.98% | 11.34% | -13.70% | 10.18% | -32.23% | -5.29% | -12.34% | 13.82% | 5.09% | -6.76% | -5.44% | 5.48% | 5.66% | -11.06% | 4.94% | 4.08% | -110.88% | 3.75% | 3.52% | -2.69% | 0.66% | -4.13% | 6.48% | 42.20% | -2.07% | 22.66% | 1.50% | 1.42% | -1.89% | 2.93% | -1.79% | -2.48% | 11.86% | -2.52% | -3.64% | -2.52% |
|
Operating Margin
|
51.36% | 126.04% | -80.58% | 45.42% | 39.80% | 66.31% | 1.96% | 1.80% | 1.47% | 2.07% | 2.25% | 2.01% | 2.23% | 1.58% | 1.36% | 1.96% | 0.98% | 0.82% | 1.02% | 0.80% | 1.40% | 3.83% | 8.37% | -6.38% | -4.75% | -2.32% | -7.68% | -2.55% | -0.73% | -4.98% | 11.34% | -13.70% | 10.18% | -32.23% | -5.29% | -12.34% | 13.82% | 5.09% | -6.76% | -5.44% | 5.48% | 5.66% | -11.06% | 4.94% | 4.08% | -110.88% | 3.75% | 3.52% | -2.69% | 0.66% | -4.13% | 6.48% | 42.20% | -2.07% | 22.66% | 1.50% | 1.42% | -1.89% | 2.93% | -1.79% | -2.48% | 11.86% | -2.52% | -3.64% | -2.52% |
|
Net Margin
|
86.82% | 758.34% | -64.54% | -16.09% | -4.37% | 54.12% | -2.35% | | | 17.02% | -30.04% | 26.04% | 0.98% | -0.71% | -40.94% | -32.24% | 14.75% | -3.11% | -0.73% | -0.85% | -8.39% | -12.25% | 4.83% | 4.64% | -2.31% | -5.96% | -4.21% | -1.51% | 2.99% | 1.97% | -17.12% | -78.00% | -13.72% | -9.35% | -21.42% | -87.01% | -29.00% | -99.96% | 20.54% | -5.95% | -27.31% | -43.08% | -10.16% | -12.72% | -9.56% | -123.48% | 1.83% | -3.48% | -5.22% | 4.66% | -12.16% | -11.64% | 170.85% | -33.69% | 105.24% | -5.94% | -4.63% | -1.08% | -9.50% | -9.57% | -10.37% | -6.03% | -12.13% | -11.73% | -7.48% |
|
FCF Margin
|
| | | | | | -27.50% | -32.51% | -33.41% | -45.35% | -46.81% | -60.49% | 1.26% | -12.63% | -26.87% | -34.69% | -31.86% | -8.20% | -20.09% | -18.53% | 1.89% | 9.88% | 0.34% | -20.12% | -7.74% | -58.40% | -11.13% | -3.76% | -13.34% | 15.81% | -76.35% | 3.17% | -40.20% | -5.10% | -12.45% | -31.03% | -70.33% | 38.34% | -22.13% | 2.33% | 14.88% | 7.09% | 3.91% | -12.29% | 9.02% | 47.88% | -9.57% | -44.88% | 15.65% | 93.70% | 16.61% | 9.92% | 14.81% | 10.07% | -86.56% | -7.16% | -4.22% | -4.99% | 0.23% | 1.17% | 0.80% | -0.77% | -6.56% | 0.51% | 2.68% |
|
Assets Average
|
| | | | | 0.63B | | | 0.42B | 0.39B | 0.37B | 0.36B | 0.35B | 0.36B | 0.37B | 0.36B | 0.35B | 0.20B | 0.18B | 0.30B | 0.30B | 0.30B | 0.31B | 0.29B | 0.27B | 0.25B | 0.24B | 0.24B | 0.34B | 0.47B | 0.50B | 0.49B | 0.48B | 0.49B | 0.51B | 0.51B | 0.50B | 0.44B | 0.39B | 0.40B | 0.40B | 0.40B | 0.40B | 0.39B | 0.39B | 0.42B | 0.45B | 0.44B | 0.45B | 0.46B | 0.48B | 0.47B | 0.49B | 0.40B | 0.24B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.20B | 0.22B |
|
Equity Average
|
| | | | 0.00B | 0.07B | | | 148.39B | 148.30B | 0.12B | 0.11B | 0.09B | 0.07B | 0.06B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Invested Capital
|
| 295.29B | | 0.00B | 0.00B | 0.14B | | 0.30B | 296.49B | 0.13B | 0.13B | 0.12B | 0.09B | 0.08B | 0.12B | 0.11B | 0.06B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.04B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.06B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.07B |
|
Asset Utilization Ratio
|
| | | | | 0.35 | | | 0.58 | 0.59 | 0.57 | 0.52 | 0.44 | 0.45 | 0.45 | 0.46 | 0.50 | 0.85 | 0.94 | 0.57 | 0.56 | 0.52 | 0.53 | 0.54 | 0.58 | 0.63 | 0.63 | 0.64 | 0.48 | 0.38 | 0.30 | 0.24 | 0.17 | 0.16 | 0.16 | 0.17 | 0.18 | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.11 | 0.12 | 0.14 | 0.15 | 0.17 | 0.17 | 0.17 | 0.17 | 0.24 | 0.40 | 0.50 | 0.52 | 0.52 | 0.52 | 0.53 | 0.55 | 0.58 | 0.59 | 0.58 | 0.57 |
|
Interest Coverage Ratio
|
9.19 | -11.09 | -9.89 | 7.04 | 7.60 | 10.07 | 0.57 | 0.63 | 0.53 | 0.46 | 0.45 | 0.42 | 0.41 | 0.39 | 0.32 | 0.42 | 0.23 | 1.91 | 0.15 | 0.25 | 0.38 | 0.97 | 2.65 | -1.77 | -1.47 | -0.72 | -2.59 | -0.95 | -0.30 | -2.25 | 0.78 | -0.90 | 0.71 | -9.40 | -0.41 | -0.82 | 0.96 | 0.35 | -0.43 | -0.35 | 0.39 | 0.25 | -0.75 | 0.34 | 0.34 | -1.58 | 0.53 | 0.49 | -0.38 | 0.06 | -0.68 | 0.90 | 4.42 | -0.18 | 2.01 | 0.36 | 0.33 | -0.43 | 0.67 | -0.41 | -0.57 | 2.68 | -0.58 | -0.89 | -0.62 |
|
Debt to Equity
|
| 0.60 | | -117.58 | -164.95 | -0.96 | | 0.09 | 0.09 | 0.24 | 0.24 | 0.26 | 0.32 | 0.36 | 0.60 | 0.65 | 0.54 | | 0.64 | 0.94 | 0.85 | 0.97 | 0.92 | 0.87 | 0.88 | 0.91 | 0.89 | 0.86 | 4.48 | 2.94 | 0.83 | 1.03 | 1.12 | 4.01 | 4.26 | 5.31 | 6.12 | 8.22 | 7.45 | 7.82 | 9.70 | 13.95 | 7.38 | 8.18 | 9.83 | 4.19 | 15.11 | 7.20 | 8.84 | 7.38 | 11.67 | 6.92 | 1.45 | 4.21 | 0.48 | 0.57 | 0.45 | 0.55 | 0.66 | 0.80 | 1.20 | 1.33 | 1.85 | 0.72 | 0.74 |
|
Debt Ratio
|
| 90.31 | | | -0.19 | -0.27 | | 0.07 | 68.89 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.08 | 0.08 | 0.08 | | 0.09 | 0.12 | 0.13 | 0.13 | 0.13 | 0.15 | 0.15 | 0.17 | 0.15 | 0.15 | 0.44 | 0.38 | 0.09 | 0.10 | 0.10 | 0.40 | 0.39 | 0.40 | 0.41 | 0.53 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.11 | 0.41 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.24 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
|
Equity Ratio
|
| 150.86 | | | 0.00 | 0.28 | | 0.69 | 739.40 | 0.31 | 0.31 | 0.31 | 0.23 | 0.18 | 0.13 | 0.12 | 0.14 | 0.61 | 0.15 | 0.13 | 0.15 | 0.14 | 0.15 | 0.18 | 0.17 | 0.18 | 0.17 | 0.18 | 0.10 | 0.13 | 0.11 | 0.10 | 0.09 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.07 | 0.06 | 0.05 | 0.03 | 0.07 | 0.06 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.09 | 0.06 | 0.12 | 0.11 | 0.14 | 0.12 | 0.10 | 0.09 | 0.06 | 0.05 | 0.04 | 0.09 | 0.08 |
|
Times Interest Earned
|
9.19 | -11.09 | -9.89 | 7.04 | 7.60 | 10.07 | 0.57 | 0.63 | 0.53 | 0.46 | 0.45 | 0.42 | 0.41 | 0.39 | 0.32 | 0.42 | 0.23 | 1.91 | 0.15 | 0.25 | 0.38 | 0.97 | 2.65 | -1.77 | -1.47 | -0.72 | -2.59 | -0.95 | -0.30 | -2.25 | 0.78 | -0.90 | 0.71 | -9.40 | -0.41 | -0.82 | 0.96 | 0.35 | -0.43 | -0.35 | 0.39 | 0.25 | -0.75 | 0.34 | 0.34 | -1.58 | 0.53 | 0.49 | -0.38 | 0.06 | -0.68 | 0.90 | 4.42 | -0.18 | 2.01 | 0.36 | 0.33 | -0.43 | 0.67 | -0.41 | -0.57 | 2.68 | -0.58 | -0.89 | -0.62 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | -0.03 | | | 0.11 | 1.45 | 0.08 | | | 0.17 | -0.08 | 0.00 | 0.59 | 0.02 | 0.12 | 0.10 | 0.09 | 2.01 | -0.16 | | -0.40 | -0.01 | | 2.19 | 3.37 | | -0.11 | 1.27 | 0.30 |
|
Enterprise Value
|
-0.06B | -0.00B | -0.22B | -0.18B | -0.15B | -0.13B | -0.00B | -0.10B | -0.07B | -0.05B | -0.10B | -0.07B | -0.06B | -0.08B | -0.09B | -0.09B | -0.09B | -0.10B | -0.07B | -0.07B | -0.08B | -0.07B | -0.06B | -0.08B | -0.07B | -0.05B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | 0.00B | -0.01B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.02B | -0.00B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.01B | -0.01B | -0.01B | -0.04B | -0.08B | -0.08B | -0.08B | -0.08B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B |
|
Return on Sales
|
0.87% | 7.58% | -0.65% | -0.16% | -0.04% | 0.54% | -0.02% | 0.11% | 0.11% | -0.01% | | | | | -0.41% | -0.29% | 0.17% | -0.13% | 0.04% | 0.03% | 0.01% | 0.00% | 0.26% | 0.29% | 0.14% | 0.00% | 0.07% | 0.03% | 0.01% | 0.00% | -0.04% | 0.10% | -0.03% | -0.35% | 0.03% | -0.54% | -0.09% | 0.05% | -0.14% | -0.01% | 0.01% | -0.16% | -0.03% | 0.00% | -0.04% | -0.01% | 0.04% | 0.01% | 0.01% | 0.34% | 0.07% | 0.03% | -0.11% | -0.64% | 0.00% | 0.00% | 0.00% | -0.09% | -0.02% | 0.01% | -0.01% | 0.00% | 0.00% | 0.00% | |
|
Return on Invested Capital
|
| | | | -77.90% | | | | 0.00% | 0.00% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.09% | 0.06% | 0.02% | -0.03% | -0.19% | -0.16% | -0.12% | -0.01% | 0.00% | -0.03% | -0.02% | 0.11% | 0.06% | 0.29% | 0.23% | 0.01% | 0.00% | 0.03% | -0.01% | -0.01% | -0.05% | 0.02% | 0.01% | -0.09% | -0.02% | -0.01% | -0.01% | 0.01% | -0.01% | 0.00% | 0.17% | 0.14% | 0.28% | 0.26% | 0.12% | 0.12% | 0.01% | 0.00% | -0.01% | 0.06% | 0.03% | 0.02% | 0.01% |
|
Return on Assets
|
| | | | | -0.04% | | | 0.06% | 0.00% | | | | | -0.05% | -0.08% | -0.06% | -0.11% | -0.02% | 0.03% | 0.01% | 0.01% | 0.04% | 0.08% | 0.08% | 0.09% | 0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | -0.03% | -0.05% | -0.05% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | -0.04% | -0.07% | -0.09% | -0.08% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | |
|
Return on Equity
|
| | | | -542.88% | -0.31% | | | 0.00% | 0.00% | | | | | -0.31% | -0.66% | -0.49% | -0.51% | -0.07% | 0.25% | 0.08% | 0.08% | 0.30% | 0.49% | 0.48% | 0.50% | 0.26% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | -0.36% | -0.33% | -0.56% | -0.70% | -0.24% | -0.28% | -0.02% | 0.03% | -0.09% | -0.10% | -0.08% | -0.09% | -0.02% | 0.08% | 0.09% | 0.12% | 0.73% | 0.90% | 1.01% | 0.17% | -0.55% | -0.86% | -0.78% | -0.62% | -0.08% | -0.11% | -0.13% | -0.19% | -0.04% | -0.01% | -0.02% | |